ACCOUNTS - Final Accounts


Caseware UK (AP4) 2020.0.247 2020.0.247 2021-07-312021-07-31642020-08-0169falsefalsefalse 06116510 2020-08-01 2021-07-31 06116510 2019-08-01 2020-07-31 06116510 2021-07-31 06116510 2020-07-31 06116510 2019-08-01 06116510 1 2020-08-01 2021-07-31 06116510 1 2019-08-01 2020-07-31 06116510 5 2020-08-01 2021-07-31 06116510 5 2019-08-01 2020-07-31 06116510 6 2020-08-01 2021-07-31 06116510 6 2019-08-01 2020-07-31 06116510 d:CompanySecretary1 2020-08-01 2021-07-31 06116510 d:Director1 2020-08-01 2021-07-31 06116510 d:Director3 2020-08-01 2021-07-31 06116510 d:Director4 2020-08-01 2021-07-31 06116510 d:Director5 2020-08-01 2021-07-31 06116510 d:Director6 2020-08-01 2021-07-31 06116510 d:Director6 2021-07-31 06116510 d:RegisteredOffice 2020-08-01 2021-07-31 06116510 e:Buildings e:ShortLeaseholdAssets 2020-08-01 2021-07-31 06116510 e:Buildings e:ShortLeaseholdAssets 2021-07-31 06116510 e:Buildings e:ShortLeaseholdAssets 2020-07-31 06116510 e:PlantMachinery 2020-08-01 2021-07-31 06116510 e:PlantMachinery 2021-07-31 06116510 e:PlantMachinery 2020-07-31 06116510 e:PlantMachinery e:OwnedOrFreeholdAssets 2020-08-01 2021-07-31 06116510 e:MotorVehicles 2020-08-01 2021-07-31 06116510 e:MotorVehicles 2021-07-31 06116510 e:MotorVehicles 2020-07-31 06116510 e:MotorVehicles e:OwnedOrFreeholdAssets 2020-08-01 2021-07-31 06116510 e:OfficeEquipment 2020-08-01 2021-07-31 06116510 e:OfficeEquipment 2021-07-31 06116510 e:OfficeEquipment 2020-07-31 06116510 e:OfficeEquipment e:OwnedOrFreeholdAssets 2020-08-01 2021-07-31 06116510 e:ComputerEquipment 2020-08-01 2021-07-31 06116510 e:OwnedOrFreeholdAssets 2020-08-01 2021-07-31 06116510 e:CurrentFinancialInstruments 2021-07-31 06116510 e:CurrentFinancialInstruments 2020-07-31 06116510 e:Non-currentFinancialInstruments 2021-07-31 06116510 e:Non-currentFinancialInstruments 2020-07-31 06116510 e:CurrentFinancialInstruments e:WithinOneYear 2021-07-31 06116510 e:CurrentFinancialInstruments e:WithinOneYear 2020-07-31 06116510 e:Non-currentFinancialInstruments e:AfterOneYear 2021-07-31 06116510 e:Non-currentFinancialInstruments e:AfterOneYear 2020-07-31 06116510 e:ReportableOperatingSegment1 2020-08-01 2021-07-31 06116510 e:ReportableOperatingSegment1 2019-08-01 2020-07-31 06116510 f:UnitedKingdom 2020-08-01 2021-07-31 06116510 f:UnitedKingdom 2019-08-01 2020-07-31 06116510 f:RestEuropeOutsideUK 2020-08-01 2021-07-31 06116510 f:RestEuropeOutsideUK 2019-08-01 2020-07-31 06116510 e:UKTax 2020-08-01 2021-07-31 06116510 e:UKTax 2019-08-01 2020-07-31 06116510 e:ShareCapital 2020-08-01 2021-07-31 06116510 e:ShareCapital 2021-07-31 06116510 e:ShareCapital 2019-08-01 2020-07-31 06116510 e:ShareCapital 2020-07-31 06116510 e:ShareCapital 2019-08-01 06116510 e:SharePremium 2020-08-01 2021-07-31 06116510 e:SharePremium 2021-07-31 06116510 e:SharePremium 2019-08-01 2020-07-31 06116510 e:SharePremium 2020-07-31 06116510 e:SharePremium 2019-08-01 06116510 e:CapitalRedemptionReserve 2020-08-01 2021-07-31 06116510 e:CapitalRedemptionReserve 2021-07-31 06116510 e:CapitalRedemptionReserve 2019-08-01 2020-07-31 06116510 e:CapitalRedemptionReserve 2020-07-31 06116510 e:CapitalRedemptionReserve 2019-08-01 06116510 e:RetainedEarningsAccumulatedLosses 2020-08-01 2021-07-31 06116510 e:RetainedEarningsAccumulatedLosses 2021-07-31 06116510 e:RetainedEarningsAccumulatedLosses 2019-08-01 2020-07-31 06116510 e:RetainedEarningsAccumulatedLosses 2020-07-31 06116510 e:RetainedEarningsAccumulatedLosses 2019-08-01 06116510 d:OrdinaryShareClass1 2020-08-01 2021-07-31 06116510 d:OrdinaryShareClass1 2020-07-31 06116510 d:OrdinaryShareClass2 2020-08-01 2021-07-31 06116510 d:OrdinaryShareClass2 2021-07-31 06116510 d:OrdinaryShareClass2 2020-07-31 06116510 d:OrdinaryShareClass3 2020-08-01 2021-07-31 06116510 d:OrdinaryShareClass3 2021-07-31 06116510 d:OrdinaryShareClass4 2020-08-01 2021-07-31 06116510 d:OrdinaryShareClass4 2021-07-31 06116510 d:OrdinaryShareClass5 2020-08-01 2021-07-31 06116510 d:OrdinaryShareClass5 2021-07-31 06116510 d:FRS102 2020-08-01 2021-07-31 06116510 d:Audited 2020-08-01 2021-07-31 06116510 d:FullAccounts 2020-08-01 2021-07-31 06116510 d:PrivateLimitedCompanyLtd 2020-08-01 2021-07-31 06116510 1 2020-08-01 2021-07-31 06116510 e:AcceleratedTaxDepreciationDeferredTax 2021-07-31 06116510 e:AcceleratedTaxDepreciationDeferredTax 2020-07-31 06116510 e:TaxLossesCarry-forwardsDeferredTax 2021-07-31 06116510 e:TaxLossesCarry-forwardsDeferredTax 2020-07-31 06116510 e:WithinOneYear 2021-07-31 06116510 e:WithinOneYear 2020-07-31 06116510 e:BetweenOneFiveYears 2021-07-31 06116510 e:BetweenOneFiveYears 2020-07-31 06116510 e:MoreThanFiveYears 2021-07-31 06116510 e:MoreThanFiveYears 2020-07-31 06116510 e:PlantEquipmentOtherAssetsUnderOperatingLeases 2021-07-31 06116510 e:PlantEquipmentOtherAssetsUnderOperatingLeases 2020-07-31 06116510 e:PlantEquipmentOtherAssetsUnderOperatingLeases e:WithinOneYear 2021-07-31 06116510 e:PlantEquipmentOtherAssetsUnderOperatingLeases e:WithinOneYear 2020-07-31 06116510 e:PlantEquipmentOtherAssetsUnderOperatingLeases e:BetweenOneFiveYears 2021-07-31 06116510 e:PlantEquipmentOtherAssetsUnderOperatingLeases e:BetweenOneFiveYears 2020-07-31 06116510 e:HirePurchaseContracts e:WithinOneYear 2021-07-31 06116510 e:HirePurchaseContracts e:WithinOneYear 2020-07-31 06116510 e:HirePurchaseContracts e:BetweenOneFiveYears 2021-07-31 06116510 e:HirePurchaseContracts e:BetweenOneFiveYears 2020-07-31 06116510 e:PlantMachinery e:LeasedAssetsHeldAsLessee 2021-07-31 06116510 e:PlantMachinery e:LeasedAssetsHeldAsLessee 2020-07-31 06116510 e:MotorVehicles e:LeasedAssetsHeldAsLessee 2021-07-31 06116510 e:MotorVehicles e:LeasedAssetsHeldAsLessee 2020-07-31 06116510 e:LeasedAssetsHeldAsLessee 2021-07-31 06116510 e:LeasedAssetsHeldAsLessee 2020-07-31 xbrli:shares iso4217:GBP xbrli:pure
Registered Number:06116510













PRECON PRODUCTS LTD






ANNUAL REPORT

FOR THE YEAR ENDED 31 JULY 2021











 
PRECON PRODUCTS LTD
 

 
COMPANY INFORMATION


Directors
Mr A T Hawes 
Mr J M Green 
Mr M D Philpot 
Mr L K O'Sullivan 
Mrs F J Whitehead (appointed 8 December 2021)




Company secretary
Mr A T Hawes



Registered number
06116510



Registered office
Fitzroy House
Crown Street

Ipswich

Suffolk

IP1 3LG




Independent auditor
Scrutton Bland LLP
Chartered Accountants & Statutory Auditor

Fitzroy House

Crown Street

Ipswich

Suffolk

IP1 3LG






 
PRECON PRODUCTS LTD
 


CONTENTS



Pages
Strategic Report
1 - 3
Directors' Report
4 - 6
Independent Auditor's Report
7 - 10
Statement of Comprehensive Income
11
Balance Sheet
12
Statement of Changes in Equity
13
Statement of Cash Flows
14
Analysis of Net Debt
15
Notes to the Financial Statements
16 - 29



 
PRECON PRODUCTS LTD
 

 
STRATEGIC REPORT
FOR THE YEAR ENDED 31 JULY 2021

Business review
 
The directors present the Strategic Report for the year ended 31 July 2021.
The year continued to present difficulties faced from the coronavirus pandemic and raw-material shortages however the re-location of one of the Company's depots and the resilience of the employees has seen another record-breaking year in respect to turnover and profit.
The directors are pleased to report that the Company made a profit before tax of £5,399,861 (2020: £3,505,727) and gross profit margin has risen to 25.55% (2020: 24.66%). As a supplier to an essential industry the Company continued to trade throughout the various lockdowns caused by the coronavirus pandemic.
At the year-end, the company had net assets of £10,538,696 (2020: £7,594,285).


- 1 -



 
PRECON PRODUCTS LTD
 


STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2021

Principal risks and uncertainties
 
The key risks to the Company include, but are not limited to, compliance with legislative and regulatory requirements including environmental and litigation failures, business continuity and actions of customers, suppliers and competitors. The company are also aware of cost increases relating to materials and fluctuations in exchange rates.
Financial risk management
In order to reduce the Company's risk to foreign exchange rate fluctuations forward exchange contracts are entered into on a regular basis.
Liquidity and cash flow risk:
The Company manages its cash balance so that it has sufficient funds available to meet the ongoing operating needs of the business.
Interest rate risk:
The Company has no significant exposure to interest rate risk.
Credit risk:
All customers who wish to trade on credit terms are subject to credit verification procedures. Trade debtors are reviewed on a regular basis and provision is made for doubtful debts where necessary. Certain key debts are insured, should they fail to pay.
Price risk:
The Company carefully monitors all relevant raw material prices, including labour and shipping costs within its supply chain. This is essential as all these costs are under continuous upward pressure.
Brexit risk:
The medium to long-term effect of Brexit on the Company remains uncertain. The directors continue to monitor this and engage with the Company’s customers and suppliers to ensure that any adverse impacts are adequately managed.
Covid risk:
The Company is not significantly impacted by the coronavirus pandemic however the directors ensure that social distancing guidelines are adhered to.

Financial key performance indicators
 
The directors monitor the financial health of the business through the review of monthly management accounts and review of key performance indicators, such as turnover and gross margins by depot.
The Company considers its key performance indicator to be its focus on its gross profit margins, and in doing so the directors continue to monitor the costs of the Company closely.


- 2 -



 
PRECON PRODUCTS LTD
 


STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2021

Directors' statement of compliance with duty to promote the success of the Company
 
The directors set out their section 172(1) statement in accordance with the Companies Act 2006 in relation to stakeholder engagement for the year ended 31 July 2021.
The directors continue to consider the interests of key stakeholders when making decisions in respect to the activities that the Company has on the local community and the environment. 
The directors ensure that employees are informed of all significant future developments and work closely with employees at all levels of the organisation to promote a transparent and fair culture. 
The directors reviews the Company's environmental impact and look to ways to mitigate this to continue to enhance the reputation of the Company.
The directors recognise the value of its relationships with its key stakeholders and to ensure positive relationships are retained on an ongoing basis is essential for continued success. The directors regularly review the level of engagement with key stakeholders including suppliers, and customers. 
Key board decisions made impacting stakeholders in the year are set out below:
- The re-location of one of the Company's depots from Rotherham to Sheffield during the year
- The protection of staff throughout the COVID-19 lockdowns

Other key performance indicators
 
The Company considers its non-financial key performance indicator to be staff retention rate. During the year this was 85% (2020 - 86%).


This report was approved by the board on 16 December 2021 and signed on its behalf.



Mr M D Philpot
Director


- 3 -



 
PRECON PRODUCTS LTD
 

 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 JULY 2021

The directors present their report and the financial statements for the year ended 31 July 2021.

Directors' responsibilities statement

The directors are responsible for preparing the Strategic Report, the Directors' Report and the financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the Company's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;

state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Principal activity

The principal activity of the Company during the year was that of wholesales of goods and materials for the use in the construction industry.

Results and dividends

The profit for the year, after taxation, amounted to £4,327,780 (2020 - £2,833,354).

Particulars of dividends can be found in note 11.
Since the year-end dividends of £984,000 have been proposed.

Directors

The directors who served during the year were:

Mr A T Hawes 
Mr J M Green 
Mr M D Philpot 
Mr L K O'Sullivan 

- 4 -



 
PRECON PRODUCTS LTD
 

 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2021


The directors have professional indemnity insurance as part of a directors' and officers' professional indemnity insurance policy.

Charitable donations

During the year the Company made charitable donations of £16,539 (2020: £20,214).

Financial instruments

The financial risk management objectives of the Company and it's exposure to credit risk and liquidity risk have been disclosed in the Strategic Report.

Engagement with suppliers, customers and others

Details of the Company's engagement with suppliers, customers and others have been disclosed in the Strategic Report.

Greenhouse gas emissions, energy consumption and energy efficiency action

The Company's greenhouse gas emissions and energy consumption (disclosed in kwh) for the year are:
Gas    484,702
Electricity   219,365
Transport fuel  467,318

Mandatory greenhouse gas emissions report by scope
         Unit   Total
Scope 1
Energy consumption owned road vehicles   tCO2e  110
Scope 2
Electricity and gas consumption      tCO2e 171
Total Emissions       tCO2e  281
Net operating income       £’000  5,400
Intensity Ratio (emissions/net operating income)     0.05

Greenhouse gas emissions are calculated in alignment with records used for the production of these financial statements. We have used emission factors from BEIS’s “Greenhouse gas reporting: conversion factors 2020” to calculate our Scope 1 & 2 emissions. All emissions are required under the Companies Act 2006 are included where stated and include Scope 1 (direct emissions from road vehicles owned by the company) and Scope 2 (indirect emissions from purchased electricity).
The measures we have taken during the year to increase energy efficiency include acquiring further hybrid cars that have fewer emissions than previous fossil fuel cars.


- 5 -



 
PRECON PRODUCTS LTD
 

 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2021

Disclosure of information to auditor

Each of the persons who are directors at the time when this Directors' Report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company's auditor is unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company's auditor is aware of that information.

Post balance sheet events

Since the year end, 4 share options over Ordinary A shares have been exercised at £6,282 per share.

This report was approved by the board on 16 December 2021 and signed on its behalf.
 





Mr M D Philpot
Director


- 6 -



 
PRECON PRODUCTS LTD
 

 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF PRECON PRODUCTS LTD

Opinion


We have audited the financial statements of Precon Products Ltd (the 'Company') for the year ended 31 July 2021, which comprise the Statement of Comprehensive Income, the Balance Sheet, the Statement of Cash Flows, the Statement of Changes in Equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Company's affairs as at 31 July 2021 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.



- 7 -



 
PRECON PRODUCTS LTD
 

 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF PRECON PRODUCTS LTD (CONTINUED)

Other information


The other information comprises the information included in the Annual Report other than the financial statements and  our Auditor's Report thereon.  The directors are responsible for the other information contained within the Annual Report.  Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated.  If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves.  If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Strategic Report and the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Strategic Report and the Directors' Report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Directors' Report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


Responsibilities of directors
 

As explained more fully in the Directors' Responsibilities Statement, set out on page 4, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.



- 8 -



 
PRECON PRODUCTS LTD
 

 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF PRECON PRODUCTS LTD (CONTINUED)

Auditor's responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditor's Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

We identified areas of laws and regulations that could reasonably be expected to have a material effect on the financial statements from our general commercial experience and through discussions and enquiries of directors and management. During the engagement team briefing, the outcomes of these discussions were shared with the team, as well as consideration as to where and how fraud may occur in the Company.
The following laws and regulations were identified as being of significance to the Company:
• Those laws and regulations considered to have a direct effect on the financial statements including UK financial reporting standards and UK Company Law.
Audit procedures undertaken in response to the potential risks relating to irregularities (which include fraud and non-compliance with laws and regulations) comprised of: enquiries of management and those charged with governance as to whether the Company complies with such regulations; enquiries of management and those charged with governance concerning any actual or potential litigation or claims, inspection of relevant legal documentation, review of board minutes, testing of journal entries, performance of analytical review to identify any unexpected movements in account balances which may be indicative of fraud.
No instances of material non-compliance were identified.
There are inherent limitations in the audit procedures described above and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. Irregularities that result from fraud might be inherently more difficult to detect than irregularities that result from error. As explained above, there is an unavoidable risk that material misstatements may not be detected, even though the audit has been planned and performed in accordance with ISAs (UK).


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditor's Report.



- 9 -



 
PRECON PRODUCTS LTD
 

 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF PRECON PRODUCTS LTD (CONTINUED)

Use of our report
 

This report is made solely to the Company's directors, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's directors those matters we are required to state to them in an Auditor's Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's directors, as a body, for our audit work, for this report, or for the opinions we have formed.





Susan Gull (Senior Statutory Auditor)
  
for and on behalf of
Scrutton Bland LLP
 
Chartered Accountants
Statutory Auditor
  
Fitzroy House
Crown Street
Ipswich
Suffolk
IP1 3LG

19 December 2021

- 10 -



 
PRECON PRODUCTS LTD
 

 
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 JULY 2021

2021
2020
Note
 £
£

  

Turnover
 4 
59,249,889
50,214,508

Cost of sales
  
(44,110,126)
(37,833,893)

Gross profit
  
15,139,763
12,380,615

Distribution costs
  
(4,062,523)
(3,929,149)

Administrative expenses
  
(5,697,264)
(5,103,525)

Other operating income
 5 
19,890
157,786

Operating profit
 6 
5,399,866
3,505,727

Tax on profit
 10 
(1,072,086)
(672,373)

Profit for the financial year
  
4,327,780
2,833,354

There was no other comprehensive income for 2021 (2020: £NIL).

The notes on pages 16 to 29 form part of these financial statements.


- 11 -



 
PRECON PRODUCTS LTD
REGISTERED NUMBER:06116510


BALANCE SHEET
AS AT 31 JULY 2021

2021
2020
Note
£
£

Fixed assets
  

Tangible assets
 12 
921,906
711,765

Current assets
  

Stocks
 13 
6,303,094
4,238,948

Debtors: amounts falling due within one year
 14 
14,693,652
12,428,991

Cash at bank and in hand
 15 
5,082,926
5,216,287

  
26,079,672
21,884,226

Creditors: amounts falling due within one year
 16 
(16,192,366)
(14,747,109)

Net current assets
  
 
 
9,887,306
 
 
7,137,117

Total assets less current liabilities
  
10,809,212
7,848,882

Creditors: amounts falling due after more than one year
 17 
(94,898)
(144,936)

Provisions for liabilities
  

Deferred tax
 19 
(175,618)
(109,661)

  
 
 
(175,618)
 
 
(109,661)

Net assets
  
10,538,696
7,594,285


Capital and reserves
  

Called up share capital 
 20 
96
94

Share premium account
 21 
37,686
25,124

Capital redemption reserve
 21 
10
10

Profit and loss account
 21 
10,500,904
7,569,057

Shareholders' funds
  
10,538,696
7,594,285


The financial statements were approved and authorised for issue by the board and were signed on its behalf on 16 December 2021.




Mr M D Philpot
Director


The notes on pages 16 to 29 form part of these financial statements.


- 12 -



 
PRECON PRODUCTS LTD
 


STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 JULY 2021


Called up share capital
Share premium account
Capital redemption reserve
Profit and loss account
Total equity

£
£
£
£
£

At 1 August 2019
92
12,562
10
5,693,783
5,706,447



Profit for the year
-
-
-
2,833,354
2,833,354
Total comprehensive income for the year
-
-
-
2,833,354
2,833,354

Dividends
-
-
-
(958,080)
(958,080)

Shares issued during the year
2
12,562
-
-
12,564


At 1 August 2020
94
25,124
10
7,569,057
7,594,285



Profit for the year
-
-
-
4,327,780
4,327,780
Total comprehensive income for the year
-
-
-
4,327,780
4,327,780

Dividends
-
-
-
(1,395,933)
(1,395,933)

Shares issued during the year
2
12,562
-
-
12,564


At 31 July 2021
96
37,686
10
10,500,904
10,538,696


The notes on pages 16 to 29 form part of these financial statements.


- 13 -



 
PRECON PRODUCTS LTD
 


STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 JULY 2021

2021
2020
£
£

Cash flows from operating activities

Profit for the financial year
4,327,780
2,833,354

Adjustments for:

Depreciation of tangible assets
242,905
219,308

Loss on disposal of tangible assets
8,258
-

Taxation charge
1,072,086
672,373

(Increase) in stocks
(2,064,146)
(613,514)

(Increase) in debtors
(2,264,661)
(1,436,481)

Increase in creditors
1,421,868
2,939,001

Corporation tax (paid)
(881,604)
(325,414)

Net cash generated from operating activities

1,862,486
4,288,627


Cash flows from investing activities

Purchase of tangible fixed assets
(571,904)
(121,973)

Sale of tangible fixed assets
110,600
-

Net cash used in investing activities

(461,304)
(121,973)

Cash flows from financing activities

Issue of ordinary shares
12,564
12,564

Repayment of finance leases
(103,406)
(124,328)

Loans due from/(repaid to) directors
(47,768)
144,739

Dividends paid
(1,395,933)
(958,080)

Net cash used in financing activities
(1,534,543)
(925,105)

Net (decrease)/increase in cash and cash equivalents
(133,361)
3,241,549

Cash and cash equivalents at beginning of year
5,216,287
1,974,738

Cash and cash equivalents at the end of year
5,082,926
5,216,287


Cash and cash equivalents at the end of year comprise:

Cash at bank and in hand
5,082,926
5,216,287


The notes on pages 16 to 29 form part of these financial statements.


- 14 -



 
PRECON PRODUCTS LTD
 


ANALYSIS OF NET DEBT
FOR THE YEAR ENDED 31 JULY 2021




At 1 August 2020
Cash flows
At 31 July 2021
£

£

£

Cash at bank and in hand

5,216,287

(133,361)

5,082,926

Debt due within 1 year

(453,346)

47,768

(405,578)

Finance leases

(248,340)

103,406

(144,934)


4,514,601
17,813
4,532,414

The notes on pages 16 to 29 form part of these financial statements.


- 15 -



 
PRECON PRODUCTS LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2021

1.


General information

Precon Products Ltd ("the Company") is a company limited by shares and incorporated and domiciled in England and Wales. 
The address of the registered office is Fitzroy House, Crown Street, Ipswich, Suffolk, IP1 3LG however the trading activities are carried out at the Company's depots.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies (see note 3).

The following principal accounting policies have been applied:

 
2.2

Going concern

The Company has a strong financial position at the balance sheet date and has continued to perform strongly since the year-end. The directors have made enquiries, reviewed cashflow forecasts and believe that the Company will be able to continue to trade and meet its liabilities for 12 months from the expected date of approval of these financial statements, which continue to be prepared on a going concern basis.

 
2.3

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the Profit and Loss Account.


- 16 -



 
PRECON PRODUCTS LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2021

2.Accounting policies (continued)

 
2.4

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. 
Turnover from the sale of goods is recognised when they are dispatched.

 
2.5

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the lease term.

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

Share based payments

Where share options are awarded to employees, the fair value of the options using the price earnings model at the date of grant is charged to profit or loss over the vesting period, if material. Non-market vesting conditions are taken into account by adjusting the number of equity instruments expected to vest at each Balance Sheet date so that, ultimately, the cumulative amount recognised over the vesting period is based on the number of options that eventually vest. Market vesting conditions are factored into the fair value of the options granted. The cumulative expense is not adjusted for failure to achieve a market vesting condition.


- 17 -



 
PRECON PRODUCTS LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2021

2.Accounting policies (continued)

 
2.8

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on either a straight line or reducing balance basis.

Depreciation is provided on the following basis:

S/Term Leasehold Property
-
over the period of the lease
Plant and machinery
-
25% reducing balance
Motor vehicles
-
25% reducing balance
Office equipment
-
25% reducing balance
Computer equipment
-
33% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.


- 18 -



 
PRECON PRODUCTS LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2021

2.Accounting policies (continued)

 
2.10

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. 
At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.11

Debtors

Short term debtors are measured at transaction price, less any impairment. 

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.14

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance Sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance Sheet.

 
2.15

Financial instruments


The Company enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other accounts receivable and payable, loans from banks and other third parties.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of Comprehensive Income.

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract

- 19 -



 
PRECON PRODUCTS LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2021

2.Accounting policies (continued)


2.15
Financial instruments (continued)

is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or income as appropriate. The company does not currently apply hedge accounting for interest rate and foreign exchange derivatives.

 
2.16

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting. 


3.


Judgements in applying accounting policies and key sources of estimation uncertainty

Preparation of the financial statements requires management to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. 
The fair value of share based payments at grant date have been calculated using the price earnings model which in the view of the directors is immaterial to adjust for in the financial statements,


4.


Turnover

An analysis of turnover by class of business is as follows:


2021
2020
£
£

Sales from goods
59,249,889
50,214,508


Analysis of turnover by country of destination:

2021
2020
£
£

United Kingdom
58,845,060
49,943,567

Rest of Europe
404,829
270,941

59,249,889
50,214,508



- 20 -



 
PRECON PRODUCTS LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2021

5.


Other operating income

2021
2020
£
£

Other operating income
19,890
157,786



6.


Operating profit

The operating profit is stated after charging / (crediting):

2021
2020
£
£

Exchange differences
1,021
(6,949)

Other operating lease rentals
615,494
533,916

Loss on disposal of tangible assets
8,258
-


7.


Auditor's remuneration

2021
2020
£
£


Fees payable to the Company's auditor and its associates for the audit of the Company's annual accounts
10,750
9,850

Fees payable to the Company's auditor and its associates in respect of:


Other services relating to taxation
4,305
4,165

Other services relating to payroll
1,251
1,251



- 21 -



 
PRECON PRODUCTS LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2021

8.


Employees

Staff costs, including directors' remuneration, were as follows:


2021
2020
£
£

Wages and salaries
2,651,152
2,266,488

Social security costs
273,405
212,480

Cost of defined contribution scheme
150,656
174,853

3,075,213
2,653,821


The average monthly number of employees, including the directors, during the year was as follows:


        2021
        2020
            No.
            No.







Management and office staff
40
39



Sales and distribution
29
25

69
64


9.


Directors' remuneration

2021
2020
£
£

Directors' emoluments
487,785
408,305

Company contributions to defined contribution pension schemes
34,200
80,000

521,985
488,305


During the year retirement benefits were accruing to 4 directors (2020 - 4) in respect of defined contribution pension schemes.

The highest paid director received remuneration of £226,240 (2020 - £168,113)

The value of the company's contributions paid to a defined contribution pension scheme in respect of the highest paid director amounted to £34,200 (2020 - £50,000).

During the year 1 director received shares under the long term incentive schemes (2020 -1).

The key management personnel remuneration equates to that of directors' remuneration.


- 22 -



 
PRECON PRODUCTS LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2021

10.


Taxation


2021
2020
£
£

Corporation tax


Current tax on profits for the year
1,006,129
658,384


Deferred tax


Origination and reversal of timing differences
65,957
13,989


Taxation on profit on ordinary activities
1,072,086
672,373

Factors affecting tax charge for the year

The tax assessed for the year is higher than (2020 - higher than) the standard rate of corporation tax in the UK of 19% (2020 - 19%). The differences are explained below:

2021
2020
£
£


Profit on ordinary activities before tax
5,399,866
3,505,727


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 19% (2020 - 19%)
1,025,975
666,088

Effects of:


Expenses not deductible for tax purposes
12,605
11,507

Other assets not qualifying for capital allowance purposes
2,857
3,593

Income not chargeable for tax purposes
(10,920)
(8,815)

Change in tax rate
41,569
-

Total tax charge for the year
1,072,086
672,373


Factors that may affect future tax charges

It was announced in the March 2021 budget that the main rate of corporation tax will increase from 19% to 25% for financial years from 2023. This is not anticipated to have a material impact on the deferred tax liability.


- 23 -



 
PRECON PRODUCTS LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2021

11.


Dividends

2021
2020
£
£


Dividends paid on equity capital
1,395,933
958,080


12.


Tangible fixed assets





Leasehold improvements
Plant and machinery
Motor vehicles
Office & computer equipment
Total

£
£
£
£
£



Cost


At 1 August 2020
98,070
495,095
394,326
294,338
1,281,829


Additions
113,907
160,279
178,189
119,529
571,904


Disposals
-
-
(175,886)
-
(175,886)



At 31 July 2021

211,977
655,374
396,629
413,867
1,677,847



Depreciation


At 1 August 2020
9,510
221,000
141,726
197,828
570,064


Charge for the year
16,877
89,235
76,024
60,769
242,905


Disposals
-
-
(57,028)
-
(57,028)



At 31 July 2021

26,387
310,235
160,722
258,597
755,941



Net book value



At 31 July 2021
185,590
345,139
235,907
155,270
921,906



At 31 July 2020
88,560
274,095
252,600
96,510
711,765

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2021
2020
£
£



Plant and machinery
45,666
82,508

Motor vehicles
127,408
203,611

173,074
286,119


- 24 -



 
PRECON PRODUCTS LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2021

13.


Stocks

2021
2020
£
£

Finished goods and goods for resale
6,303,094
4,238,948



14.


Debtors

2021
2020
£
£


Trade debtors
13,449,883
11,577,855

Prepayments and accrued income
1,243,769
851,136

14,693,652
12,428,991



15.


Cash and cash equivalents

2021
2020
£
£

Cash at bank and in hand
5,082,926
5,216,287



16.


Creditors: Amounts falling due within one year

2021
2020
£
£

Trade creditors
12,883,910
10,980,887

Corporation tax
621,384
496,859

Other taxation and social security
1,285,580
1,789,439

Obligations under finance lease and hire purchase contracts
50,036
103,404

Other creditors
405,578
453,346

Accruals and deferred income
945,878
923,174

16,192,366
14,747,109



- 25 -



 
PRECON PRODUCTS LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2021

17.


Creditors: Amounts falling due after more than one year

2021
2020
£
£

Net obligations under finance leases and hire purchase contracts
94,898
144,936



18.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

2021
2020
£
£


Within one year
57,377
113,337

Between 1-5 years
102,404
159,780

159,781
273,117

The hire purchase creditors are secured over the assets to which they relate.


19.


Deferred taxation




2021
2020


£

£






At beginning of year
(109,661)
(95,672)


Charged to profit or loss
(65,957)
(13,989)



At end of year
(175,618)
(109,661)

The provision for deferred taxation is made up as follows:

2021
2020
£
£


Accelerated capital allowances
(179,368)
(111,444)

Other short-term temporary differences
3,750
1,783

(175,618)
(109,661)


- 26 -



 
PRECON PRODUCTS LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2021

20.


Share capital

2021
2020
£
£
Allotted, called up and fully paid



0 (2020 - 90) Ordinary shares of £1.00 each
-
90
6 (2020 - 4) Ordinary A shares of £1.00 each
6
4
25 (2020 - 0) Ordinary B shares of £1.00 each
25
-
25 (2020 - 0) Ordinary C shares of £1.00 each
25
-
25 (2020 - 0) Ordinary D shares of £1.00 each
25
-
5 (2020 - 0) Ordinary E shares of £1.00 each
5
-
5 (2020 - 0) Ordinary F shares of £1.00 each
5
-
5 (2020 - 0) Ordinary G shares of £1.00 each
5
-

96

94


The holders of Ordinary A shares are not entitled to voting rights and have separate distribution rights to holders of Ordinary shares. The shares rank pari passu in the remaining rights.
The holders of Ordinary B to G shares are entitled to voting rights and have separate distribution rights to holders of Ordinary A shares.
During the year, 2 A Ordinary shares were issued with a nominal value of £1 each. Consideration of £6,282 was received for each of the shares issued.


21.


Reserves

Share premium account

The share premium account represents the premium paid on the A Ordinary shares issued.

Capital redemption reserve

The capital redemption reserve represents shares repurchased less bonus issues of shares.

Profit and loss account

The profit and loss account represents the Company's accumulated profits less dividends paid which are available for distribution to shareholders.


- 27 -



 
PRECON PRODUCTS LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2021

22.


Share based payments

On 20 April 2016 the Company set up an Enterprise Management Incentive Scheme. Under this scheme two employees were granted the option to purchase 5 Ordinary A £1 shares each at £6,282 per share.
In order to satisfy the criteria of the options, a vesting condition of one years service from the grant date was required. The options must be exercised within 10 years from the grant date otherwise they will be forfeited. The share based payment will be equity settled. 
At the date of grant, the directors assessed the fair valur of the share options using an option pricing model. The resulting share based payment charge was considered to be immaterial and accordingly no share based payment charge was recorded.
At 31 July 2021, 4 share options over Ordinary A shares with an exercise price of £6,282 each were outstanding. Since the year-end, these share options have been exercised.


23.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £150,656 (2020 - £174,853). Contributions totalling £14,999 (2020 - £9,383) were payable to the fund at the balance sheet date.


24.


Commitments under operating leases

At 31 July 2021 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2021
2020
£
£

Land and buildings


Not later than 1 year
417,500
442,500

Later than 1 year and not later than 5 years
1,670,000
1,672,083

Later than 5 years
1,971,667
2,389,167

4,059,167
4,503,750

2021
2020

£
£

Other assets


Not later than 1 year
209,182
212,465

Later than 1 year and not later than 5 years
279,909
228,739

489,091
441,204


- 28 -



 
PRECON PRODUCTS LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2021

25.Other financial commitments

At 31 July 2021  the Company had foreign currency forward contracts to buy 3.5m Euros at exchange rates against GB pounds of between 1.14 and 1.16 Euros, in tranches until November 2021. The fair value of the forward contracts amounted to £53,343 and has not been recognised as immaterial.


26.


Related party transactions

The Company was under the control of the directors throughout the year.
As at 31 July 2021, the Company owed a total of £405,578 (2020: £453,346) in respect of directors' loan accounts. No interest was payable on the loan accounts.
As at 31 July 2021, the Company owed a total of £43,390 (2020: £18,611) in respect of ordinary A shareholders' loan accounts. No interest was payable on the loan accounts.
During the year the Company paid dividends to ordinary shareholders' totalling £1,395,933 (2020: £958,080). 


27.


Post balance sheet events

Since the year end, 4 share options over Ordinary A shares have been exercised at £6,282 per share.


28.


Controlling party

There is no ultimate controlling party of the Company.

 

- 29 -