B.N.T. Properties Limited - Accounts to registrar (filleted) - small 18.2

REGISTERED NUMBER: 04464329 (England and Wales)

B.N.T. Properties Limited

Unaudited Financial Statements

for the Year Ended 31 March 2021

Page

Company Information

1

Abridged Balance Sheet

2

Notes to the Financial Statements

4

DIRECTORS:

M J Smith

Mrs J M T Smith

B J Smith

N J Smith

T E Smith

SECRETARY:

Mrs J M T Smith

REGISTERED OFFICE:

Sibson Mill

Wellsborough Road

Sibson

Nuneaton

Warwickshire

CV13 6LR

REGISTERED NUMBER:

04464329 (England and Wales)

ACCOUNTANTS:

Wychbury Greaves

Towers Point

Towers Business Park

Wheelhouse Road

Rugeley

Staffordshire

WS15 1UN

FIXED ASSETS

Tangible assets

4

5,589

10,343

Investments

5

100

100

Investment property

6

14,930,000

12,968,331

14,935,689

12,978,774

CURRENT ASSETS

Stocks

64,553

-

Debtors

252,741

224,406

Cash at bank

180,937

291,858

498,231

516,264

CREDITORS

Amounts falling due within one year

12,035,935

10,348,998

NET CURRENT LIABILITIES

(11,537,704

)

(9,832,734

)

TOTAL ASSETS LESS CURRENT LIABILITIES

3,397,985

3,146,040

CREDITORS

Amounts falling due after more than one year

7

(528,999

)

(891,055

)

PROVISIONS FOR LIABILITIES

-

(255,260

)

NET ASSETS

2,868,986

1,999,725

CAPITAL AND RESERVES

Called up share capital

100

100

Fair value reserve

9

55,779

-

Retained earnings

2,813,107

1,999,625

SHAREHOLDERS' FUNDS

2,868,986

1,999,725

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2021.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2021 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:

(a)	ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b)

preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

All the members have consented to the preparation of an abridged Income Statement and an abridged Balance Sheet for the year ended 31 March 2021 in accordance with Section 444(2A) of the Companies Act 2006.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 22 December 2021 and were signed on its behalf by:

B J Smith - Director

N J Smith - Director

T E Smith - Director

1.	STATUTORY INFORMATION

B.N.T. Properties Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2.	ACCOUNTING POLICIES

Basis of preparing the financial statements

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover

Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Plant and machinery etc

-

25% on reducing balance

Investment property

Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

In accordance with the Financial Reporting Standard for Smaller Entities (effective April 2008) no depreciation is provided in respect of freehold properties held as investments. This is a departure from the requirements of the Companies Act 2006 which requires all properties to be depreciated. Such properties are held for investment and not for consumption and the directors consider that to depreciate them would not give a true and fair view. Depreciation is only one of the many elements reflected in the annual valuation of properties and accordingly the amount of depreciation which might otherwise have been charged cannot be separately identified or quantified. The directors consider that this policy results in the financial statements giving a true and fair view.

Stocks

Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation

Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits

The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3.	EMPLOYEES AND DIRECTORS

The average number of employees during the year was 3 (2020 - 3 ) .

4.	TANGIBLE FIXED ASSETS

Totals

£

COST

At 1 April 2020

and 31 March 2021

60,172

DEPRECIATION

At 1 April 2020

49,829

Charge for year

4,754

At 31 March 2021

54,583

NET BOOK VALUE

At 31 March 2021

5,589

At 31 March 2020

10,343

5.	FIXED ASSET INVESTMENTS

Information on investments other than loans is as follows:

Totals

£

COST

At 1 April 2020

and 31 March 2021

100

NET BOOK VALUE

At 31 March 2021

100

At 31 March 2020

100

6.	INVESTMENT PROPERTY

Total

£

FAIR VALUE

At 1 April 2020

12,968,331

Additions

1,905,890

Revaluations

55,779

At 31 March 2021

14,930,000

NET BOOK VALUE

At 31 March 2021

14,930,000

At 31 March 2020

12,968,331

Fair value at 31 March 2021 is represented by:

£

Valuation in 2009

(437,849

)

Valuation in 2012

(850,000

)

Valuation in 2014

(705,767

)

Valuation in 2015

668,440

Valuation in 2021

55,779

Cost

16,199,397

14,930,000

If investment property had not been revalued it would have been included at the following historical cost:

2021

2020

£

£

Cost

16,199,397

14,293,507

Investment property was valued on an open market basis on 31 March 2021 by Peter J Hicks BSc (EST Man) FRICS .

7.

CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN FIVE YEARS

2021

2020

£

£

Repayable by instalments

Other loans more 5yrs instal

55,091

380,092

8.	SECURED DEBTS

The loan from Sibson Mill Properties Ltd is secured by legal charges over Centurion Park, Amington and Sandy Hill Business Park, Tamworth.

The Skipton Building Society loan of £55,091 (2020 - £380,092 is secured by a first legal charge over Sandy Hill Business Park, Tamworth.

During the year the company borrowed £nil (2020 - £500,000) from the Trustees of the Sibson Mill Pension Scheme, this loan is secured by a first legal charge over the new development at the B5000, Tamworth and repayable over 5 years. The balance at the year end was £473,908 (2020 - £510,963).

9.

RESERVES

Fair

value

reserve

£

Revaluation of property

55,779

At 31 March 2021

55,779

10.	RELATED PARTY DISCLOSURES

11.	ULTIMATE CONTROLLING PARTY