Universal_Packing_Special - Accounts


Universal Packing Specialists Limited
Unaudited Financial Statements
For Filing with Registrar
For the year ended 31 December 2020
Company Registration No. 01962097 (England and Wales)
Universal Packing Specialists Limited
Company Information
Directors
M J Fullbrook
J P Fullbrook
Secretary
P D Fullbrook
Company number
01962097
Registered office
The Shipping Building
The Old Vinyl Factory
Blyth Road
Hayes
London
UB3 1HA
Accountants
Moore Kingston Smith LLP
Devonshire House
60 Goswell Road
London
EC1M 7AD
Universal Packing Specialists Limited
Contents
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
Universal Packing Specialists Limited
Balance Sheet
As at 31 December 2020
Page 1
2020
2019
Notes
£
£
£
£
Fixed assets
Intangible assets
4
8,000
12,000
Tangible assets
5
146,610
218,855
154,610
230,855
Current assets
Stock
184,203
186,588
Debtors
6
1,101,982
1,161,611
Cash at bank and in hand
1,406,021
542,844
2,692,206
1,891,043
Creditors: amounts falling due within one year
7
(966,410)
(705,462)
Net current assets
1,725,796
1,185,581
Total assets less current liabilities
1,880,406
1,416,436
Creditors: amounts falling due after more than one year
8
(250,000)
-
0
Provisions for liabilities
(22,299)
(35,407)
Net assets
1,608,107
1,381,029
Capital and reserves
Called up share capital
10
1,000
1,000
Profit and loss reserves
1,607,107
1,380,029
Total equity
1,608,107
1,381,029

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

Universal Packing Specialists Limited
Balance Sheet (Continued)
As at 31 December 2020
Page 2
The financial statements were approved by the board of directors and authorised for issue on 21 December 2021 and are signed on its behalf by:
M J Fullbrook
Director
Company Registration No. 01962097
Universal Packing Specialists Limited
Notes to the Financial Statements
For the year ended 31 December 2020
Page 3
1
Accounting policies
Company information

Universal Packing Specialists Limited is a private company limited by shares incorporated in England and Wales. The registered office is The Shipping Building, The Old Vinyl Factory, Blyth Road, Hayes, London, UB3 1HA.

1.1
Accounting convention

These financial statements have been prepared in accordance with Section 1A of FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest pound.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised over its expected life, which is 10 years.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings - short leased
10% straight line
Land and buildings - improvements
10% straight line
Plant and machinery
15% straight line
Fixtures, fittings & equipment
15% straight line
Motor vehicles
20% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Universal Packing Specialists Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2020
1
Accounting policies
(Continued)
Page 4
1.5
Stock

Stock are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and overheads that have been incurred in bringing the stock to their present location and condition.

 

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stock over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash and cash equivalents

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company only has basic financial instruments measured at amortised cost, with no financial instruments classified as other or basic instruments measured at fair value.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

Universal Packing Specialists Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2020
1
Accounting policies
(Continued)
Page 5
1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

 

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 53 (2019: 66).

3
Taxation
2020
2019
£
£
Current tax
UK corporation tax on profits for the current period
98,005
111,063
Adjustments in respect of prior periods
-
0
(32,182)
Total current tax
98,005
78,881
Deferred tax
Origination and reversal of timing differences
(13,108)
(11,147)
Total tax charge
84,897
67,734
Universal Packing Specialists Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2020
Page 6
4
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2020 and 31 December 2020
40,000
Amortisation and impairment
At 1 January 2020
28,000
Amortisation charged for the year
4,000
At 31 December 2020
32,000
Carrying amount
At 31 December 2020
8,000
At 31 December 2019
12,000
5
Tangible fixed assets
Land and buildings
Plant and machinery
Total
£
£
£
Cost
At 1 January 2020
84,760
884,843
969,603
Additions
-
0
916
916
At 31 December 2020
84,760
885,759
970,519
Depreciation and impairment
At 1 January 2020
62,131
688,617
750,748
Depreciation charged in the year
6,863
66,298
73,161
At 31 December 2020
68,994
754,915
823,909
Carrying amount
At 31 December 2020
15,766
130,844
146,610
At 31 December 2019
22,629
196,226
218,855
Universal Packing Specialists Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2020
Page 7
6
Debtors
2020
2019
Amounts falling due within one year:
£
£
Trade debtors
722,495
1,009,981
Corporation tax recoverable
-
0
33,249
Amounts due from group undertakings
265,000
-
0
Other debtors
114,487
118,381
1,101,982
1,161,611
7
Creditors: amounts falling due within one year
2020
2019
Notes
£
£
Loans and overdrafts
13
37,963
33,796
Trade creditors
385,643
352,770
Corporation tax
176,886
112,130
Other taxation and social security
309,504
171,823
Other creditors
17,695
13,312
Accruals and deferred income
38,719
21,631
966,410
705,462
8
Creditors: amounts falling due after more than one year
2020
2019
£
£
Bank loans and overdrafts
250,000
-
0

The company took advantage of the opportunity to secure and draw down a Coronavirus Business Interruption loan in December 2020 for £250,000. There are not capital repayments for one year from the draw down of the loan and it is then repayable in equal instalments over the period of the loan which is fully repayable in December 2026.

9
Provisions for liabilities
2020
2019
£
£
Deferred tax liabilities
22,299
35,407
Universal Packing Specialists Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2020
Page 8
10
Called up share capital
2020
2019
£
£
Ordinary share capital
Issued and fully paid
200 Ordinary shares of £1 each
200
200
398 A Ordinary shares of £1 each
398
398
1 B Ordinary share of £1
1
1
1 C Ordinary share of £1
1
1
400 D Ordinary shares of £1 each
400
400
1,000
1,000

The Ordinary shares of £1 each, A Ordinary shares of £1 each, B Ordinary share of £1, C Ordinary share of £1 and the D Ordinary shares of £1 each rank pari passu in all respects save that they have varying dividend rights.

11
Operating lease commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2020
2019
£
£
Within one year
24,519
201,567
24,519
201,567
12
Related party transactions

Within loans and overdrafts is amounts of £33,797 (2019: £33,797) owed to family members of the directors. The balances are interest free and unsecured.

 

At the balance sheet date the company was owed £3,305 (2019: £3,284) from a director and their family. During the year advances of £21 (2019: £3,274) and repayments of £Nil (2019: £Nil) were made to directors. During the year interest receivable was charged on the overdrawn loan amounts of £82 (2019: £6). At the balance sheet date accrued interest amounting to £9,390 (2019: £9,307) was owed to the company by directors and their family.

13
Controlling party

The company's immediate parent company is UPS HoldCo Limited. The company is controlled by the directors, by virtue of their combined majority holding in the parent company.

2020-12-312020-01-01false21 December 2021CCH SoftwareCCH Accounts Production 2021.300No description of principal activityD C BelcherM J FullbrookJ P FullbrookJ P FullbrookM C FullbrookP D Fullbrook019620972020-01-012020-12-3101962097bus:Director22020-01-012020-12-3101962097bus:Director32020-01-012020-12-3101962097bus:CompanySecretary12020-01-012020-12-3101962097bus:Director12020-01-012020-12-3101962097bus:Director42020-01-012020-12-3101962097bus:Director52020-01-012020-12-3101962097bus:RegisteredOffice2020-01-012020-12-31019620972020-12-3101962097core:NetGoodwill2020-12-3101962097core:NetGoodwill2019-12-31019620972019-01-012019-12-31019620972019-12-3101962097core:LandBuildings2020-12-3101962097core:OtherPropertyPlantEquipment2020-12-3101962097core:LandBuildings2019-12-3101962097core:OtherPropertyPlantEquipment2019-12-3101962097core:CurrentFinancialInstruments2020-12-3101962097core:CurrentFinancialInstruments2019-12-3101962097core:Non-currentFinancialInstruments2020-12-3101962097core:Non-currentFinancialInstruments2019-12-3101962097core:ShareCapital2020-12-3101962097core:ShareCapital2019-12-3101962097core:RetainedEarningsAccumulatedLosses2020-12-3101962097core:RetainedEarningsAccumulatedLosses2019-12-3101962097core:Goodwill2020-01-012020-12-3101962097core:LandBuildingscore:OwnedOrFreeholdAssets2020-01-012020-12-3101962097core:LandBuildingscore:LeasedAssetsHeldAsLessee2020-01-012020-12-3101962097core:PlantMachinery2020-01-012020-12-3101962097core:FurnitureFittings2020-01-012020-12-3101962097core:MotorVehicles2020-01-012020-12-3101962097core:UKTax2020-01-012020-12-3101962097core:UKTax2019-01-012019-12-3101962097core:NetGoodwill2019-12-3101962097core:NetGoodwill2020-01-012020-12-3101962097core:LandBuildings2019-12-3101962097core:OtherPropertyPlantEquipment2019-12-31019620972019-12-3101962097core:LandBuildings2020-01-012020-12-3101962097core:OtherPropertyPlantEquipment2020-01-012020-12-3101962097core:WithinOneYear2020-12-3101962097core:WithinOneYear2019-12-3101962097bus:PrivateLimitedCompanyLtd2020-01-012020-12-3101962097bus:SmallCompaniesRegimeForAccounts2020-01-012020-12-3101962097bus:FRS1022020-01-012020-12-3101962097bus:AuditExemptWithAccountantsReport2020-01-012020-12-3101962097bus:FullAccounts2020-01-012020-12-31xbrli:purexbrli:sharesiso4217:GBP