CWAVES_LIMITED - Accounts


Company Registration No. 5417937 (England and Wales)
CWAVES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
PAGES FOR FILING WITH REGISTRAR
CWAVES LIMITED
COMPANY INFORMATION
Directors
I J Sherrington
D Kelly
S L Burnay
J Panes
P Donoghue
N James
Secretary
P Donoghue
Company number
5417937
Registered office
7-8 Eghams Court
Boston Drive
Bourne End
Buckinghamshire
United Kingdom
SL8 5YS
Accountants
Azets
7-8 Eghams Court
Boston Drive
Bourne End
Buckinghamshire
United Kingdom
SL8 5YS
Business address
33 Creechurch Lane
London
United Kingdom
EC3A 5EB
CWAVES LIMITED
CONTENTS
Page
Accountants' report
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 8
CWAVES LIMITED
ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF CWAVES LIMITED FOR THE YEAR ENDED 31 MARCH 2021
- 1 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Cwaves Limited for the year ended 31 March 2021 which comprise, the balance sheet and the related notes from the company’s accounting records and from information and explanations you have given us.

This report is made solely to the Board of Directors of Cwaves Limited, as a body, in accordance with the terms of our engagement. Our work has been undertaken solely to prepare for your approval the financial statements of Cwaves Limited and state those matters that we have agreed to state to the Board of Directors of Cwaves Limited, as a body, in this report. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Cwaves Limited and its Board of Directors as a body, for our work or for this report.

It is your duty to ensure that Cwaves Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Cwaves Limited. You consider that Cwaves Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Cwaves Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Azets
6 December 2021
7-8 Eghams Court
Boston Drive
Bourne End
Buckinghamshire
United Kingdom
SL8 5YS
CWAVES LIMITED
BALANCE SHEET
AS AT
31 MARCH 2021
31 March 2021
- 2 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
5
26,341
20,315
Current assets
Debtors
6
1,510,097
1,598,000
Cash at bank and in hand
54,663
104,933
1,564,760
1,702,933
Creditors: amounts falling due within one year
7
(832,728)
(982,422)
Net current assets
732,032
720,511
Total assets less current liabilities
758,373
740,826
Provisions for liabilities
(3,122)
(3,102)
Net assets
755,251
737,724
Capital and reserves
Called up share capital
8
900
900
Profit and loss reserves
754,351
736,824
Total equity
755,251
737,724

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

CWAVES LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2021
31 March 2021
- 3 -
The financial statements were approved by the board of directors and authorised for issue on 6 December 2021 and are signed on its behalf by:
D Kelly
P  Donoghue
Director
Director
Company Registration No. 5417937
CWAVES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
- 4 -
1
Accounting policies
Company information

Cwaves Limited is a private company limited by shares incorporated in England and Wales. The registered office is 7-8 Eghams Court, Boston Drive, Bourne End, Buckinghamshire, United Kingdom, SL8 5YS.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
Straight line over length of lease
Fixtures and fittings
25% on cost
Computers
25% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.5
Financial instruments

The company uses certain financial instruments in its normal operating and investing activities, which are deemed appropriate to its circumstances, such as trade receivables and trade payables, cash at bank deposits and bank overdrafts, loans and equity shares. Financial assets and liabilities are recognised on the company's balance sheet at amortised cost when the company has become a party to the contractual provisions of the instrument.

CWAVES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 5 -
1.6
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.8
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.10
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

CWAVES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 6 -
1.11
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.12
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
18
16
4
Directors' remuneration
2021
2020
£
£
Remuneration paid to directors
378,415
379,080

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 3 (2020 - 3).

CWAVES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 7 -
5
Tangible fixed assets
Leasehold improvements
Fixtures and fittings
Computers
Total
£
£
£
£
Cost
At 1 April 2020
39,146
45,547
111,540
196,233
Additions
8,495
-
0
10,155
18,650
At 31 March 2021
47,641
45,547
121,695
214,883
Depreciation and impairment
At 1 April 2020
35,437
44,569
95,912
175,918
Depreciation charged in the year
2,523
415
9,686
12,624
At 31 March 2021
37,960
44,984
105,598
188,542
Carrying amount
At 31 March 2021
9,681
563
16,097
26,341
At 31 March 2020
3,709
978
15,628
20,315
6
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
533,480
857,848
Corporation tax recoverable
16,677
-
0
Amounts owed by group undertakings
377,048
335,651
Other debtors
582,892
404,501
1,510,097
1,598,000
7
Creditors: amounts falling due within one year
2021
2020
£
£
Trade creditors
229,555
191,939
Amounts owed to group undertakings
397,530
169,318
Taxation and social security
109,397
143,126
Other creditors
96,246
478,039
832,728
982,422

Other creditors include a loan of £Nil (2020 : £300,100) secured with a debenture and a cross-party guarantee and debenture from Mwaves Limited, a fellow subsidiary.

CWAVES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 8 -
8
Called up share capital
2021
2020
2021
2020
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
900
900
900
900
9
Financial commitments, guarantees and contingent liabilities

The company and a fellow subsidiary undertaking, Mwaves Limited, are party to an omnibus guarantee and set-off agreement given to Lloyds Bank plc in respect of group loan facilities, dated 18 March 2021. The total level of indebtedness at the year end amounted to £250,000 (2020: £Nil).

10
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2021
2020
£
£
176,413
249,054
11
Directors' transactions
Description
% Rate
Opening balance
Amounts advanced
Closing balance
£
£
£
N James - Advances
-
-
111,969
111,969
-
111,969
111,969
2021-03-312020-04-01false06 December 2021CCH SoftwareCCH Accounts Production 2021.300No description of principal activityI J SherringtonD KellyS L BurnayJ PanesN JamesN JamesP  Donoghue54179372020-04-012021-03-315417937bus:Director12020-04-012021-03-315417937bus:Director22020-04-012021-03-315417937bus:Director32020-04-012021-03-315417937bus:Director42020-04-012021-03-315417937bus:CompanySecretaryDirector12020-04-012021-03-315417937bus:Director52020-04-012021-03-315417937bus:Director62020-04-012021-03-315417937bus:CompanySecretary12020-04-012021-03-315417937bus:RegisteredOffice2020-04-012021-03-3154179372021-03-3154179372020-03-315417937core:LeaseholdImprovements2021-03-315417937core:FurnitureFittings2021-03-315417937core:ComputerEquipment2021-03-315417937core:LeaseholdImprovements2020-03-315417937core:FurnitureFittings2020-03-315417937core:ComputerEquipment2020-03-315417937core:CurrentFinancialInstrumentscore:WithinOneYear2021-03-315417937core:CurrentFinancialInstrumentscore:WithinOneYear2020-03-315417937core:CurrentFinancialInstruments2021-03-315417937core:CurrentFinancialInstruments2020-03-315417937core:ShareCapital2021-03-315417937core:ShareCapital2020-03-315417937core:RetainedEarningsAccumulatedLosses2021-03-315417937core:RetainedEarningsAccumulatedLosses2020-03-315417937core:LeaseholdImprovements2020-04-012021-03-315417937core:FurnitureFittings2020-04-012021-03-315417937core:ComputerEquipment2020-04-012021-03-3154179372019-04-012020-03-315417937core:LeaseholdImprovements2020-03-315417937core:FurnitureFittings2020-03-315417937core:ComputerEquipment2020-03-3154179372020-03-315417937core:WithinOneYear2021-03-315417937core:WithinOneYear2020-03-315417937bus:PrivateLimitedCompanyLtd2020-04-012021-03-315417937bus:SmallCompaniesRegimeForAccounts2020-04-012021-03-315417937bus:FRS1022020-04-012021-03-315417937bus:AuditExemptWithAccountantsReport2020-04-012021-03-315417937bus:FullAccounts2020-04-012021-03-31xbrli:purexbrli:sharesiso4217:GBP