Futura Design Limited - Accounts to registrar (filleted) - small 18.2

Futura Design Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v21.4.0.171 02905985 Board of Directors 1.5.20 30.4.21 30.4.21 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure029059852020-04-30029059852021-04-30029059852020-05-012021-04-30029059852019-04-30029059852019-05-012020-04-30029059852020-04-3002905985ns16:EnglandWales2020-05-012021-04-3002905985ns15:PoundSterling2020-05-012021-04-3002905985ns11:Director12020-05-012021-04-3002905985ns11:PrivateLimitedCompanyLtd2020-05-012021-04-3002905985ns11:SmallEntities2020-05-012021-04-3002905985ns11:AuditExempt-NoAccountantsReport2020-05-012021-04-3002905985ns11:SmallCompaniesRegimeForDirectorsReport2020-05-012021-04-3002905985ns11:SmallCompaniesRegimeForAccounts2020-05-012021-04-3002905985ns11:FullAccounts2020-05-012021-04-3002905985ns11:Director22020-05-012021-04-3002905985ns11:RegisteredOffice2020-05-012021-04-3002905985ns6:CurrentFinancialInstruments2021-04-3002905985ns6:CurrentFinancialInstruments2020-04-3002905985ns6:Non-currentFinancialInstruments2021-04-3002905985ns6:Non-currentFinancialInstruments2020-04-3002905985ns6:ShareCapital2021-04-3002905985ns6:ShareCapital2020-04-3002905985ns6:RetainedEarningsAccumulatedLosses2021-04-3002905985ns6:RetainedEarningsAccumulatedLosses2020-04-3002905985ns6:LeaseholdImprovements2020-05-012021-04-3002905985ns6:PlantMachinery2020-05-012021-04-3002905985ns6:FurnitureFittings2020-05-012021-04-3002905985ns6:MotorVehicles2020-05-012021-04-3002905985ns6:LeaseholdImprovements2020-04-3002905985ns6:PlantMachinery2020-04-3002905985ns6:FurnitureFittings2020-04-3002905985ns6:MotorVehicles2020-04-3002905985ns6:LeaseholdImprovements2021-04-3002905985ns6:PlantMachinery2021-04-3002905985ns6:FurnitureFittings2021-04-3002905985ns6:MotorVehicles2021-04-3002905985ns6:LeaseholdImprovements2020-04-3002905985ns6:PlantMachinery2020-04-3002905985ns6:FurnitureFittings2020-04-3002905985ns6:MotorVehicles2020-04-3002905985ns6:LeasedAssetsHeldAsLesseens6:PlantMachinery2020-04-3002905985ns6:LeasedAssetsHeldAsLesseens6:MotorVehicles2020-04-3002905985ns6:LeasedAssetsHeldAsLessee2020-04-3002905985ns6:LeasedAssetsHeldAsLesseens6:PlantMachinery2020-05-012021-04-3002905985ns6:LeasedAssetsHeldAsLesseens6:MotorVehicles2020-05-012021-04-3002905985ns6:LeasedAssetsHeldAsLessee2020-05-012021-04-3002905985ns6:LeasedAssetsHeldAsLesseens6:PlantMachinery2021-04-3002905985ns6:LeasedAssetsHeldAsLesseens6:MotorVehicles2021-04-3002905985ns6:LeasedAssetsHeldAsLessee2021-04-3002905985ns6:LeasedAssetsHeldAsLesseens6:PlantMachinery2020-04-3002905985ns6:LeasedAssetsHeldAsLesseens6:MotorVehicles2020-04-3002905985ns6:LeasedAssetsHeldAsLessee2020-04-3002905985ns6:CostValuation2020-04-3002905985ns6:CurrentFinancialInstrumentsns6:WithinOneYear2021-04-3002905985ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-04-3002905985ns6:CurrentFinancialInstrumentsns6:HirePurchaseContractsns6:WithinOneYear2021-04-3002905985ns6:CurrentFinancialInstrumentsns6:HirePurchaseContractsns6:WithinOneYear2020-04-3002905985ns6:HirePurchaseContractsns6:BetweenOneFiveYears2021-04-3002905985ns6:HirePurchaseContractsns6:BetweenOneFiveYears2020-04-3002905985ns6:HirePurchaseContracts2021-04-3002905985ns6:HirePurchaseContracts2020-04-3002905985ns6:WithinOneYear2021-04-3002905985ns6:WithinOneYear2020-04-3002905985ns6:BetweenOneFiveYears2021-04-3002905985ns6:BetweenOneFiveYears2020-04-3002905985ns6:AllPeriods2021-04-3002905985ns6:AllPeriods2020-04-3002905985ns6:Secured2021-04-3002905985ns6:Secured2020-04-300290598512020-05-012021-04-30
REGISTERED NUMBER: 02905985 (England and Wales)







UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED

30 APRIL 2021

FOR

FUTURA DESIGN LIMITED

FUTURA DESIGN LIMITED (REGISTERED NUMBER: 02905985)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2021










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


FUTURA DESIGN LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 30 APRIL 2021







DIRECTORS: M L Abel
D A Abel





REGISTERED OFFICE: EDM House
Rowley Drive
Coventry
CV3 4FG





REGISTERED NUMBER: 02905985 (England and Wales)





ACCOUNTANTS: Prime
Chartered Accountants
161 Newhall Street
Birmingham
B3 1SW

FUTURA DESIGN LIMITED (REGISTERED NUMBER: 02905985)

BALANCE SHEET
30 APRIL 2021

2021 2020
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 950,989 1,091,268
Investments 5 - -
950,989 1,091,268

CURRENT ASSETS
Stocks 41,876 48,799
Debtors 6 1,842,916 2,059,601
Cash at bank and in hand 1,095,505 654,493
2,980,297 2,762,893
CREDITORS
Amounts falling due within one year 7 1,005,881 1,286,809
NET CURRENT ASSETS 1,974,416 1,476,084
TOTAL ASSETS LESS CURRENT
LIABILITIES

2,925,405

2,567,352

CREDITORS
Amounts falling due after more than one
year

8

(665,398

)

(303,653

)

PROVISIONS FOR LIABILITIES (178,553 ) (184,457 )
NET ASSETS 2,081,454 2,079,242

CAPITAL AND RESERVES
Called up share capital 100,000 100,000
Retained earnings 1,981,454 1,979,242
SHAREHOLDERS' FUNDS 2,081,454 2,079,242

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 April 2021.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 April 2021 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

FUTURA DESIGN LIMITED (REGISTERED NUMBER: 02905985)

BALANCE SHEET - continued
30 APRIL 2021


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 14 December 2021 and were signed on its behalf by:





D A Abel - Director


FUTURA DESIGN LIMITED (REGISTERED NUMBER: 02905985)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2021


1. STATUTORY INFORMATION

Futura Design Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Preparation of consolidated financial statements
The financial statements contain information about Futura Design Limited as an individual company and do not contain consolidated financial information as the parent of a group. The company is exempt under Section 399(2A) of the Companies Act 2006 from the requirements to prepare consolidated financial statements.

Related party exemption
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Improvements to property - 20% on cost
Plant and machinery - 15% on reducing balance and at variable rates on reducing balance
Fixtures and fittings - 20% on cost
Motor vehicles - 25% on cost

Fixed assets that have been previously revalued are depreciated on their revalued amount, with a transfer for the difference between the historic and revalued depreciation being made between the revaluation and profit and loss reserves. Revaluations are made as and when the directors consider it necessary to do so to reflect the fair value of the assets involved.

Investments in subsidiaries
Investments in subsidiaries are measured at cost less accumulated impairment.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.


FUTURA DESIGN LIMITED (REGISTERED NUMBER: 02905985)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 APRIL 2021


2. ACCOUNTING POLICIES - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

FUTURA DESIGN LIMITED (REGISTERED NUMBER: 02905985)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 APRIL 2021


2. ACCOUNTING POLICIES - continued

Impairment of assets
Assets, other than those measured at fair value, are assessed for indicators of impairment at each balance sheet date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss.

For financial assets carried at amortised costs, the amount of an impairment is the difference between the asset's carrying amount and the present value of estimated future cash flows, discounted at the financial asset's original effective interest rate.

For financial assets carried at cost less impairment, the impairment loss is the difference between the asset's carrying amount and the best estimate of the amount that would be received for the asset if it were to be sold at the reporting date.

Where indicators exist for the decrease in impairment loss, and the decrease can be related objectively to an event occuring after the impairment was recognised, the prior impairment loss is tested to determine reversal. An impairment loss is reversed on an individual impaired financial asset to the extent that the revised recoverable value does not lead to a revised carrying amount higher than the carrying value had no impairment been recognised.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 15 (2020 - 22 ) .

4. TANGIBLE FIXED ASSETS
Improvements Fixtures
to Plant and and Motor
property machinery fittings vehicles Totals
£    £    £    £    £   
COST OR VALUATION
At 1 May 2020 12,675 1,355,559 207,902 124,791 1,700,927
Additions 8,992 84,941 18,349 - 112,282
Disposals - (105,351 ) - - (105,351 )
At 30 April 2021 21,667 1,335,149 226,251 124,791 1,707,858
DEPRECIATION
At 1 May 2020 1,190 450,397 75,650 82,422 609,659
Charge for year 2,535 119,906 28,318 30,291 181,050
Eliminated on disposal - (33,840 ) - - (33,840 )
At 30 April 2021 3,725 536,463 103,968 112,713 756,869
NET BOOK VALUE
At 30 April 2021 17,942 798,686 122,283 12,078 950,989
At 30 April 2020 11,485 905,162 132,252 42,369 1,091,268

FUTURA DESIGN LIMITED (REGISTERED NUMBER: 02905985)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 APRIL 2021


4. TANGIBLE FIXED ASSETS - continued

Cost or valuation at 30 April 2021 is represented by:

Improvements Fixtures
to Plant and and Motor
property machinery fittings vehicles Totals
£    £    £    £    £   
Valuation in 2017 - (250,938 ) 53,694 - (197,244 )
Cost 21,667 1,586,087 172,557 124,791 1,905,102
21,667 1,335,149 226,251 124,791 1,707,858

If Plant, Fixtures and Fittings had not been revalued they would have been included at the following historical cost:

2021 2020
£    £   
Cost 1,758,644 1,760,705
Aggregate depreciation 1,003,084 888,699

Plant and Machinery and Fixtures and Fittings were revalued as at 30 April 2017 by the directors.

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Plant and Motor
machinery vehicles Totals
£    £    £   
COST OR VALUATION
At 1 May 2020
and 30 April 2021 981,427 121,230 1,102,657
DEPRECIATION
At 1 May 2020 344,940 80,979 425,919
Charge for year 95,473 29,521 124,994
At 30 April 2021 440,413 110,500 550,913
NET BOOK VALUE
At 30 April 2021 541,014 10,730 551,744
At 30 April 2020 636,487 40,251 676,738

FUTURA DESIGN LIMITED (REGISTERED NUMBER: 02905985)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 APRIL 2021


5. FIXED ASSET INVESTMENTS
Shares in
group
undertakings
£   
COST
At 1 May 2020
and 30 April 2021 21,393
PROVISIONS
At 1 May 2020
and 30 April 2021 21,393
NET BOOK VALUE
At 30 April 2021 -
At 30 April 2020 -

Futura Design Deutschland GmbH, incorporated in Germany, is 100% owned by the company.

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Trade debtors 1,091,166 1,103,218
Amounts owed by group undertakings 422,271 519,556
Other debtors 329,479 436,827
1,842,916 2,059,601

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Bank loans and overdrafts 47,023 -
Hire purchase contracts (see note 9) 91,233 128,510
Trade creditors 547,350 631,508
Taxation and social security 91,256 169,166
Other creditors 229,019 357,625
1,005,881 1,286,809

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2021 2020
£    £   
Bank loans 452,977 -
Hire purchase contracts (see note 9) 212,421 303,653
665,398 303,653

FUTURA DESIGN LIMITED (REGISTERED NUMBER: 02905985)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 APRIL 2021


9. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase contracts
2021 2020
£    £   
Net obligations repayable:
Within one year 91,233 128,510
Between one and five years 212,421 303,653
303,654 432,163

Non-cancellable operating leases
2021 2020
£    £   
Within one year 70,000 70,000
Between one and five years 140,000 210,000
210,000 280,000

10. SECURED DEBTS

The following secured debts are included within creditors:

2021 2020
£    £   
Bank loans 500,000 -
Hire purchase contracts 303,654 432,163
803,654 432,163

The bank overdraft is secured over the assets of the company whilst the hire purchase liabilities are secured over the specific assets that they relate to.

11. CAPITAL COMMITMENTS
2021 2020
£    £   
Contracted but not provided for in the
financial statements - 56,617

12. POST BALANCE SHEET EVENTS

The economy continues to be affected by the Covid-19 pandemic. The directors have considered the impact of this to the business after discussion with key stakeholders and are satisfied that at the time of approval of the financial statements the company has sufficient resources to be able to continue trading for the foreseeable future.

FUTURA DESIGN LIMITED (REGISTERED NUMBER: 02905985)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 APRIL 2021


13. ULTIMATE CONTROLLING PARTY

The company's ultimate parent company is International Design (Services) Limited, a company registered in England and Wales.

During the year, no single individual had control of the company.