CHAMBERLAYNE_PUB_LIMITED - Accounts


Company Registration No. 06063309 (England and Wales)
CHAMBERLAYNE PUB LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
PAGES FOR FILING WITH REGISTRAR
CHAMBERLAYNE PUB LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
CHAMBERLAYNE PUB LIMITED
BALANCE SHEET
AS AT
31 MARCH 2021
31 March 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
3
82,955
45,283
Current assets
Stocks
11,445
16,559
Debtors
4
86,728
81,693
Cash at bank and in hand
3,071
-
0
101,244
98,252
Creditors: amounts falling due within one year
5
(86,554)
(104,731)
Net current assets/(liabilities)
14,690
(6,479)
Total assets less current liabilities
97,645
38,804
Creditors: amounts falling due after more than one year
6
(47,469)
-
0
Provisions for liabilities
(6,805)
(4,608)
Net assets
43,371
34,196
Capital and reserves
Called up share capital
90
90
Profit and loss reserves
43,281
34,106
Total equity
43,371
34,196

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

CHAMBERLAYNE PUB LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2021
31 March 2021
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 21 December 2021 and are signed on its behalf by:
S Myers
Director
Company Registration No. 06063309
CHAMBERLAYNE PUB LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
- 3 -
1
Accounting policies
Company information

Chamberlayne Pub Limited is a private company limited by shares incorporated in England and Wales. The registered office is 22a College Parade, Salusbury Road, London, NW6 6RN, United Kingdom.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The director has considered the effect of the Covid-19 outbreak. The outbreak has caused a significant disruption to the company’s business to date as the dining in section of the pub was closed during the period when there was a national lockdown. The director considers that a prolonged outbreak is likely to cause further disruption. However with the support of a Bounce Back Loan, grants from the Coronavirus Job Retention Scheme and the Local Government trueand the rent and rates holiday, there is no material uncertainty over the company’s ability to continue as a going concern. Accordingly, the director has a reasonable expectation that the company has adequate resources to continue in operation for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

 

1.3
Turnover

Turnover represents food and drink sales, and is shown net of VAT.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Leasehold premises & improvements
Over the term of the lease
Plant and machinery
10% straight line
Fixtures, fittings & equipment
10% straight line
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price.

CHAMBERLAYNE PUB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 4 -

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand and deposits held at call with banks.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets are assessed for indicators of impairment at each reporting end date.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and loans from fellow group companies are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

CHAMBERLAYNE PUB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax is provided on timing differences where the amounts are material, which result in an obligation at the balance sheet date to pay more tax, or a right to pay less tax, at a future date, at rates expected to apply when they crystallise based on current tax rates and law. Timing differences arise from the inclusion of items of income and expenditure in taxation computations in periods different from those in which they are included in the accounts. Deferred tax is not provided on timing differences arising from the revaluation of fixed assets where there is no commitment to sell the assets. Deferred tax assets are recognised to the extent that it is regarded as more likely than not that they will be recovered. Deferred tax assets and liabilities are not discounted.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.12
Retirement benefits
The company contributes towards the staff pension plan. Contributions payable are charged to the profit and loss account in the year they are payable.
1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

 

Rent holidays received on operating leases are set off against the applicable rent expense over the period covered by the holiday.

1.14
Government grants

Government grants, which include amounts received under the Coronavirus Job Retention Scheme and the Local Authority grants, are recognised at the fair value of the grant received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received. The income received from the coronavirus Job Retention Scheme is recognised in other income on a systematic basis over the periods in which the associated costs are incurred, using the accrual model. The income received from the Local authority is recognised in other income in the period in which the grant become receivable.

 

Government grants, which include the amounts received from the Bounce Back Loan Scheme that cover interest and fees payable to the lender, are recognised at the fair value of the grant received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received. The income is recognised in other income on a systematic basis over the periods in which the associated costs are incurred, using the accrual model.

 

1.15

Rates holiday

Business rates holidays received are set off against the applicable rate expense for the period covered by the holiday.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 12 (2020 - 18).

2021
2020
Number
Number
Total
12
18
CHAMBERLAYNE PUB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 6 -
3
Tangible fixed assets
Leasehold premises & improvements
Plant and machinery
Fixtures, fittings & equipment
Total
£
£
£
£
Cost
At 1 April 2020
287,293
91,902
175,980
555,175
Additions
27,817
-
0
20,046
47,863
At 31 March 2021
315,110
91,902
196,026
603,038
Depreciation and impairment
At 1 April 2020
278,882
90,835
140,175
509,892
Depreciation charged in the year
(287)
267
10,211
10,191
At 31 March 2021
278,595
91,102
150,386
520,083
Carrying amount
At 31 March 2021
36,515
800
45,640
82,955
At 31 March 2020
8,411
1,067
35,805
45,283
4
Debtors
2021
2020
Amounts falling due within one year:
£
£
Amounts owed by related company
22,941
70,340
Other debtors
243
7,420
Prepayments and accrued income
63,544
3,933
86,728
81,693
5
Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans and overdrafts
2,531
11,350
Trade creditors
20,692
29,839
Corporation tax
-
0
8,583
Other taxation and social security
28,749
40,507
Other creditors
25,626
5,953
Accruals and deferred income
8,956
8,499
86,554
104,731
CHAMBERLAYNE PUB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 7 -
6
Creditors: amounts falling due after more than one year
2021
2020
£
£
Bank loans
47,469
-
0
2021-03-312020-04-01falseCCH SoftwareCCH Accounts Production 2021.300No description of principal activityS MyersC Myers060633092020-04-012021-03-31060633092021-03-31060633092020-03-3106063309core:LandBuildingscore:OwnedOrFreeholdAssets2021-03-3106063309core:PlantMachinery2021-03-3106063309core:FurnitureFittings2021-03-3106063309core:LandBuildingscore:OwnedOrFreeholdAssets2020-03-3106063309core:PlantMachinery2020-03-3106063309core:FurnitureFittings2020-03-3106063309core:CurrentFinancialInstrumentscore:WithinOneYear2021-03-3106063309core:CurrentFinancialInstrumentscore:WithinOneYear2020-03-3106063309core:Non-currentFinancialInstrumentscore:AfterOneYear2021-03-3106063309core:Non-currentFinancialInstrumentscore:AfterOneYear2020-03-3106063309core:CurrentFinancialInstruments2021-03-3106063309core:CurrentFinancialInstruments2020-03-3106063309core:ShareCapital2021-03-3106063309core:ShareCapital2020-03-3106063309core:RetainedEarningsAccumulatedLosses2021-03-3106063309core:RetainedEarningsAccumulatedLosses2020-03-3106063309bus:Director22020-04-012021-03-3106063309core:LandBuildingscore:OwnedOrFreeholdAssets2020-04-012021-03-3106063309core:PlantMachinery2020-04-012021-03-3106063309core:FurnitureFittings2020-04-012021-03-31060633092019-04-012020-03-3106063309core:LandBuildingscore:OwnedOrFreeholdAssets2020-03-3106063309core:PlantMachinery2020-03-3106063309core:FurnitureFittings2020-03-31060633092020-03-3106063309core:Non-currentFinancialInstruments2021-03-3106063309core:Non-currentFinancialInstruments2020-03-3106063309bus:PrivateLimitedCompanyLtd2020-04-012021-03-3106063309bus:SmallCompaniesRegimeForAccounts2020-04-012021-03-3106063309bus:FRS1022020-04-012021-03-3106063309bus:AuditExempt-NoAccountantsReport2020-04-012021-03-3106063309bus:Director12020-04-012021-03-3106063309bus:FullAccounts2020-04-012021-03-31xbrli:purexbrli:sharesiso4217:GBP