MONARCH_TRANSPORT_LIMITED - Accounts


Company Registration No. SC123890 (Scotland)
MONARCH TRANSPORT LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
MONARCH TRANSPORT LIMITED
CONTENTS
Page
Company information
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 11
MONARCH TRANSPORT LIMITED
COMPANY INFORMATION
- 1 -
Directors
Mr J M Weir
Mr D J Anderson
Company number
SC123890
Registered office
C/O Consilium Chartered Accountants
169 West George Street
Glasgow
United Kingdom
G2 2LB
Accountants
Consilium Chartered Accountants
169 West George Street
Glasgow
United Kingdom
G2 2LB
Business address
Unit 5B
Moorpark Court
27 Dava Street
Glasgow
G51 2JA
MONARCH TRANSPORT LIMITED
BALANCE SHEET
AS AT
31 MARCH 2021
31 March 2021
- 2 -
2021
2020
Notes
£
£
£
£
Fixed assets
Intangible assets
3
5,000
-
0
Tangible assets
4
344,365
26,591
349,365
26,591
Current assets
Debtors
5
6,629,709
7,077,746
Cash at bank and in hand
367,869
250,965
6,997,578
7,328,711
Creditors: amounts falling due within one year
6
(2,146,216)
(2,998,244)
Net current assets
4,851,362
4,330,467
Total assets less current liabilities
5,200,727
4,357,058
Creditors: amounts falling due after more than one year
7
(956,707)
(222,223)
Provisions for liabilities
12
(65,429)
(5,052)
Net assets
4,178,591
4,129,783
Capital and reserves
Called up share capital
13
11,000
11,000
Share premium account
250
250
Other reserves
1,500
1,500
Profit and loss reserves
4,165,841
4,117,033
Total equity
4,178,591
4,129,783

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

MONARCH TRANSPORT LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2021
31 March 2021
- 3 -
The financial statements were approved by the board of directors and authorised for issue on 20 December 2021 and are signed on its behalf by:
Mr J M Weir
Mr D J Anderson
Director
Director
Company Registration No. SC123890
MONARCH TRANSPORT LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
- 4 -
1
Accounting policies
Company information

Monarch Transport Limited is a private company limited by shares incorporated in Scotland. The registered office is C/O Consilium Chartered Accountants, 169 West George Street, Glasgow, United Kingdom, G2 2LB. The principal place of business is Unit 5B, Moorpark Court, 27 Dava Street, Glasgow, G51 2JA. The company's registration number is SC123890.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional and presentational currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

The turnover shown in the profit and loss account represents the value of all services during the year, less returns received, at selling price exclusive of Value Added Tax. Sales are recognised at the point at which the company has fulfilled its contractual obligations.

1.3
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Website costs
- 25% straight line
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
- 25% reducing balance
Fixtures and fittings
- 15% reducing balance
Motor vehicles
- 25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to the profit and loss account.

MONARCH TRANSPORT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 5 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Employee benefits

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

MONARCH TRANSPORT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 6 -
1.10
Retirement benefits

The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to the profit and loss account in the period to which they relate.

1.11
Leases

Assets held under hire purchase agreements are capitalised and disclosed under tangible fixed assets at their fair value, and are depreciated in accordance with the above depreciation policies.

 

Future instalments payable under such agreements, net of finance charges, are included within creditors. Rentals payable are apportioned between the capital element, which reduces the outstanding obligation included within creditors, and the finance element, which is charged to the profit and loss account on a straight line basis.

1.12
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.13
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in the profit and loss account.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Total
17
14
MONARCH TRANSPORT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 7 -
3
Intangible fixed assets
Website costs
£
Cost
At 1 April 2020
-
0
Additions
5,000
At 31 March 2021
5,000
Amortisation and impairment
At 1 April 2020 and 31 March 2021
-
0
Carrying amount
At 31 March 2021
5,000
At 31 March 2020
-
0
4
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
Cost
At 1 April 2020
32,183
28,082
-
0
60,265
Additions
2,550
-
0
354,580
357,130
At 31 March 2021
34,733
28,082
354,580
417,395
Depreciation and impairment
At 1 April 2020
12,044
21,630
-
0
33,674
Depreciation charged in the year
5,086
968
33,302
39,356
At 31 March 2021
17,130
22,598
33,302
73,030
Carrying amount
At 31 March 2021
17,603
5,484
321,278
344,365
At 31 March 2020
20,139
6,452
-
0
26,591

Included within the net book value of £344,365 is £321,278 (2020 - £NIL) relating to assets held under hire purchase agreements. The depreciation charged to the financial statements in the year in respect of such assets amounted to £33,302 (2020 - £NIL).

MONARCH TRANSPORT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 8 -
5
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
1,229,430
1,737,647
Amounts owed by group undertakings
5,288,020
5,305,262
Other debtors
112,259
34,837
6,629,709
7,077,746
6
Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans
75,000
333,333
Trade creditors
1,136,896
1,196,546
Taxation and social security
233,557
239,878
Other creditors
700,763
1,228,487
2,146,216
2,998,244

Included within other creditors is an amount totalling £514,203 (2020 - £1,020,147) which relates to a debt factoring facility which is secured over the trade debtors of the company.

 

Included within other creditors are hire purchase liabilities of £53,149 (2020 - £NIL). These liabilities are secured over the individual assets to which they relate.

7
Creditors: amounts falling due after more than one year
2021
2020
£
£
Bank loans
675,000
222,223
Other creditors
281,707
-
0
956,707
222,223

Other creditors includes hire purchase liabilities totalling £281,707 (2020 - £NIL). These liabilities are secured over the individual assets to which they relate.

 

MONARCH TRANSPORT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 9 -
8
Loans and overdrafts
2021
2020
£
£
Bank loans
750,000
555,556
Payable within one year
75,000
333,333
Payable after one year
675,000
222,223

Bank borrowings are secured by way of a bond and floating charge over the whole assets of the company.

9
Finance lease obligations
2021
2020
Future minimum lease payments due under finance leases:
£
£
Within one year
53,149
-
0
In two to five years
281,707
-
0
334,856
-
0

Hire purchase liabilities are secured over the individual assets to which they relate.

10
Operating lease commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2021
2020
£
£
308,091
383,826
11
Provisions for liabilities
2021
2020
£
£
Deferred tax liabilities
12
65,429
5,052
MONARCH TRANSPORT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 10 -
12
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2021
2020
Balances:
£
£
Accelerated capital allowances
65,429
5,052
2021
Movements in the year:
£
Liability at 1 April 2020
5,052
Charge to profit or loss
60,377
Liability at 31 March 2021
65,429
13
Called up share capital
2021
2020
£
£
Ordinary share capital
Issued and fully paid
11,000 Ordinary shares of £1 each
11,000
11,000
14
Events after the reporting date

On 16 April 2021, the company entered into a lease purchase agreement with Haydock for 5 year period at a cost of £250,000.

15
Related party transactions

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland", not to disclose related party transactions with wholly owned subsidiaries within the group.true

Included within other debtors is an amount totalling £7,000 (2020 - £NIL) due from the directors of the company. The loan will be repaid on 31 December 2021.

 

No other transactions with related parties were undertaken such as are required to be disclosed under the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland".

MONARCH TRANSPORT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 11 -
16
Ultimate controlling party

The ultimate parent company of the company is Monarch Transport Holdings Limited.

The company is under the control of the shareholders of the ultimate parent company. No individual shareholder has a controlling interest.

2021-03-312020-04-01false20 December 2021CCH SoftwareCCH Accounts Production 2021.300No description of principal activityMr J M WeirMr D J AndersonSC1238902020-04-012021-03-31SC123890bus:Director12020-04-012021-03-31SC123890bus:Director22020-04-012021-03-31SC123890bus:RegisteredOffice2020-04-012021-03-31SC1238902021-03-31SC123890core:ComputerSoftware2021-03-31SC123890core:ComputerSoftware2020-03-31SC1238902019-04-012020-03-31SC1238902020-03-31SC123890core:PlantMachinery2021-03-31SC123890core:FurnitureFittings2021-03-31SC123890core:MotorVehicles2021-03-31SC123890core:PlantMachinery2020-03-31SC123890core:FurnitureFittings2020-03-31SC123890core:MotorVehicles2020-03-31SC123890core:CurrentFinancialInstrumentscore:WithinOneYear2021-03-31SC123890core:CurrentFinancialInstrumentscore:WithinOneYear2020-03-31SC123890core:Non-currentFinancialInstrumentscore:AfterOneYear2021-03-31SC123890core:Non-currentFinancialInstrumentscore:AfterOneYear2020-03-31SC123890core:CurrentFinancialInstruments2021-03-31SC123890core:CurrentFinancialInstruments2020-03-31SC123890core:Non-currentFinancialInstruments2021-03-31SC123890core:Non-currentFinancialInstruments2020-03-31SC123890core:ShareCapital2021-03-31SC123890core:ShareCapital2020-03-31SC123890core:SharePremium2021-03-31SC123890core:SharePremium2020-03-31SC123890core:OtherMiscellaneousReserve2021-03-31SC123890core:OtherMiscellaneousReserve2020-03-31SC123890core:RetainedEarningsAccumulatedLosses2021-03-31SC123890core:RetainedEarningsAccumulatedLosses2020-03-31SC123890core:IntangibleAssetsOtherThanGoodwill2020-04-012021-03-31SC123890core:ComputerSoftware2020-04-012021-03-31SC123890core:PlantMachinery2020-04-012021-03-31SC123890core:FurnitureFittings2020-04-012021-03-31SC123890core:MotorVehicles2020-04-012021-03-31SC123890core:ComputerSoftware2020-03-31SC123890core:ComputerSoftwarecore:ExternallyAcquiredIntangibleAssets2020-04-012021-03-31SC123890core:PlantMachinery2020-03-31SC123890core:FurnitureFittings2020-03-31SC123890core:MotorVehicles2020-03-31SC1238902020-03-31SC123890core:WithinOneYear2021-03-31SC123890core:WithinOneYear2020-03-31SC123890core:BetweenTwoFiveYears2021-03-31SC123890core:BetweenTwoFiveYears2020-03-31SC123890bus:PrivateLimitedCompanyLtd2020-04-012021-03-31SC123890bus:SmallCompaniesRegimeForAccounts2020-04-012021-03-31SC123890bus:FRS1022020-04-012021-03-31SC123890bus:AuditExemptWithAccountantsReport2020-04-012021-03-31SC123890bus:FullAccounts2020-04-012021-03-31xbrli:purexbrli:sharesiso4217:GBP