ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2020.0.247 2020.0.247 2021-03-312021-03-312019-10-01false11property developmenttruetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 10403905 2019-10-01 2021-03-31 10403905 2018-10-01 2019-09-30 10403905 2021-03-31 10403905 2019-09-30 10403905 c:Director1 2019-10-01 2021-03-31 10403905 d:CurrentFinancialInstruments 2021-03-31 10403905 d:CurrentFinancialInstruments 2019-09-30 10403905 d:CurrentFinancialInstruments d:WithinOneYear 2021-03-31 10403905 d:CurrentFinancialInstruments d:WithinOneYear 2019-09-30 10403905 d:ShareCapital 2021-03-31 10403905 d:ShareCapital 2019-09-30 10403905 d:RetainedEarningsAccumulatedLosses 2021-03-31 10403905 d:RetainedEarningsAccumulatedLosses 2019-09-30 10403905 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2021-03-31 10403905 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2019-09-30 10403905 c:FRS102 2019-10-01 2021-03-31 10403905 c:AuditExempt-NoAccountantsReport 2019-10-01 2021-03-31 10403905 c:FullAccounts 2019-10-01 2021-03-31 10403905 c:PrivateLimitedCompanyLtd 2019-10-01 2021-03-31 10403905 6 2019-10-01 2021-03-31 iso4217:GBP xbrli:pure

Registered number: 10403905









BASE GREEN BRACKENBURY LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE PERIOD ENDED 31 MARCH 2021

 
BASE GREEN BRACKENBURY LIMITED
REGISTERED NUMBER: 10403905

BALANCE SHEET
AS AT 31 MARCH 2021

31 March
30 September
2021
2019
Note
£
£

Fixed assets
  

Investments
  
611,001
-

  
611,001
-

Current assets
  

Stocks
  
-
601,357

Debtors: amounts falling due within one year
 5 
392,611
164,271

Cash at bank and in hand
 6 
2,559
96,623

  
395,170
862,251

Creditors: amounts falling due within one year
 7 
(1,335,337)
(1,155,374)

Net current liabilities
  
 
 
(940,167)
 
 
(293,123)

Total assets less current liabilities
  
(329,166)
(293,123)

  

Net liabilities
  
(329,166)
(293,123)


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
(329,266)
(293,223)

  
(329,166)
(293,123)


The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the period in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 21 December 2021.
Page 1

 
BASE GREEN BRACKENBURY LIMITED
REGISTERED NUMBER: 10403905
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2021







Peter Hibbert
Director

The notes on pages 3 to 6 form part of these financial statements.

Page 2

 
BASE GREEN BRACKENBURY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2021

1.


General information

Base Green Brackenbury Limited is a private company limited by shares and incorporated in England and Wales. The registered office is 7 Goldhawk Mews London W12 8PA.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

The director expects there to be sufficient financial resources to support the company for the foreseeable future, accordingly the accounts have been prepared on a going concern basis.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the period in which they are incurred.

 
2.6

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Page 3

 
BASE GREEN BRACKENBURY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2021

2.Accounting policies (continued)

 
2.7

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.8

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.10

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.11

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or in case of an out-right short-term loan that is not at market rate, the financial asset or liability is measured, initially at the present value of future cash flows discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost, unless it qualifies as a loan from a director in the case of a small company, or a public benefit entity concessionary loan.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of income and retained earnings.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the
Page 4

 
BASE GREEN BRACKENBURY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2021

2.Accounting policies (continued)


2.11
Financial instruments (continued)

asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the balance sheet date.

Financial assets and liabilities are offset and the net amount reported in the Balance sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.


3.


Employees

The average monthly number of employees, including directors, during the period was 1 (2019 - 1).


4.


Fixed asset investments








Investments in subsidiary companies
Loans to subsidiaries
Other fixed asset investments
Total

£
£
£
£



Cost or valuation


Additions
1
601,000
10,000
611,001



At 31 March 2021
1
601,000
10,000
611,001





5.


Debtors

31 March
30 September
2021
2019
£
£


Amounts owed by group undertakings
168,653
164,245

Other debtors
223,958
26

392,611
164,271


Page 5

 
BASE GREEN BRACKENBURY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2021

6.


Cash and cash equivalents

31 March
30 September
2021
2019
£
£

Cash at bank and in hand
2,559
96,623

2,559
96,623



7.


Creditors: Amounts falling due within one year

31 March
30 September
2021
2019
£
£

Bank loans
462,465
287,231

Other creditors
868,672
861,243

Accruals and deferred income
4,200
6,900

1,335,337
1,155,374



8.


Financial instruments

31 March
30 September
2021
2019
£
£

Financial assets


Financial assets measured at fair value through profit or loss
2,559
96,623




9.


Related party transactions

Included within other debtors is £391,611 (2019: £164,245) owed by companies controlled by the director. These loans are interest free and unsecured and there are no formal terms for repayment.

 
Page 6