Philip Watkins Limited - Period Ending 2021-03-31

Philip Watkins Limited - Period Ending 2021-03-31


Philip Watkins Limited 07207232 false 2020-04-01 2021-03-31 2021-03-31 The principal activity of the company is manufacture of agricultural machinery Digita Accounts Production Advanced 6.29.9459.0 true 07207232 2020-04-01 2021-03-31 07207232 2021-03-31 07207232 bus:Director1 1 2021-03-31 07207232 bus:OrdinaryShareClass1 2021-03-31 07207232 core:HirePurchaseContracts core:CurrentFinancialInstruments 2021-03-31 07207232 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2021-03-31 07207232 core:CurrentFinancialInstruments 2021-03-31 07207232 core:CurrentFinancialInstruments core:WithinOneYear 2021-03-31 07207232 core:Non-currentFinancialInstruments core:AfterOneYear 2021-03-31 07207232 core:Goodwill 2021-03-31 07207232 core:FurnitureFittingsToolsEquipment 2021-03-31 07207232 core:LandBuildings 2021-03-31 07207232 core:MotorVehicles 2021-03-31 07207232 bus:SmallEntities 2020-04-01 2021-03-31 07207232 bus:AuditExemptWithAccountantsReport 2020-04-01 2021-03-31 07207232 bus:FullAccounts 2020-04-01 2021-03-31 07207232 bus:SmallCompaniesRegimeForAccounts 2020-04-01 2021-03-31 07207232 bus:RegisteredOffice 2020-04-01 2021-03-31 07207232 bus:CompanySecretary1 2020-04-01 2021-03-31 07207232 bus:Director1 2020-04-01 2021-03-31 07207232 bus:Director1 1 2020-04-01 2021-03-31 07207232 bus:OrdinaryShareClass1 2020-04-01 2021-03-31 07207232 bus:PrivateLimitedCompanyLtd 2020-04-01 2021-03-31 07207232 bus:Agent1 2020-04-01 2021-03-31 07207232 core:Goodwill 2020-04-01 2021-03-31 07207232 core:FurnitureFittings 2020-04-01 2021-03-31 07207232 core:FurnitureFittingsToolsEquipment 2020-04-01 2021-03-31 07207232 core:LandBuildings 2020-04-01 2021-03-31 07207232 core:MotorVehicles 2020-04-01 2021-03-31 07207232 core:OfficeEquipment 2020-04-01 2021-03-31 07207232 core:PlantMachinery 2020-04-01 2021-03-31 07207232 countries:AllCountries 2020-04-01 2021-03-31 07207232 2020-03-31 07207232 bus:Director1 1 2020-03-31 07207232 core:Goodwill 2020-03-31 07207232 core:FurnitureFittingsToolsEquipment 2020-03-31 07207232 core:LandBuildings 2020-03-31 07207232 core:MotorVehicles 2020-03-31 07207232 2019-04-01 2020-03-31 07207232 2020-03-31 07207232 bus:Director1 1 2020-03-31 07207232 bus:OrdinaryShareClass1 2020-03-31 07207232 core:HirePurchaseContracts core:CurrentFinancialInstruments 2020-03-31 07207232 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2020-03-31 07207232 core:CurrentFinancialInstruments 2020-03-31 07207232 core:CurrentFinancialInstruments core:WithinOneYear 2020-03-31 07207232 core:Non-currentFinancialInstruments core:AfterOneYear 2020-03-31 07207232 core:FurnitureFittingsToolsEquipment 2020-03-31 07207232 core:LandBuildings 2020-03-31 07207232 core:MotorVehicles 2020-03-31 07207232 bus:Director1 1 2019-04-01 2020-03-31 07207232 bus:Director1 1 2019-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 07207232

Philip Watkins Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2021

 

Philip Watkins Limited

Contents

Company Information

1

Accountants' Report

2

Balance Sheet

3 to 4

Notes to the Financial Statements

5 to 11

 

Philip Watkins Limited

Company Information

Director

Mr Philip Charles Watkins

Company secretary

Mrs Ruth Watkins

Registered office

Melbourne House
27 Thorne Road
Doncaster
DN1 2EZ

Accountants

Voice & Co Accountancy Services Limited
Chartered accountants
Melbourne House
27 Thorne Road
Doncaster
DN1 2EZ

 

Chartered Accountants' Report to the Director on the Preparation of the Unaudited Statutory Accounts of
Philip Watkins Limited
for the Year Ended 31 March 2021

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Philip Watkins Limited for the year ended 31 March 2021 as set out on pages 3 to 11 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at
http://www.icaew.com/regulation.

This report is made solely to the Board of Directors of Philip Watkins Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of Philip Watkins Limited and state those matters that we have agreed to state to the Board of Directors of Philip Watkins Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Philip Watkins Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Philip Watkins Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Philip Watkins Limited. You consider that Philip Watkins Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Philip Watkins Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Voice & Co Accountancy Services Limited
Chartered accountants
Melbourne House
27 Thorne Road
Doncaster
DN1 2EZ

20 December 2021

 

Philip Watkins Limited

(Registration number: 07207232)
Balance Sheet as at 31 March 2021

Note

2021
£

2020
£

Fixed assets

 

Tangible assets

5

98,254

105,958

Current assets

 

Stocks

6

118,720

102,920

Debtors

7

138,860

153,755

Cash at bank and in hand

 

20,054

31,630

 

277,634

288,305

Creditors: Amounts falling due within one year

8

(248,036)

(233,250)

Net current assets

 

29,598

55,055

Total assets less current liabilities

 

127,852

161,013

Creditors: Amounts falling due after more than one year

8

(11,734)

(39,134)

Provisions for liabilities

(13,280)

(13,879)

Net assets

 

102,838

108,000

Capital and reserves

 

Called up share capital

9

100

100

Profit and loss account

102,738

107,900

Shareholders' funds

 

102,838

108,000

 

Philip Watkins Limited

(Registration number: 07207232)
Balance Sheet as at 31 March 2021

For the financial year ending 31 March 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 20 December 2021
 

.........................................
Mr Philip Charles Watkins
Director

 

Philip Watkins Limited

Notes to the Financial Statements for the Year Ended 31 March 2021

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
Melbourne House
27 Thorne Road
Doncaster
DN1 2EZ

The principal place of business is:
Hall Farm
Stainton
Rotherham
S66 7QY

These financial statements were authorised for issue by the director on 20 December 2021.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Philip Watkins Limited

Notes to the Financial Statements for the Year Ended 31 March 2021

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant & Equipment

20% on cost

Office equipment

33.3% on cost

Fixtures & Fittings

20% on cost

Improvements to leasehold property

10% on cost

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10% on cost

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Philip Watkins Limited

Notes to the Financial Statements for the Year Ended 31 March 2021

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Philip Watkins Limited

Notes to the Financial Statements for the Year Ended 31 March 2021

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 15 (2020 - 13).

 

Philip Watkins Limited

Notes to the Financial Statements for the Year Ended 31 March 2021

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2020

22,000

22,000

At 31 March 2021

22,000

22,000

Amortisation

At 1 April 2020

22,000

22,000

At 31 March 2021

22,000

22,000

Carrying amount

At 31 March 2021

-

-

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2020

45,532

311,923

5,750

363,205

Additions

-

26,071

-

26,071

At 31 March 2021

45,532

337,994

5,750

389,276

Depreciation

At 1 April 2020

12,621

243,188

1,438

257,247

Charge for the year

4,553

28,144

1,078

33,775

At 31 March 2021

17,174

271,332

2,516

291,022

Carrying amount

At 31 March 2021

28,358

66,662

3,234

98,254

At 31 March 2020

32,911

68,735

4,312

105,958

Included within the net book value of land and buildings above is £28,358 (2020 - £32,911) in respect of short leasehold land and buildings.
 

 

Philip Watkins Limited

Notes to the Financial Statements for the Year Ended 31 March 2021

6

Stocks

2021
£

2020
£

Work in progress

37,190

35,680

Other inventories

81,530

67,240

118,720

102,920

7

Debtors

2021
£

2020
£

Trade debtors

83,288

113,611

Prepayments

7,868

-

Other debtors

47,704

40,144

138,860

153,755

8

Creditors

Creditors: amounts falling due within one year

Note

2021
£

2020
£

Due within one year

 

Bank loans and overdrafts

10

29,357

27,036

Trade creditors

 

160,052

148,341

Taxation and social security

 

21,420

18,362

Other creditors

 

27,549

29,692

Income tax liability

 

9,658

9,819

 

248,036

233,250

Due after one year

 

Loans and borrowings

10

11,734

39,134

Creditors include loans which are secured of £29,357 (2020 - £27,036).

Creditors: amounts falling due after more than one year

Note

2021
£

2020
£

Due after one year

 

Loans and borrowings

10

11,734

39,134

Creditors include loans which are secured of £11.734 (2020 - £39,134).

 

Philip Watkins Limited

Notes to the Financial Statements for the Year Ended 31 March 2021

9

Share capital

Allotted, called up and fully paid shares

 

2021

2020

 

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100

         

10

Loans and borrowings

2021
£

2020
£

Non-current loans and borrowings

Hire purchase contracts

11,734

39,134

2021
£

2020
£

Current loans and borrowings

Hire purchase contracts

29,357

27,036

11

Related party transactions

2021

At 1 April 2020
£

Advances to directors
£

Repayments by director
£

At 31 March 2021
£

Mr Philip Charles Watkins

Directors loan account

40,144

47,560

(40,000)

47,704

         
       

 

2020

At 1 April 2019
£

Advances to directors
£

At 31 March 2020
£

Mr Philip Charles Watkins

Directors loan account

-

40,144

40,144