ACCOUNTS - Final Accounts preparation


RYEDALE COURT LIMITED 2014-01-01 false true 2014-12-312014-12-31truetrueEach of the persons who are directors at the time when this Directors' report is approved has confirmed that: so far as that director is aware, there is no relevant audit information of which the company's auditors are unaware, and that director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the company's auditors are aware of that information. 07830683 2014-01-01 2014-12-31 07830683 2013-01-01 2013-12-31 07830683 2014-12-31 07830683 2013-12-31 07830683 2013-01-01 07830683 c:CompanySecretary 2014-01-01 2014-12-31 07830683 d:FixturesFittingsToolsEquipment 2014-01-01 2014-12-31 07830683 d:FixturesFittingsToolsEquipment 2013-12-31 07830683 d:FixturesFittingsToolsEquipment 2014-12-31 07830683 c:OrdinaryShareClass1 2014-12-31 07830683 c:OrdinaryShareClass1 2013-12-31 07830683 c:OrdinaryShareClass1 2014-01-01 2014-12-31 07830683 c:Director1 2014-01-01 2014-12-31 07830683 c:Director2 2014-01-01 2014-12-31 07830683 c:EntityAccountantsOrAuditors 2014-12-31 07830683 d:LandBuildings d:OwnedOrFreeholdTangibleFixedAssets 2014-01-01 2014-12-31 07830683 d:LandBuildings d:OwnedOrFreeholdTangibleFixedAssets 2013-12-31 07830683 d:LandBuildings d:OwnedOrFreeholdTangibleFixedAssets 2014-12-31 07830683 c:RegisteredOffice 2014-01-01 2014-12-31 07830683 c:EntityBankers 2014-01-01 2014-12-31 07830683 d:OwnedOrFreeholdTangibleFixedAssets 2014-01-01 2014-12-31 07830683 d:OwnedOrFreeholdTangibleFixedAssets 2013-01-01 2013-12-31 07830683 c:EntityAccountantsOrAuditors 2013-01-01 2013-12-31 07830683 c:EntityAccountantsOrAuditors 2014-01-01 2014-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 07830683








RYEDALE COURT LIMITED









DIRECTORS' REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2014































BAGINSKY COHEN

CHARTERED ACCOUNTANTS

 
RYEDALE COURT LIMITED
 

COMPANY INFORMATION


DIRECTORS
B.C. FREEMAN 
A. CHIANG 




COMPANY SECRETARY
A. CHIANG



REGISTERED NUMBER
07830683



REGISTERED OFFICE
930 HIGH ROAD
NORTH FINCHLEY

LONDON

N12 9RT




INDEPENDENT AUDITORS
BAGINKSY COHEN
CHARTERED ACCOUNTANTS AND STATUTORY AUDITORS

930 HIGH ROAD

LONDON

N12 9RT




BANKERS
NATIONAL WESTMINISTER BANK PLC
1ST FLOOR RAPID HOUSE

40 OXFORD ROAD

HIGH WYCOMBE

BUCKINGHAMSHIRE

HP11 2EE





 
RYEDALE COURT LIMITED
 

CONTENTS


Page

 
 
Directors' report
 
 
1 - 2
Independent auditors' report
 
 
3 - 4
Profit and loss account
 
 
5
Balance sheet
 
 
6
Notes to the financial statements
 
 
7 - 12

 
RYEDALE COURT LIMITED
 

DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2014

 
The directors present their report and the financial statements for the year ended 31 December 2014.
 
 
DIRECTORS' RESPONSIBILITIES STATEMENT
 
 
The directors are responsible for preparing the Directors' report and the financial statements in accordance with applicable law and regulations.
 
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

·select suitable accounting policies and then apply them consistently;

·make judgments and accounting estimates that are reasonable and prudent;

·state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

·prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
 
 
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
 
 
PRINCIPAL ACTIVITIES
 
 
The company operates a care facility providing nursing and dementia care service for the elderly.
 
 
RESULTS AND DIVIDENDS
 
 
The loss for the year, after taxation, amounted to £387,120 (2013 - loss £577,997).
 
 
The directors do not recommend the payment of a dividend (2013: Nil).    
 
 
DIRECTORS
 
 
The directors who served during the year were:
 
 
 
B. C. FREEMAN
 
A.CHIANG
 
 
GOING CONCERN
 
 
The directors consider that it is appropriate to prepare the financial statements on a going concern basis, having received confirmation of continued financial support from the parent undertaking.
 
 
Page 1

 
RYEDALE COURT LIMITED
 

DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2014
DISCLOSURE OF INFORMATION TO AUDITORS
 
 
Each of the persons who are directors at the time when this Directors' report is approved has confirmed that:

·so far as that director is aware, there is no relevant audit information of which the company's auditors are unaware, and

·that director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the company's auditors are aware of that information.
 
 
AUDITORS
 
 
Under section 487(2) of the Companies Act 2006Baginsky Cohen will be deemed to have been reappointed as auditors 28 days after these financial statements were sent to members or 28 days after the latest date prescribed for filing the accounts with the registrar, whichever is earlier.
 
 
This report was approved by the Board on 29 September 2015 and signed on its behalf.
 
 



A. CHIANG
Director
Page 2

 
RYEDALE COURT LIMITED
 

INDEPENDENT AUDITORS' REPORT TO THE SHAREHOLDERS OF RYEDALE COURT LIMITED

We have audited the financial statements of Ryedale Court Limited for the year ended 31 December 2014, set out on pages 5 to 12. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
 
 
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an Auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
 
 
RESPECTIVE RESPONSIBILITIES OF DIRECTORS AND AUDITORS
 
 
As explained more fully in the Directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view. Our responsibility is to audit and express an opinion on the financial statements in accordance with applicable law and International Standards on Auditing (UK and Ireland). Those standards require us to comply with the Auditing Practices Board's Ethical Standards for Auditors.
 
 
SCOPE OF THE AUDIT OF THE FINANCIAL STATEMENTS
 
 
An audit involves obtaining evidence about the amounts and disclosures in the financial statements sufficient to give reasonable assurance that the financial statements are free from material misstatement, whether caused by fraud or error. This includes an assessment of: whether the accounting policies are appropriate to the company's circumstances and have been consistently applied and adequately disclosed; the reasonableness of significant accounting estimates made by the directors; and the overall presentation of the financial statements In addition, we read all the financial and non-financial information in the Directors' report to identify material inconsistencies with the audited financial statements and to identify any information that is apparently materially incorrect based on, or materially inconsistent with, the knowledge acquired by us in the course of performing the audit. If we become aware of any apparent material misstatements or inconsistencies we consider the implications for our report.
 
 
OPINION ON FINANCIAL STATEMENTS
 
 
In our opinion the financial statements:
  
·give a true and fair view of the state of the company's affairs as at 31 December 2014 and of its loss for the year then ended;
  
·have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
   
·have been prepared in accordance with the requirements of the Companies Act 2006.
 
  
 
OPINION ON OTHER MATTER PRESCRIBED BY THE COMPANIES ACT 2006
  
 
In our opinion the information given in the Directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements.
 
 
Page 3

 
RYEDALE COURT LIMITED
 

INDEPENDENT AUDITORS' REPORT TO THE SHAREHOLDERS OF RYEDALE COURT LIMITED

MATTERS ON WHICH WE ARE REQUIRED TO REPORT BY EXCEPTION
  
 
We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
 
·adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
  
·the financial statements are not in agreement with the accounting records and returns; or
  
·certain disclosures of directors' remuneration specified by law are not made; or
   
·we have not received all the information and explanations we require for our audit; or

·the directors were not entitled to take advantage of the small companies' exemption from the requirement to prepare a Strategic report.
 
 




Jerry Michael (Senior statutory auditor)
for and on behalf of
BAGINKSY COHEN
CHARTERED ACCOUNTANTS AND STATUTORY AUDITORS
930 HIGH ROAD
LONDON
N12 9RT

29 September 2015
Page 4

 
RYEDALE COURT LIMITED
 

PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2014

        2014
        2013
Note

        £

        £

 
TURNOVER
2
1,745,346
1,604,621
 
Cost of sales

(1,292,767)
(1,278,807)

 
GROSS PROFIT
452,579
325,814
 
Administrative expenses

(822,915)
(897,181)

 
OPERATING LOSS
3
(370,336)
(571,367)
 
Interest payable and similar charges
6
(16,784)
(6,630)

 
LOSS ON ORDINARY ACTIVITIES BEFORE TAXATION

(387,120)
(577,997)
 
Tax on loss on ordinary activities
7
-
-

 
LOSS FOR THE FINANCIAL YEAR
 
13
 
 (387,120)
 (577,997)




All amounts relate to continuing operations.

There were no recognised gains and losses for 2014 or 2013 other than those included in the Profit and loss account.

The notes on pages 7 to 12 form part of these financial statements.

Page 5

 
RYEDALE COURT LIMITED
REGISTERED NUMBER: 07830683

BALANCE SHEET
AS AT 31 DECEMBER 2014

2014
2013
Note
£
£
£
£
 
FIXED ASSETS





 
Tangible assets
 
8
224,829
211,481
 
CURRENT ASSETS





 
Debtors
9
180,237
120,583

 
Cash at bank and in hand

219,937
163,983







 
400,174
284,566
 
CREDITORS: amounts falling due within one year
10
(456,890)
(285,553)
 
NET CURRENT LIABILITIES


(56,716)

(987)
 
TOTAL ASSETS LESS CURRENT LIABILITIES
168,113
210,494
 
CREDITORS: amounts falling due after more than one year
11
(1,133,130)

(788,391)

NET LIABILITIES




 (965,017)


 (577,897)
  
CAPITAL AND RESERVES

 
Called up share capital
12
100
100
 
Profit and loss account
13
(965,117)
(577,997)
 
SHAREHOLDERS' DEFICIT
 
14

 (965,017)

 (577,897)


The financial statements were approved and authorised for issue by the Board and were signed on its behalf on 29 September 2015.




A. CHIANG
Director

The notes on pages 7 to 12 form part of these financial statements.

Page 6

 
RYEDALE COURT LIMITED
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2014

1.ACCOUNTING POLICIES

1.1
Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention and in accordance with applicable accounting standards.

1.2
Cash flow

The company, being a subsidiary undertaking where 90% or more of the voting rights are controlled within the group whose consolidated financial statements are publicly available, is exempt from the requirement to draw up a cash flow statement in accordance with FRS 1.

1.3
Deferred taxation

Full provision is made for deferred tax assets and liabilities arising from all timing differences between the recognition of gains and losses in the financial statements and recognition in the tax computation.

A net deferred tax asset is recognised only if it can be regarded as more likely than not that there will be suitable taxable profits from which the future reversal of the underlying timing differences can be deducted.

Deferred tax assets and liabilities are calculated at the tax rates expected to be effective at the time the timing differences are expected to reverse.

Deferred tax is not provided on timing differences arising from the revaluation of fixed assets in the financial statements.

1.4
Going concern

The directors consider that it is appropriate to prepare the financial statements on a going concern basis, having received confirmation of continued financial support from the parent undertaking.

1.5
Operating leases

Rentals under operating leases are charged to the Profit and loss account on a straight line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight line basis over the period until the date the rent is expected to be adjusted to the prevailing market rate.

1.6
Pensions

The company operates a defined contribution pension scheme and the pension charge represents the amounts payable by the company to the fund in respect of the year.

The pension costs charged against the profit and loss account represent the amount of contributions payable to the scheme in the accounting period.   

1.7
Tangible fixed assets and depreciation

Tangible fixed assets are stated at cost less depreciation.  Depreciation is provided at rates calculated to write off the cost of fixed assets, less their estimated residual value, over their expected useful lives on the following bases:

Freehold property
-
2% Straight line
Fixtures and fittings
-
20% Straight Line
Page 7

 
RYEDALE COURT LIMITED
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2014

1.ACCOUNTING POLICIES (continued)



2.TURNOVER

All turnover arose from the provision of nursing and dementia care and other services  within the United Kingdom, stated net of value added tax.


3.OPERATING LOSS

The operating loss is stated after charging:

        2014
        2013
        £

        £

Depreciation of tangible fixed assets:
- owned by the company
17,892
3,364
Operating lease rentals:
- plant and machinery
540
1,430

During the year, no director received any emoluments (2013 - £NIL).


4.AUDITORS' REMUNERATION

        2014
        2013
        £

        £


Fees payable to the company's auditor and its associates for the audit of the company's annual accounts
3,000
3,000

Fees payable to the company's auditor and its associates in respect of:
Other services realating to taxation
800
800
All other services
353
343
 

5.STAFF COSTS

Staff costs were as follows:

        2014
        2013
        £

        £



Wages and salaries
902,812
947,807


Social security costs
60,077
60,367


Other pension costs
2,167
-


 965,056
 1,008,174

Page 8

 
RYEDALE COURT LIMITED
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2014

5.STAFF COSTS (continued)

The average monthly number of employees, including the directors, during the year was as follows:

        2014
        2013
            No.
            No.






Nursing and ancillary
65
80


Management and administrative
3
3



68

83
 

6.INTEREST PAYABLE
 

        2014
        2013
        £

        £

On loans from group undertakings
 16,784
 6,630
 

7.TAXATION

        2014
        2013
        £

        £

UK corporation tax charge on loss for the year
 -
 -




Factors affecting tax charge for the year

The tax assessed for the year is lower than (2013 - lower than) the standard rate of corporation tax in the UK of 21.50% (2013 - 20%). The differences are explained below:

        2014
        2013
        £

        £

Loss on ordinary activities before tax
 
 (387,120)
 (577,997)

Loss on ordinary activities multiplied by standard rate of corporation tax in the UK of 21.50% (2013 - 20%)
(83,231)
(115,599)

Effects of:



Expenses not deductible for tax purposes, other than goodwill amortisation and impairment
1,345
1,141
Capital allowances for year in excess of depreciation
(2,869)
(5,424)
Group relief
84,755
119,882


Current tax charge for the year (see note above)

 -
 -

Page 9

 
RYEDALE COURT LIMITED
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2014

8.TANGIBLE FIXED ASSETS


Freehold property
Fixtures and fittings
Total


£

£

£


Cost 


At 1 January 2014
45,494
169,351
214,845

Additions
-
31,240
31,240


At 31 December 2014

45,494

200,591

246,085



Depreciation


At 1 January 2014
-
3,364
3,364

Charge for the year
-
17,892
17,892


At 31 December 2014

-

21,256

21,256






Net book value


At 31 December 2014
 45,494
 179,335
 224,829


At 31 December 2013

 45,494

 165,987

 211,481

 
9.DEBTORS
 
        2014
        2013
        £
        £
Due after more than one year



Amounts owed by group undertakings
29,703
-



Due within one year





Trade debtors
122,413
101,925
Other debtors
16,192
7,010
Prepayments and accrued income
11,929
11,648



 180,237
 120,583
 

10.CREDITORS:
Amounts falling due within one year

        2014
        2013
        £

        £

Trade creditors
54,717
38,633
Other taxation and social security
18,425
17,105
Other creditors
93,084
92,085
Accruals and deferred income
290,664
137,730


 456,890
 285,553

 
Page 10

 
RYEDALE COURT LIMITED
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2014

11.CREDITORS:
Amounts falling due after more than one year
        2014
        2013
        £

        £

Amounts owed to group undertakings
 1,133,130
 788,391


12.SHARE CAPITAL
        2014
        2013
        £

        £

Allotted, called up and fully paid



100 Ordinary shares of £1 each
 100
 100


13.RESERVES

Profit and loss account
£


At 1 January 2014
(577,997)
Loss for the financial year
(387,120)


At 31 December 2014

 (965,117)



14.RECONCILIATION OF MOVEMENT IN SHAREHOLDERS' DEFICIT

        2014
        2013

        £

        £

Opening shareholders' (deficit)/funds
(577,897)
100
Loss for the financial year
(387,120)
(577,997)

Closing shareholders' deficit

 (965,017)
 (577,897)



 

15.PENSION COMMITMENTS

The company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £2,167 (2013: Nil ).



Page 11

 
RYEDALE COURT LIMITED
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2014

16.OPERATING LEASE COMMITMENTS

At 31 December 2014 the company had annual commitments under non-cancellable operating leases as follows:

2014
2013

£

£

Expiry date:

Within 1 year
540
540
Between 2 and 5 years
4,374
4,374
 

17.CAPITAL COMMITMENTS

The company has no capital commitments at 31 December 2014  or 31 December 2013. 

 

18.CONTINGENT ASSETS/LIABILITES

The group's bank has a cross corporate guarantee between European Healthcare Group PLC and all its subsidiary undertakings.  The directors of European Healthcare Group PLC are of the opinion that the group will be able to operate within agreed facilities.

 

19.TRANSACTIONS WITH DIRECTORS AND OTHER RELATED PARTIES

The company has taken advantage of the exemption in Financial Reporting Standard No 8 "Related party disclosures" and has not disclosed transactions with group undertakings.

There were no other related party transactions.

 

20.ULTIMATE PARENT UNDERTAKING AND CONTROLLING PARTY

The company's immediate parent company is European Healthcare Group PLC, a company registered in England and Wales. The ultimate parent undertaking and controlling party is Givril Investment SA, a company incorporated in the Republic of Panama.

Copies of the immediate parents company's financial statements can be obtained from that company's registered office.

Page 12