Elsby & Company Ltd - Accounts to registrar (filleted) - small 18.2

Elsby & Company Ltd - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v21.2.0.376 08640427 Board of Directors 1.4.20 31.3.21 31.3.21 true false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure086404272020-03-31086404272021-03-31086404272020-04-012021-03-31086404272019-03-31086404272019-04-012020-03-31086404272020-03-3108640427ns16:EnglandWales2020-04-012021-03-3108640427ns15:PoundSterling2020-04-012021-03-3108640427ns11:Director12020-04-012021-03-3108640427ns11:PrivateLimitedCompanyLtd2020-04-012021-03-3108640427ns11:SmallEntities2020-04-012021-03-3108640427ns11:AuditExempt-NoAccountantsReport2020-04-012021-03-3108640427ns11:SmallCompaniesRegimeForDirectorsReport2020-04-012021-03-3108640427ns11:SmallCompaniesRegimeForAccounts2020-04-012021-03-3108640427ns11:AbridgedAccounts2020-04-012021-03-310864042712020-04-012021-03-3108640427ns11:Director22020-04-012021-03-3108640427ns11:Director32020-04-012021-03-3108640427ns11:RegisteredOffice2020-04-012021-03-3108640427ns6:CurrentFinancialInstruments2021-03-3108640427ns6:CurrentFinancialInstruments2020-03-3108640427ns6:Non-currentFinancialInstruments2021-03-3108640427ns6:Non-currentFinancialInstruments2020-03-3108640427ns6:ShareCapital2021-03-3108640427ns6:ShareCapital2020-03-3108640427ns6:CapitalRedemptionReserve2021-03-3108640427ns6:CapitalRedemptionReserve2020-03-3108640427ns6:RetainedEarningsAccumulatedLosses2021-03-3108640427ns6:RetainedEarningsAccumulatedLosses2020-03-3108640427ns6:NetGoodwill2020-04-012021-03-3108640427ns6:IntangibleAssetsOtherThanGoodwill2020-04-012021-03-3108640427ns6:PlantMachinery2020-04-012021-03-3108640427ns6:WithinOneYear2021-03-3108640427ns6:WithinOneYear2020-03-3108640427ns6:BetweenOneFiveYears2021-03-3108640427ns6:BetweenOneFiveYears2020-03-3108640427ns6:AllPeriods2021-03-3108640427ns6:AllPeriods2020-03-31
REGISTERED NUMBER: 08640427 (England and Wales)














Unaudited Financial Statements for the Year Ended 31 March 2021

for

ELSBY & COMPANY LTD

ELSBY & COMPANY LTD (REGISTERED NUMBER: 08640427)






Contents of the Financial Statements
for the year ended 31 MARCH 2021




Page

Company Information 1

Abridged Balance Sheet 2

Notes to the Financial Statements 4


ELSBY & COMPANY LTD

Company Information
for the year ended 31 MARCH 2021







DIRECTORS: C A Elsby
Mrs C V Emery
Mrs L Bateman





REGISTERED OFFICE: 155 Wellingborough Road
Rushden
Northamptonshire
NN10 9TB





REGISTERED NUMBER: 08640427 (England and Wales)





ACCOUNTANTS: Elsby & Co
Thistledown Barn
Holcot Lane
Sywell
Northampton
Northamptonshire
NN6 0BG

ELSBY & COMPANY LTD (REGISTERED NUMBER: 08640427)

Abridged Balance Sheet
31 MARCH 2021

2021 2020
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 271,666 244,298
Tangible assets 5 49,174 68,192
Investments 6 - -
320,840 312,490

CURRENT ASSETS
Debtors 684,583 531,684
Cash at bank 228,440 104,712
913,023 636,396
CREDITORS
Amounts falling due within one year 731,588 377,114
NET CURRENT ASSETS 181,435 259,282
TOTAL ASSETS LESS CURRENT
LIABILITIES

502,275

571,772

CREDITORS
Amounts falling due after more than one year (131,739 ) (185,778 )

PROVISIONS FOR LIABILITIES (7,113 ) (9,855 )
NET ASSETS 363,423 376,139

CAPITAL AND RESERVES
Called up share capital 297,163 297,163
Capital redemption reserve 36,726 36,726
Retained earnings 29,534 42,250
SHAREHOLDERS' FUNDS 363,423 376,139

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2021.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2021 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

ELSBY & COMPANY LTD (REGISTERED NUMBER: 08640427)

Abridged Balance Sheet - continued
31 MARCH 2021


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

All the members have consented to the preparation of an abridged Balance Sheet for the year ended 31 March 2021 in accordance with Section 444(2A) of the Companies Act 2006.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 22 December 2021 and were signed on its behalf by:





C A Elsby - Director


ELSBY & COMPANY LTD (REGISTERED NUMBER: 08640427)

Notes to the Financial Statements
for the year ended 31 MARCH 2021

1. STATUTORY INFORMATION

Elsby & Company Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents revenues receivable under contracts, net of value added tax. Where contractual obligations have been partially performed at the balance sheet date revenue is recognised to the extent that the company has obtained the right to consideration through its performance.

Goodwill
Goodwill, being the amount paid in connection with acquisitions in 2013 and 2016, is being amortised evenly over its estimated useful life of four and fifteen years respectively.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery etc - 20% on cost

Government grants
During the year, the Company has received government support designed to mitigate the impact of COVID-19.

In the UK, the Government has provided funding towards the salary costs of employees who have been 'furloughed' through the Coronavirus Job Retention Scheme. This funding meets the definition of a government grant under FRS 102 Section 24 Government Grants and a total of £15,202 has been received and offset against salary costs

The Company applied for a Coronavirus Bounce Back Loan. This was received on 8th June 2020 for £50,000. The scheme provides loans with government backed guarantee as well as business interruption payments to cover the first 12 months of interest payments. During the period, interest on the loan totalled £1,042.

The Company has taken part in the COVID-19 VAT deferral scheme.

Investments in subsidiaries
Investments in subsidiary undertakings are recognised at cost less any provision for impairment.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


ELSBY & COMPANY LTD (REGISTERED NUMBER: 08640427)

Notes to the Financial Statements - continued
for the year ended 31 MARCH 2021

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 35 (2020 - 34 ) .

4. INTANGIBLE FIXED ASSETS
Totals
£   
COST
At 1 April 2020 741,295
Additions 48,688
At 31 March 2021 789,983
AMORTISATION
At 1 April 2020 496,997
Amortisation for year 21,320
At 31 March 2021 518,317
NET BOOK VALUE

At 31 March 2021 271,666
At 31 March 2020 244,298

ELSBY & COMPANY LTD (REGISTERED NUMBER: 08640427)

Notes to the Financial Statements - continued
for the year ended 31 MARCH 2021

5. TANGIBLE FIXED ASSETS
Totals
£   
COST
At 1 April 2020 179,867
Additions 7,859
At 31 March 2021 187,726
DEPRECIATION
At 1 April 2020 111,675
Charge for year 26,877
At 31 March 2021 138,552
NET BOOK VALUE
At 31 March 2021 49,174
At 31 March 2020 68,192

6. FIXED ASSET INVESTMENTS

Information on investments other than loans is as follows:
Totals
£   
COST
Additions 48,689
Impairments (48,689 )
At 31 March 2021 -
NET BOOK VALUE
At 31 March 2021 -

7. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
2021 2020
£    £   
Within one year 8,333 20,000
Between one and five years - 8,333
8,333 28,333

8. SECURED DEBTS

The bank loan balance of £16,667 is secured by a Personal Guarantee provided by C A Elsby. The bank loan balance also includes £50,000 in respect of the government Bounce Back Loans, which is repayable over 5 years. Within Other Creditors are loan balances of £190,553 which are secured by a fixed charge on the company's assets.

ELSBY & COMPANY LTD (REGISTERED NUMBER: 08640427)

Notes to the Financial Statements - continued
for the year ended 31 MARCH 2021

9. ULTIMATE CONTROLLING PARTY

At 31 March 2021 the ultimate parent company is Elsby & Co ( Holdings ) Limited. The registered office of the ultimate parent company is 155 Wellingborough Road, Rushden, Northamptonshire NN10 9TB.