ACCOUNTS - Final Accounts


Caseware UK (AP4) 2020.0.247 2020.0.247 2021-03-312021-03-3125The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.2020-04-01falseOther letting and operating of own or leased real estate25falsetrue 09190463 2020-04-01 2021-03-31 09190463 2019-04-01 2020-03-31 09190463 2021-03-31 09190463 2020-03-31 09190463 c:Director2 2020-04-01 2021-03-31 09190463 d:FurnitureFittings 2020-04-01 2021-03-31 09190463 d:FurnitureFittings 2021-03-31 09190463 d:FurnitureFittings 2020-03-31 09190463 d:FurnitureFittings d:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 09190463 d:Goodwill 2020-04-01 2021-03-31 09190463 d:Goodwill 2021-03-31 09190463 d:Goodwill 2020-03-31 09190463 d:CurrentFinancialInstruments 2021-03-31 09190463 d:CurrentFinancialInstruments 2020-03-31 09190463 d:Non-currentFinancialInstruments 2021-03-31 09190463 d:Non-currentFinancialInstruments 2020-03-31 09190463 d:CurrentFinancialInstruments d:WithinOneYear 2021-03-31 09190463 d:CurrentFinancialInstruments d:WithinOneYear 2020-03-31 09190463 d:Non-currentFinancialInstruments d:AfterOneYear 2021-03-31 09190463 d:Non-currentFinancialInstruments d:AfterOneYear 2020-03-31 09190463 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2021-03-31 09190463 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2020-03-31 09190463 d:ShareCapital 2021-03-31 09190463 d:ShareCapital 2020-03-31 09190463 d:SharePremium 2021-03-31 09190463 d:SharePremium 2020-03-31 09190463 d:RetainedEarningsAccumulatedLosses 2021-03-31 09190463 d:RetainedEarningsAccumulatedLosses 2020-03-31 09190463 c:OrdinaryShareClass1 2020-04-01 2021-03-31 09190463 c:OrdinaryShareClass1 2021-03-31 09190463 c:OrdinaryShareClass1 2020-03-31 09190463 c:OrdinaryShareClass2 2020-04-01 2021-03-31 09190463 c:OrdinaryShareClass2 2021-03-31 09190463 c:OrdinaryShareClass2 2020-03-31 09190463 c:FRS102 2020-04-01 2021-03-31 09190463 c:AuditExempt-NoAccountantsReport 2020-04-01 2021-03-31 09190463 c:FullAccounts 2020-04-01 2021-03-31 09190463 c:PrivateLimitedCompanyLtd 2020-04-01 2021-03-31 09190463 2 2020-04-01 2021-03-31 09190463 7 2020-04-01 2021-03-31 09190463 d:Goodwill d:OwnedIntangibleAssets 2020-04-01 2021-03-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 09190463









J NICHOLSON & SON LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2021

 
J NICHOLSON & SON LIMITED
 

CONTENTS



Page
Balance sheet
 
1 - 2
Notes to the financial statements
 
3 - 10


 
J NICHOLSON & SON LIMITED
REGISTERED NUMBER: 09190463

BALANCE SHEET
AS AT 31 MARCH 2021

2021
2020
Note
£
£

Fixed assets
  

Intangible assets
 4 
1,370,833
1,720,833

Tangible assets
 5 
18,873
5,437

  
1,389,706
1,726,270

Current assets
  

Debtors: amounts falling due within one year
 6 
1,961,086
1,426,172

Cash at bank and in hand
 7 
660,231
624,108

  
2,621,317
2,050,280

Creditors: amounts falling due within one year
 8 
(863,224)
(681,012)

Net current assets
  
 
 
1,758,093
 
 
1,369,268

Total assets less current liabilities
  
3,147,799
3,095,538

Creditors: amounts falling due after more than one year
 9 
(50,000)
-

  

Net assets
  
3,097,799
3,095,538


Capital and reserves
  

Called up share capital 
 11 
1,002,000
1,002,000

Share premium account
  
1,749,000
1,749,000

Profit and loss account
  
346,799
344,538

  
3,097,799
3,095,538


Page 1

 
J NICHOLSON & SON LIMITED
REGISTERED NUMBER: 09190463
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2021

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 22 November 2021.




J P W Maidman
Director

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
J NICHOLSON & SON LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

1.


General information

J Nicholson & Sons Limited is a private company, limited by shares and incorporated in England and Wales, United Kingdom, with a registered number 09190463, The address of the registered office is 255 Cranbrook Road, Ilford, Essex, IG1 4TH. The prinicipal activity of the company is Chartered surveyors and property management.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the Company's accounting policies.

The financial statements are presented in sterling which is the functional currency of the company and rounded to the nearest £.

The following principal accounting policies have been applied:

 
2.2

Revenue

Turnover compromises revenue recognised by the company in respect of managing agents commision and surveyor fees. 

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
J NICHOLSON & SON LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

2.Accounting policies (continued)

 
2.3

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of comprehensive income in the same period as the related expenditure.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.8

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Page 4

 
J NICHOLSON & SON LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

2.Accounting policies (continued)

 
2.9

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis to the Statement of comprehensive income over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Fixtures and fittings
-
30% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.11

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 5

 
J NICHOLSON & SON LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

2.Accounting policies (continued)

 
2.13

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.14

Holiday pay accrual

A liability is recognised to the extent of any unused holiday pay entitlement which is accrued at the Balance sheet date and carried forward to future periods. This is measured at the undiscounted salary cost of the future holiday entitlement so accrued at the Balance sheet date.

 
2.15

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.


3.


Employees

The average monthly number of employees, including directors, during the year was 25 (2020 - 25).


4.


Intangible assets




Goodwill

£



Cost


At 1 April 2020
3,500,000



At 31 March 2021

3,500,000



Amortisation


At 1 April 2020
1,779,167


Charge for the year on owned assets
350,000



At 31 March 2021

2,129,167



Net book value



At 31 March 2021
1,370,833



At 31 March 2020
1,720,833


Page 6

 
J NICHOLSON & SON LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
 
           4.Intangible assets (continued)



5.


Tangible fixed assets





Fixtures and fittings

£



Cost or valuation


At 1 April 2020
20,354


Additions
19,414


Disposals
(10,489)



At 31 March 2021

29,279



Depreciation


At 1 April 2020
14,917


Charge for the year on owned assets
4,017


Disposals
(8,528)



At 31 March 2021

10,406



Net book value



At 31 March 2021
18,873



At 31 March 2020
5,437


6.


Debtors

2021
2020
£
£


Trade debtors
1,766,944
1,276,108

Other debtors
53,901
450

Prepayments and accrued income
140,241
149,614

1,961,086
1,426,172


Page 7

 
J NICHOLSON & SON LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

7.


Cash and cash equivalents

2021
2020
£
£

Cash at bank and in hand
660,231
624,108

660,231
624,108



8.


Creditors: Amounts falling due within one year

2021
2020
£
£

Trade creditors
479,312
291,859

Corporation tax
79,830
81,307

Other taxation and social security
167,297
117,932

Other creditors
61,684
128,618

Accruals and deferred income
75,101
61,296

863,224
681,012



9.


Creditors: Amounts falling due after more than one year

2021
2020
£
£

Bank loans
50,000
-

50,000
-


Page 8

 
J NICHOLSON & SON LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

10.


Loans


Analysis of the maturity of loans is given below:


2021
2020
£
£


Amounts falling due 1-2 years

Bank loans
50,000
-


50,000
-



50,000
-



11.


Share capital

2021
2020
£
£
Allotted, called up and fully paid



2,000 (2020 - 2,000) Ordinary shares of £1.00 each
2,000
2,000
1,000,000 (2020 - 1,000,000) Preference shares of £1.00 each
1,000,000
1,000,000

1,002,000

1,002,000



12.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company  to the fund and amounted to £15,748 (2020 - £16,932). Contributions totalling £2,595 (2020 - £2,500) were payable to the fund at the balance sheet date and are included in creditors.

Page 9

 
J NICHOLSON & SON LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

13.


Related party transactions

Remuneration of £108,300 (2020: £108,300) was paid to key management personnel.
At the year end the following amounts were due (to)/from the related parties:


2021
2020
£
£

Key management personnel
32,125
(67,475)
32,125
(67,475)


14.


Controlling party

The ultimate controlling party is J P Maidman by virtue of his majority shareholding.

 
Page 10