JUST_WALES_LIMITED - Accounts


UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
FOR
JUST WALES LIMITED
JUST WALES LIMITED
CONTENTS
Page
Company Information
1
Balance Sheet
2 - 3
Notes to the Financial Statements
4 - 6
JUST WALES LIMITED
COMPANY INFORMATION
- 1 -
Director
Mr R D Davies
Secretary
Ms M E Williams
Company Number
04690915
Registered Office
Unit 1
Parc Menter
Cross Hands
Carmarthenshire
SA14 6RA
Accountants
Clay Shaw Butler
Chartered Accountants
24 Lammas Street
Carmarthen
Carmarthenshire
SA31 3AL
JUST WALES LIMITED
BALANCE SHEET
AS AT
31 MARCH 2021
31 March 2021
- 2 -
2021
2020
Notes
£
£
£
£
Fixed Assets
Tangible assets
4
461,097
348,221
Current assets
Stocks
10,000
10,000
Debtors
291,637
201,533
Cash at bank and in hand
322,670
219,836
624,307
431,369
Creditors: Amounts Falling Due Within One Year
(355,638)
(257,661)
Net current assets
268,669
173,708
Total assets less current liabilities
729,766
521,929
Creditors: Amounts Falling Due After More Than One Year
(17,246)
(50,234)
Provisions for liabilities
(87,608)
(66,162)
Net assets
624,912
405,533
Capital and Reserves
Called up share capital
100
100
Retained earnings
624,812
405,433
Total equity
624,912
405,533
JUST WALES LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2021
31 March 2021
- 3 -

In accordance with section 444 of the Companies Act 2006 all of the members of the company have consented to the preparation of abridged financial statements pursuant to paragraph 1A of Schedule 1 to the Small Companies and Groups (Accounts and Directors’ Report) Regulations (S.I. 2008/409)(b).

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 22 December 2021
Mr R D Davies
Director
Company Registration No. 04690915
JUST WALES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
- 4 -
1
Accounting policies
Company information

Just Wales Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 1, Parc Menter, Cross Hands, Carmarthenshire, SA14 6RA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Intangible fixed assets - goodwill

Goodwill, being the amount paid in connection with the acquisition of a business in 2003, has been amortised evenly over its estimated useful life of ten years. Goodwill has been fully amortised as at 31 March 2014.

1.4
Tangible Fixed Assets

Tangible Fixed Assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
10% on reducing balance
Computers
20% on reducing balance
Motor vehicles
Straight line over 4 years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

JUST WALES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 5 -
1.5
Stocks

Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.7
Retirement benefits

The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

1.8
Leases

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.9
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

JUST WALES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 6 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
45
43
3
Intangible fixed assets
Total
£
Cost
At 1 April 2020 and 31 March 2021
30,000
Amortisation and impairment
At 1 April 2020 and 31 March 2021
30,000
Carrying amount
At 31 March 2021
-
0
At 31 March 2020
-
0
4
Tangible Fixed Assets
Plant and equipment
Computers
Motor vehicles
Total
£
£
£
£
Cost
At 1 April 2020
32,993
6,795
663,085
702,873
Additions
29,650
-
0
268,670
298,320
Disposals
-
0
-
0
(162,396)
(162,396)
At 31 March 2021
62,643
6,795
769,359
838,797
Depreciation and impairment
At 1 April 2020
19,486
5,074
330,092
354,652
Depreciation charged in the year
3,028
344
137,099
140,471
Eliminated in respect of disposals
-
0
-
0
(117,423)
(117,423)
At 31 March 2021
22,514
5,418
349,768
377,700
Carrying amount
At 31 March 2021
40,129
1,377
419,591
461,097
At 31 March 2020
13,507
1,721
332,993
348,221
2021-03-312020-04-01false22 December 2021CCH SoftwareCCH Accounts Production 2021.300No description of principal activityMr R D DaviesMs M E Williams046909152020-04-012021-03-3104690915bus:Director12020-04-012021-03-3104690915bus:CompanySecretary12020-04-012021-03-3104690915bus:RegisteredOffice2020-04-012021-03-31046909152021-03-31046909152020-03-3104690915core:PlantMachinery2021-03-3104690915core:ComputerEquipment2021-03-3104690915core:MotorVehicles2021-03-3104690915core:PlantMachinery2020-03-3104690915core:ComputerEquipment2020-03-3104690915core:MotorVehicles2020-03-3104690915core:CurrentFinancialInstrumentscore:WithinOneYear2021-03-3104690915core:CurrentFinancialInstrumentscore:WithinOneYear2020-03-3104690915core:Non-currentFinancialInstrumentscore:AfterOneYear2021-03-3104690915core:Non-currentFinancialInstrumentscore:AfterOneYear2020-03-3104690915core:ShareCapital2021-03-3104690915core:ShareCapital2020-03-3104690915core:RetainedEarningsAccumulatedLosses2021-03-3104690915core:RetainedEarningsAccumulatedLosses2020-03-3104690915core:Goodwill2020-04-012021-03-3104690915core:PlantMachinery2020-04-012021-03-3104690915core:ComputerEquipment2020-04-012021-03-3104690915core:MotorVehicles2020-04-012021-03-31046909152019-04-012020-03-31046909152020-03-3104690915core:PlantMachinery2020-03-3104690915core:ComputerEquipment2020-03-3104690915core:MotorVehicles2020-03-3104690915bus:PrivateLimitedCompanyLtd2020-04-012021-03-3104690915bus:SmallCompaniesRegimeForAccounts2020-04-012021-03-3104690915bus:FRS1022020-04-012021-03-3104690915bus:AuditExemptWithAccountantsReport2020-04-012021-03-3104690915bus:FullAccounts2020-04-012021-03-31xbrli:purexbrli:sharesiso4217:GBP