DUNBLANE_HEALTHCARE_LTD - Accounts


Company Registration No. SC656002 (Scotland)
DUNBLANE HEALTHCARE LTD
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2022
PAGES FOR FILING WITH REGISTRAR
DUNBLANE HEALTHCARE LTD
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 7
DUNBLANE HEALTHCARE LTD
BALANCE SHEET
AS AT
30 APRIL 2022
30 April 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Intangible assets
3
-
0
118,388
Tangible assets
4
-
0
91,887
-
0
210,275
Current assets
Stocks
-
0
78,106
Debtors
5
1
261,757
Cash at bank and in hand
-
0
144,048
1
483,911
Creditors: amounts falling due within one year
6
-
0
(328,399)
Net current assets
1
155,512
Total assets less current liabilities
1
365,787
Provisions for liabilities
-
0
(7,421)
Net assets
1
358,366
Capital and reserves
Called up share capital
1
1
Profit and loss reserves
-
0
358,365
Total equity
1
358,366

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 21 July 2022 and are signed on its behalf by:
Mr A S Gordon
Director
Company Registration No. SC656002
DUNBLANE HEALTHCARE LTD
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 APRIL 2022
- 2 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 28 February 2020
-
0
-
0
-
0
Period ended 30 April 2021:
Profit and total comprehensive income for the period
-
358,365
358,365
Issue of share capital
1
-
1
Balance at 30 April 2021
1
358,365
358,366
Year ended 30 April 2022:
Profit and total comprehensive income for the year
-
15,103
15,103
Other movements
-
(373,468)
(373,468)
Balance at 30 April 2022
1
-
0
1
DUNBLANE HEALTHCARE LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2022
- 3 -
1
Accounting policies
Company information

Dunblane Healthcare Ltd is a private company limited by shares incorporated in Scotland. The registered office is 21-24 Wellmeadow, Blairgowrie, Perthshire, United Kingdom, PH10 6AT.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

In common with most businesses the company is facing potential issues in respect of the COVID-19true pandemic. This is an ongoing situation and the company is adopting a strategy to manage the everchanging situation as effectively as possible.

 

The director is satisfied that these events do not affect the company's ability to continue as a going concern and this basis is appropriate for the preparation of the accounts.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

 

1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
2% straight line
Improvements to property
10% straight line
Computers
33% straight line
Motor vehicles
20% straight line
DUNBLANE HEALTHCARE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2022
1
Accounting policies
(Continued)
- 4 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

 

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

DUNBLANE HEALTHCARE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2022
1
Accounting policies
(Continued)
- 5 -
1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

 

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.13
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
2
11
DUNBLANE HEALTHCARE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2022
- 6 -
3
Intangible fixed assets
Goodwill
£
Cost
At 1 May 2021
125,189
Transfers
(125,189)
At 30 April 2022
-
0
Amortisation and impairment
At 1 May 2021
6,801
Amortisation charged for the year
522
Transfers
(7,323)
At 30 April 2022
-
0
Carrying amount
At 30 April 2022
-
0
At 30 April 2021
118,388
4
Tangible fixed assets
Freehold land and buildings
Improvements to property
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 May 2021
52,844
38,206
2,200
6,009
99,259
Transfers
(52,844)
(38,206)
(2,200)
(6,009)
(99,259)
At 30 April 2022
-
0
-
0
-
0
-
0
-
0
Depreciation and impairment
At 1 May 2021
1,144
4,139
787
1,302
7,372
Depreciation charged in the year
88
318
61
100
567
Transfers
(1,232)
(4,457)
(848)
(1,402)
(7,939)
At 30 April 2022
-
0
-
0
-
0
-
0
-
0
Carrying amount
At 30 April 2022
-
0
-
0
-
0
-
0
-
0
At 30 April 2021
51,700
34,067
1,413
4,707
91,887
DUNBLANE HEALTHCARE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2022
- 7 -
5
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
-
0
181,437
Amounts owed by group undertakings
-
0
58,250
Other debtors
1
19,153
Prepayments and accrued income
-
0
2,917
1
261,757
6
Creditors: amounts falling due within one year
2022
2021
£
£
Trade creditors
-
0
232,673
Corporation tax
-
0
89,026
Accruals and deferred income
-
0
6,700
-
0
328,399
7
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was Alan Taylor and the auditor was Azets Audit Services.
8
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

The following amounts were outstanding at the reporting end date:

2022
2021
Amounts due from related parties
£
£
Other related parties
-
58,250
2022-04-302021-05-01false21 July 2022CCH SoftwareCCH Accounts Production 2022.300No description of principal activityThis audit opinion is unqualifiedM FeeneyMr A S GordonSC6560022021-05-012022-04-30SC6560022022-04-30SC6560022021-04-30SC656002core:NetGoodwill2022-04-30SC656002core:NetGoodwill2021-04-30SC656002core:LandBuildingscore:OwnedOrFreeholdAssets2022-04-30SC656002core:LeaseholdImprovements2022-04-30SC656002core:ComputerEquipment2022-04-30SC656002core:MotorVehicles2022-04-30SC656002core:LandBuildingscore:OwnedOrFreeholdAssets2021-04-30SC656002core:LeaseholdImprovements2021-04-30SC656002core:ComputerEquipment2021-04-30SC656002core:MotorVehicles2021-04-30SC656002core:CurrentFinancialInstrumentscore:WithinOneYear2022-04-30SC656002core:CurrentFinancialInstrumentscore:WithinOneYear2021-04-30SC656002core:CurrentFinancialInstruments2022-04-30SC656002core:CurrentFinancialInstruments2021-04-30SC656002core:ShareCapital2022-04-30SC656002core:ShareCapital2021-04-30SC656002core:RetainedEarningsAccumulatedLosses2022-04-30SC656002core:RetainedEarningsAccumulatedLosses2021-04-30SC656002core:ShareCapital2020-02-27SC656002core:RetainedEarningsAccumulatedLosses2020-02-27SC6560022020-02-27SC656002bus:Director22021-05-012022-04-30SC656002core:RetainedEarningsAccumulatedLosses2020-02-282021-04-30SC6560022020-02-282021-04-30SC656002core:RetainedEarningsAccumulatedLosses2021-05-012022-04-30SC656002core:ShareCapital2020-02-282021-04-30SC656002core:Goodwill2021-05-012022-04-30SC656002core:LandBuildingscore:OwnedOrFreeholdAssets2021-05-012022-04-30SC656002core:LeaseholdImprovements2021-05-012022-04-30SC656002core:ComputerEquipment2021-05-012022-04-30SC656002core:MotorVehicles2021-05-012022-04-30SC656002core:NetGoodwill2021-04-30SC656002core:NetGoodwill2021-05-012022-04-30SC656002core:LandBuildingscore:OwnedOrFreeholdAssets2021-04-30SC656002core:LeaseholdImprovements2021-04-30SC656002core:ComputerEquipment2021-04-30SC656002core:MotorVehicles2021-04-30SC6560022021-04-30SC656002bus:PrivateLimitedCompanyLtd2021-05-012022-04-30SC656002bus:SmallCompaniesRegimeForAccounts2021-05-012022-04-30SC656002bus:FRS1022021-05-012022-04-30SC656002bus:Audited2021-05-012022-04-30SC656002bus:Director12021-05-012022-04-30SC656002bus:FullAccounts2021-05-012022-04-30xbrli:purexbrli:sharesiso4217:GBP