PRINCIPAL_FILM_FINANCE_LT - Accounts


Company Registration No. 09562871 (England and Wales)
PRINCIPAL FILM FINANCE LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 MARCH 2021
PAGES FOR FILING WITH REGISTRAR
St Matthew's House
Quays Office Park
Conference Avenue
Portishead
Bristol
United Kingdom
BS20 7LZ
PRINCIPAL FILM FINANCE LTD
CONTENTS
Page
Company information
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 9
Schedule of administrative expenses
PRINCIPAL FILM FINANCE LTD
COMPANY INFORMATION
- 1 -
Director
Mr T C George
Company number
09562871
Registered office
4 Lower Park Row
Bristol
BS1 5BJ
Accountants
TC Group
St Matthew's House
Quays Office Park
Conference Avenue
Portishead
Bristol
United Kingdom
BS20 7LZ
PRINCIPAL FILM FINANCE LTD
BALANCE SHEET
AS AT
31 MARCH 2021
31 March 2021
- 2 -
2021
2020
as restated
Notes
£
£
£
£
Current assets
Debtors
4
13,681
745
Loans
5
98,839
144,293
Cash at bank and in hand
162,994
13,987
275,514
159,025
Creditors: amounts falling due within one year
6
(304,251)
(191,610)
Net current liabilities
(28,737)
(32,585)
Capital and reserves
Called up share capital
2
2
Profit and loss reserves
(28,739)
(32,587)
Total equity
(28,737)
(32,585)

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 22 December 2021
Mr T C George
Director
Company Registration No. 09562871
PRINCIPAL FILM FINANCE LTD
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2021
31 March 2021
- 3 -
The notes on pages 4 to 9 form part of these financial statements
PRINCIPAL FILM FINANCE LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
- 4 -
1
Accounting policies
Company information

Principal Film Finance Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 4 Lower Park Row, Bristol, BS1 5BJ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The director has adjusted the format of the profit and loss account and the balance sheet as allowed under Companies Act 2006. In the opinion of the director, net interest and other service income is a more appropriate measurement of the Company's performance than turnover and cost of sales. The principal accounting policies adopted are set out below.

1.2
Going concern

At the year end the company has made a profit of £3,848 (2020: loss of £6,206) and has net current liabilities of £28,737 (2020: £32,585).Atruet the time of approving the financial statements, the director has agreed to continue to support the company through his connected company Happy Hour Productions Ltd and with this support has a reasonable expectation there will be adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable interest and services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

 

Interest income on financial assets classified as loans receivable is recognised on an accruals basis as stated by the loan terms and agreements.

 

Interest expenses on financial liabilities is determined on an accruals basis as determined by the loan terms and agreements in place.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

PRINCIPAL FILM FINANCE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 5 -
1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on creation of films are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Intangible asset: Film Rights
25% Straight Line
1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

PRINCIPAL FILM FINANCE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 6 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and loans from connected companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

1.9

Current asset investments - loans

Current asset investments consist of loans made to film making companies, they are initially measured at cost and subsequently measure at cost less any accumulated impairment losses. The loans are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in the income statement.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
1
2
PRINCIPAL FILM FINANCE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 7 -
3
Intangible fixed assets
Intangible asset: Film Rights
£
Cost
At 1 April 2020 and 31 March 2021
9,500
Amortisation and impairment
At 1 April 2020 and 31 March 2021
9,500
Carrying amount
At 31 March 2021
-
0
At 31 March 2020
-
0
4
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
13,389
743
Other debtors
290
-
0
13,679
743
5
Current asset investments
2021
2020
£
£
Loans
98,839
144,293
6
Creditors: amounts falling due within one year
2021
2020
£
£
Trade creditors
60
231
Taxation and social security
-
0
916
Other creditors
304,191
190,463
304,251
191,610
PRINCIPAL FILM FINANCE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 8 -
7
Events after the reporting date

Within Current asset investments there is a loan balance of £39,935 which is currently in dispute. At the point of signing the financial statements the director cannot accurately value whether this will result in an impairment of the loan.

8
Related party transactions

Included in Other creditors at the year end there is a balance of £153,628 (2020: £189,052) owed to Happy Hour Productions Limited, the director of which is the sole shareholder of Principal Film Finance Ltd.

 

Interest has been charged of £16,901 in the year in line with the loan documentation.

 

This loan is unsecured and repayable on demand.

 

 

9
Prior period adjustment

In preparing the 2021 financial statements it was identified that in the prior years there were items, namely loans and interest receivable and payable, which were not correctly classified. these have now been reclassified in the current and prior year to reflect the substance of the income, expenses and assets when reviewed in line with the original documentation.

Changes to the balance sheet
As previously reported
Adjustment
As restated at 31 Mar 2020
£
£
£
Current assets
Debtors due within one year
145,038
(144,293)
745
Investments
-
144,293
144,293
Creditors due within one year
Loans and overdrafts
-
(189,052)
(189,052)
Creditors due after one year
Other creditors
(189,052)
189,052
-
0
Net assets
(32,585)
-
(32,585)
Capital and reserves
Total equity
(32,585)
-
(32,585)
PRINCIPAL FILM FINANCE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
9
Prior period adjustment
(Continued)
- 9 -
Changes to the profit and loss account
As previously reported
Adjustment
As restated
Period ended 31 March 2020
£
£
£
Loss for the financial period
(6,206)
-
(6,206)
2021-03-312020-04-01false22 December 2021CCH SoftwareCCH Accounts Production 2021.300No description of principal activityMr Thomas C George095628712020-04-012021-03-3109562871bus:Director22020-04-012021-03-3109562871bus:Director12020-04-012021-03-3109562871bus:RegisteredOffice2020-04-012021-03-31095628712021-03-31095628712020-03-3109562871core:CurrentFinancialInstrumentscore:WithinOneYear2021-03-3109562871core:CurrentFinancialInstrumentscore:WithinOneYear2020-03-3109562871core:CurrentFinancialInstruments2021-03-3109562871core:CurrentFinancialInstruments2020-03-3109562871core:ShareCapital2021-03-3109562871core:ShareCapital2020-03-3109562871core:RetainedEarningsAccumulatedLosses2021-03-3109562871core:RetainedEarningsAccumulatedLosses2020-03-3109562871core:IntangibleAssetsOtherThanGoodwill2020-04-012021-03-3109562871core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2020-04-012021-03-3109562871core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2020-03-3109562871core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2021-03-3109562871core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2020-03-3109562871core:WithinOneYear2021-03-3109562871core:WithinOneYear2020-03-3109562871bus:PrivateLimitedCompanyLtd2020-04-012021-03-3109562871bus:SmallCompaniesRegimeForAccounts2020-04-012021-03-3109562871bus:FRS1022020-04-012021-03-3109562871bus:AuditExemptWithAccountantsReport2020-04-012021-03-3109562871bus:FullAccounts2020-04-012021-03-31xbrli:purexbrli:sharesiso4217:GBP