MOONRAKER_(MELKSHAM)_LIMI - Accounts


Company Registration No. 11649558 (England and Wales)
MOONRAKER (MELKSHAM) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020
PAGES FOR FILING WITH REGISTRAR
MOONRAKER (MELKSHAM) LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
MOONRAKER (MELKSHAM) LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2020
31 December 2020
- 1 -
2020
2019
Notes
£
£
£
£
Fixed assets
Investment properties
3
2,590,000
2,509,341
Current assets
Debtors
4
65,667
68,775
Cash at bank and in hand
92,967
78,396
158,634
147,171
Creditors: amounts falling due within one year
5
(140,560)
(146,925)
Net current assets
18,074
246
Total assets less current liabilities
2,608,074
2,509,587
Creditors: amounts falling due after more than one year
6
(2,652,562)
(2,586,924)
Net liabilities
(44,488)
(77,337)
Capital and reserves
Called up share capital
7
100
100
Profit and loss reserves
(44,588)
(77,437)
Total equity
(44,488)
(77,337)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

MOONRAKER (MELKSHAM) LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2020
31 December 2020
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 22 December 2021 and are signed on its behalf by:
R  Humphreys
Director
Company Registration No. 11649558
MOONRAKER (MELKSHAM) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020
- 3 -
1
Accounting policies
Company information

Moonraker (Melksham) Limited is a private company limited by shares incorporated in England and Wales.105 Wigmore Street, London, W1U 1QY.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

The outlook of the UK and Global economy remains uncertain due to the spread of the COVID-19 virus. The directors have assessed the impact to the company and as a property investment company, they do not believe there to be any significant long term impact to the financial position of the company.

1.3
Turnover

Turnover represents amounts receivable from rents and service charges charged to tenants, net of any value added tax.

1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

MOONRAKER (MELKSHAM) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
1
Accounting policies
(Continued)
- 4 -
1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

MOONRAKER (MELKSHAM) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 5 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2020
2019
Number
Number
Total
3
3
3
Investment property
2020
£
Fair value
At 1 January 2020
2,509,341
Additions
25,325
Revaluations
55,334
At 31 December 2020
2,590,000

The fair value of the investment property has been arrived at on the basis of a valuation carried out at 31 December 2020 by CBRE Chartered Surveyors, who are not connected with the company. The valuation was made on an investment value basis by reference to market evidence of equivalent yields for similar properties.

4
Debtors
2020
2019
Amounts falling due within one year:
£
£
Trade debtors
31,716
17,938
Amounts owed by group undertakings
100
10,000
Other debtors
6,673
13,523
Prepayments and accrued income
27,178
27,314
65,667
68,775
MOONRAKER (MELKSHAM) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 6 -
5
Creditors: amounts falling due within one year
2020
2019
£
£
Bank loans
50,991
41,094
Trade creditors
25,142
34,232
Taxation and social security
17,421
8,368
Other creditors
17,951
23,866
Accruals and deferred income
29,055
39,365
140,560
146,925
6
Creditors: amounts falling due after more than one year
2020
2019
£
£
Bank loans and overdrafts
1,161,463
1,170,781
Other creditors
1,491,099
1,416,143
2,652,562
2,586,924
7
Called up share capital
2020
2019
2020
2019
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A shares of £1 each
100
100
100
100
Ordinary B shares of 0.01p each
100
100
-
-

Each ordinary A £1 share carries the right to one vote in any but is not entitled to the payment of dividends or any other distribution nor any other economic rights (capital or income).

Each ordinary B share of 0.01p carries no right to attend and vote at meetings but is entitled to the payment of dividends (when declared and paid) and shall have the benefit of all other economic rights (including capital and income) in the company which shall be distributed pari passu amongst the holders of the B shares.

8
Parent company

The parent company is Moonraker Real Estate LLP, a limited liability partnership incorporated in England and Wales which is controlled by the directors of its JV partners, KH IV Estates 817 Limited, a company incorporated in Jersey and Create Real Estate Limited, a company incorporated in England and Wales.

2020-12-312020-01-01false22 December 2021CCH SoftwareCCH Accounts Production 2021.300No description of principal activityMr W J KillickR HumphreysMr A J Pettit116495582020-01-012020-12-31116495582020-12-31116495582019-12-3111649558core:CurrentFinancialInstrumentscore:WithinOneYear2020-12-3111649558core:CurrentFinancialInstrumentscore:WithinOneYear2019-12-3111649558core:Non-currentFinancialInstrumentscore:AfterOneYear2020-12-3111649558core:Non-currentFinancialInstrumentscore:AfterOneYear2019-12-3111649558core:CurrentFinancialInstruments2020-12-3111649558core:CurrentFinancialInstruments2019-12-3111649558core:Non-currentFinancialInstruments2020-12-3111649558core:Non-currentFinancialInstruments2019-12-3111649558core:ShareCapital2020-12-3111649558core:ShareCapital2019-12-3111649558core:RetainedEarningsAccumulatedLosses2020-12-3111649558core:RetainedEarningsAccumulatedLosses2019-12-3111649558bus:Director22020-01-012020-12-31116495582018-10-302019-12-31116495582019-12-3111649558bus:PrivateLimitedCompanyLtd2020-01-012020-12-3111649558bus:SmallCompaniesRegimeForAccounts2020-01-012020-12-3111649558bus:FRS1022020-01-012020-12-3111649558bus:AuditExemptWithAccountantsReport2020-01-012020-12-3111649558bus:Director12020-01-012020-12-3111649558bus:Director32020-01-012020-12-3111649558bus:FullAccounts2020-01-012020-12-31xbrli:purexbrli:sharesiso4217:GBP