ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2020.0.247 2020.0.247 No description of principal activityThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.42020-04-01false4truetrue 01091240 2020-04-01 2021-03-31 01091240 2019-04-01 2020-03-31 01091240 2021-03-31 01091240 2020-03-31 01091240 c:Director1 2020-04-01 2021-03-31 01091240 d:Buildings 2020-04-01 2021-03-31 01091240 d:Buildings 2021-03-31 01091240 d:Buildings 2020-03-31 01091240 d:Buildings d:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 01091240 d:LandBuildings 2021-03-31 01091240 d:LandBuildings 2020-03-31 01091240 d:MotorVehicles 2020-04-01 2021-03-31 01091240 d:MotorVehicles 2021-03-31 01091240 d:MotorVehicles 2020-03-31 01091240 d:MotorVehicles d:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 01091240 d:FurnitureFittings 2020-04-01 2021-03-31 01091240 d:FurnitureFittings 2021-03-31 01091240 d:FurnitureFittings 2020-03-31 01091240 d:FurnitureFittings d:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 01091240 d:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 01091240 d:FreeholdInvestmentProperty 2020-04-01 2021-03-31 01091240 d:FreeholdInvestmentProperty 2021-03-31 01091240 d:FreeholdInvestmentProperty 2020-03-31 01091240 d:CurrentFinancialInstruments 2021-03-31 01091240 d:CurrentFinancialInstruments 2020-03-31 01091240 d:CurrentFinancialInstruments d:WithinOneYear 2021-03-31 01091240 d:CurrentFinancialInstruments d:WithinOneYear 2020-03-31 01091240 d:ShareCapital 2021-03-31 01091240 d:ShareCapital 2020-03-31 01091240 d:RevaluationReserve 2021-03-31 01091240 d:RevaluationReserve 2020-03-31 01091240 d:RetainedEarningsAccumulatedLosses 2021-03-31 01091240 d:RetainedEarningsAccumulatedLosses 2020-03-31 01091240 c:FRS102 2020-04-01 2021-03-31 01091240 c:AuditExempt-NoAccountantsReport 2020-04-01 2021-03-31 01091240 c:FullAccounts 2020-04-01 2021-03-31 01091240 c:PrivateLimitedCompanyLtd 2020-04-01 2021-03-31 01091240 2 2020-04-01 2021-03-31 01091240 5 2020-04-01 2021-03-31 01091240 6 2020-04-01 2021-03-31 iso4217:GBP xbrli:pure

Registered number: 01091240









W O Sheeran Limited







Unaudited

Financial statements

Information for filing with the registrar

For the Year Ended 31 March 2021

 
W O Sheeran Limited
Registered number: 01091240

Balance Sheet
As at 31 March 2021

2021
2020
Note
£
£

Fixed assets
  

Tangible assets
 4 
445,126
442,656

Investment property
 5 
2,567,403
2,488,396

  
3,012,529
2,931,052

Current assets
  

Debtors: amounts falling due within one year
 6 
549,346
704,687

Current asset investments
 7 
750,000
750,000

Cash at bank and in hand
  
513,571
718,678

  
1,812,917
2,173,365

Creditors: amounts falling due within one year
 8 
(383,577)
(401,618)

Net current assets
  
 
 
1,429,340
 
 
1,771,747

Total assets less current liabilities
  
4,441,869
4,702,799

Provisions for liabilities
  

Deferred tax
  
(8,636)
(2,104)

  
 
 
(8,636)
 
 
(2,104)

Net assets
  
4,433,233
4,700,695


Capital and reserves
  

Called up share capital 
  
25,010
25,010

Revaluation reserve
  
1,985,124
1,985,124

Profit and loss account
  
2,423,099
2,690,561

  
4,433,233
4,700,695


Page 1

 
W O Sheeran Limited
Registered number: 01091240
    
Balance Sheet (continued)
As at 31 March 2021

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 


P B Sheeran
Director

Date: 22 December 2021

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
W O Sheeran Limited
 
 
 
Notes to the Financial Statements
For the Year Ended 31 March 2021

1.


General information

W O Sheeran Limited is a private company limited by shares and incorporated in England and Wales. The address of the registered office is Sheriff House, Nantwich Road, Middlewich, Cheshire, CW10 0LH. The company's registration number is 01091240. 
The nature of the company's operation and its principal activity is the letting of commercial property.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

The financial statements have been prepared on a going concern basis. The following paragraphs set out the basis of which the directors have reached their conclusion.
The Company has Total assets less current liabilities of £4,441,869 (2020: £4,702,799), and net assets of £4,433,233 (2020: £4,700,695) at 31 March 2021. 
The Company currently meets its working capital requirements through its cash balances, and the directors believe they have sufficient facilities to trade through the next 12 month period.
Therefore, the directors believe it is appropriate to prepare the accounts to 31 March 2021 on a going concern basis and there will be no adverse effect on solvency for more than 12 months after  the date of approval of the financial statements.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
W O Sheeran Limited
 
 
 
Notes to the Financial Statements
For the Year Ended 31 March 2021

2.Accounting policies (continued)

 
2.4

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of income and retained earnings in the same period as the related expenditure.

 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using both the straight line and reducing balance methods.

Depreciation is provided on the following basis:

Freehold property
-
2%
straight line
Motor vehicles
-
25%
reducing balance
Plant, Fixtures and fittings
-
20%
reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.6

Revaluation of tangible fixed assets

Individual freehold and leasehold properties are carried at current year value at fair value at the date of the revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Revaluations are undertaken with sufficient regularity to ensure the carrying amount does not differ materially from that which would be determined using fair value at the Balance sheet date.
Fair values are determined from market based evidence normally undertaken by professionally qualified valuers.

Revaluation gains and losses are recognised in other comprehensive income unless losses exceed the previously recognised gains or reflect a clear consumption of economic benefits, in which case the excess losses are recognised in profit or loss.

 
2.7

Investment property

Investment property is carried at fair value determined annually by the directors and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Statement of comprehensive income.

Page 4

 
W O Sheeran Limited
 
 
 
Notes to the Financial Statements
For the Year Ended 31 March 2021

2.Accounting policies (continued)

 
2.8

Valuation of investments

Investments in listed company shares are remeasured to market value at each Balance sheet date. Gains and losses on remeasurement are recognised in the statement of retained income and earnings for the period.

 
2.9

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

Cash

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

 
2.11

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.12

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.13

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 5

 
W O Sheeran Limited
 
 
 
Notes to the Financial Statements
For the Year Ended 31 March 2021

2.Accounting policies (continued)

 
2.14

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.15

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders. 


3.


Employees

The average monthly number of employees, including directors, during the year was 4 (2020 -4).

Page 6

 
W O Sheeran Limited
 
 
 
Notes to the Financial Statements
For the Year Ended 31 March 2021

4.


Tangible fixed assets





Freehold property
Motor vehicles
Plant, Fixtures and fittings
Total

£
£
£
£



Cost or valuation


At 1 April 2020
563,103
35,889
117,153
716,145


Additions
-
-
19,610
19,610


Disposals
-
-
(11,000)
(11,000)



At 31 March 2021

563,103
35,889
125,763
724,755



Depreciation


At 1 April 2020
132,977
33,570
106,942
273,489


Charge for the year on owned assets
11,262
580
5,197
17,039


Disposals
-
-
(10,899)
(10,899)



At 31 March 2021

144,239
34,150
101,240
279,629



Net book value



At 31 March 2021
418,864
1,739
24,523
445,126



At 31 March 2020
430,126
2,319
10,211
442,656




The net book value of land and buildings may be further analysed as follows:


2021
2020
£
£

Freehold
418,864
430,126

418,864
430,126


Page 7

 
W O Sheeran Limited
 
 
 
Notes to the Financial Statements
For the Year Ended 31 March 2021

5.


Investment property


Freehold investment property

£



Valuation


At 1 April 2020
2,488,396


Additions at cost
79,007



At 31 March 2021
2,567,403

The 2021 valuations were made by a director , on an open market value for existing use basis.





6.


Debtors

2021
2020
£
£


Trade debtors
77,078
95,804

Other debtors
466,454
600,128

Prepayments and accrued income
5,814
8,755

549,346
704,687



7.


Current asset investments

2021
2020
£
£

Listed investments
750,000
750,000

750,000
750,000


Page 8

 
W O Sheeran Limited
 
 
 
Notes to the Financial Statements
For the Year Ended 31 March 2021

8.


Creditors: Amounts falling due within one year

2021
2020
£
£

Trade creditors
32,597
1,847

Amounts owed to other participating interests
100,823
23,979

Corporation tax
17,932
36,913

Other taxation and social security
26,979
26,784

Other creditors
190,541
297,700

Accruals and deferred income
14,705
14,395

383,577
401,618


 
Page 9