TIMESTRIP_UK_LIMITED - Accounts

Company Registration No. 04125343 (England and Wales)
TIMESTRIP UK LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020
PAGES FOR FILING WITH REGISTRAR
TIMESTRIP UK LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
TIMESTRIP UK LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2020
31 December 2020
- 1 -
2020
2019
Notes
£
£
£
£
Fixed assets
Intangible assets
4
2,142,325
2,330,930
Tangible assets
5
2,164
2,243
2,144,489
2,333,173
Current assets
Stocks
44,085
25,305
Debtors
6
727,927
847,713
Cash at bank and in hand
97,065
171,095
869,077
1,044,113
Creditors: amounts falling due within one year
7
(3,084,107)
(3,154,191)
Net current liabilities
(2,215,030)
(2,110,078)
Total assets less current liabilities
(70,541)
223,095
Creditors: amounts falling due after more than one year
8
(50,000)
-
0
Net (liabilities)/assets
(120,541)
223,095
Capital and reserves
Called up share capital
165
165
Share premium account
2,954,320
2,954,320
Profit and loss reserves
(3,075,026)
(2,731,390)
Total equity
(120,541)
223,095

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

TIMESTRIP UK LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2020
31 December 2020
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 20 December 2021 and are signed on its behalf by:
Mr GT McGlynn
Director
Company Registration No. 04125343
TIMESTRIP UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020
- 3 -
1
Accounting policies
Company information

Timestrip UK Limited is a private company limited by shares incorporated in England and Wales. The registered office is 22 Friars Street, Sudbury, Suffolk, CO10 2AA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

These financial statements are prepared on the going concern basis. The directors have a reasonable expectation that the company will continue in operational existence for the foreseeable future. However, the directors are aware of certain low-likelihood material uncertainties which may cause doubt on the company's ability to continue as a going concern.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.5
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

TIMESTRIP UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
1
Accounting policies
(Continued)
- 4 -

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Patents & licences
5% straight line
Development costs
12 years straight line
Website Costs
33% straight line
1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Office Equipment
20% Straight Line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.8
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

TIMESTRIP UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
1
Accounting policies
(Continued)
- 5 -
1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

TIMESTRIP UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
1
Accounting policies
(Continued)
- 6 -
1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2020
2019
Number
Number
Total
4
4
TIMESTRIP UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 7 -
4
Intangible fixed assets
Patents & licences
Development costs
Website Costs
Total
£
£
£
£
Cost
At 1 January 2020
1,121,079
5,678,582
35,112
6,834,773
Additions - internally developed
-
0
75,117
-
0
75,117
Additions - separately acquired
4,681
-
0
-
0
4,681
At 31 December 2020
1,125,760
5,753,699
35,112
6,914,571
Amortisation and impairment
At 1 January 2020
736,619
3,732,112
35,112
4,503,843
Amortisation charged for the year
54,238
214,165
-
0
268,403
At 31 December 2020
790,857
3,946,277
35,112
4,772,246
Carrying amount
At 31 December 2020
334,903
1,807,422
-
0
2,142,325
At 31 December 2019
384,460
1,946,470
-
0
2,330,930
5
Tangible fixed assets
Office Equipment
£
Cost
At 1 January 2020
5,097
Additions
964
At 31 December 2020
6,061
Depreciation and impairment
At 1 January 2020
2,854
Depreciation charged in the year
1,043
At 31 December 2020
3,897
Carrying amount
At 31 December 2020
2,164
At 31 December 2019
2,243
TIMESTRIP UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 8 -
6
Debtors
2020
2019
Amounts falling due within one year:
£
£
Trade debtors
309,779
198,988
Corporation tax recoverable
25,052
22,582
Amounts owed by group undertakings
347,490
589,619
Other debtors
45,606
36,524
727,927
847,713
7
Creditors: amounts falling due within one year
2020
2019
£
£
Trade creditors
33,803
19,463
Amounts owed to group undertakings
2,858,487
2,859,587
Taxation and social security
9,046
9,179
Other creditors
182,771
265,962
3,084,107
3,154,191
8
Creditors: amounts falling due after more than one year
2020
2019
£
£
Bank loans and overdrafts
50,000
-
0
9
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

Purchases
2020
2019
£
£
Other related parties
1,643,539
1,613,513
Research & Development costs
2020
2019
£
£
Other related parties
94,931
102,588
TIMESTRIP UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
9
Related party transactions
(Continued)
- 9 -

The following amounts were outstanding at the reporting end date:

2020
2019
Amounts due to related parties
£
£
Entities with control, joint control or significant influence over the company
2,858,487
2,859,587

The following amounts were outstanding at the reporting end date:

2020
2019
Amounts due from related parties
£
£
Other related parties
347,490
589,619
10
Parent company

The ultimate parent company is Pirtsemit Limited, a company registered in England and Wales.

2020-12-312020-01-01false22 December 2021CCH SoftwareCCH Accounts Production 2021.300No description of principal activityMr R IsbitskyUnknown P J FreedmanMr G T McGlynnMr C Spooner041253432020-01-012020-12-31041253432020-12-3104125343core:PatentsTrademarksLicencesConcessionsSimilar2020-12-3104125343core:DevelopmentCostsCapitalisedDevelopmentExpenditure2020-12-3104125343core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2020-12-3104125343core:PatentsTrademarksLicencesConcessionsSimilar2019-12-3104125343core:DevelopmentCostsCapitalisedDevelopmentExpenditure2019-12-3104125343core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2019-12-31041253432019-12-31041253432019-01-012019-12-3104125343core:ComputerEquipment2020-12-3104125343core:ComputerEquipment2019-12-3104125343core:CurrentFinancialInstrumentscore:WithinOneYear2020-12-3104125343core:CurrentFinancialInstrumentscore:WithinOneYear2019-12-3104125343core:Non-currentFinancialInstrumentscore:AfterOneYear2020-12-3104125343core:Non-currentFinancialInstrumentscore:AfterOneYear2019-12-3104125343core:CurrentFinancialInstruments2020-12-3104125343core:CurrentFinancialInstruments2019-12-3104125343core:ShareCapital2020-12-3104125343core:ShareCapital2019-12-3104125343core:SharePremium2020-12-3104125343core:SharePremium2019-12-3104125343core:RetainedEarningsAccumulatedLosses2020-12-3104125343core:RetainedEarningsAccumulatedLosses2019-12-3104125343bus:Director32020-01-012020-12-3104125343core:IntangibleAssetsOtherThanGoodwill2020-01-012020-12-3104125343core:PatentsTrademarksLicencesConcessionsSimilar2020-01-012020-12-3104125343core:DevelopmentCostsCapitalisedDevelopmentExpenditure2020-01-012020-12-3104125343core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2020-01-012020-12-3104125343core:ComputerEquipment2020-01-012020-12-3104125343core:PatentsTrademarksLicencesConcessionsSimilar2019-12-3104125343core:DevelopmentCostsCapitalisedDevelopmentExpenditure2019-12-3104125343core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2019-12-31041253432019-12-3104125343core:PatentsTrademarksLicencesConcessionsSimilarcore:InternallyGeneratedIntangibleAssets2020-01-012020-12-3104125343core:DevelopmentCostsCapitalisedDevelopmentExpenditurecore:InternallyGeneratedIntangibleAssets2020-01-012020-12-3104125343core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillcore:InternallyGeneratedIntangibleAssets2020-01-012020-12-3104125343core:InternallyGeneratedIntangibleAssets2020-01-012020-12-3104125343core:PatentsTrademarksLicencesConcessionsSimilarcore:ExternallyAcquiredIntangibleAssets2020-01-012020-12-3104125343core:DevelopmentCostsCapitalisedDevelopmentExpenditurecore:ExternallyAcquiredIntangibleAssets2020-01-012020-12-3104125343core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillcore:ExternallyAcquiredIntangibleAssets2020-01-012020-12-3104125343core:ExternallyAcquiredIntangibleAssets2020-01-012020-12-3104125343core:ComputerEquipment2019-12-3104125343core:WithinOneYear2020-12-3104125343core:WithinOneYear2019-12-3104125343core:Non-currentFinancialInstruments2020-12-3104125343core:Non-currentFinancialInstruments2019-12-3104125343core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity2020-12-3104125343bus:PrivateLimitedCompanyLtd2020-01-012020-12-3104125343bus:SmallCompaniesRegimeForAccounts2020-01-012020-12-3104125343bus:FRS1022020-01-012020-12-3104125343bus:AuditExemptWithAccountantsReport2020-01-012020-12-3104125343bus:Director12020-01-012020-12-3104125343bus:Director22020-01-012020-12-3104125343bus:Director42020-01-012020-12-3104125343bus:FullAccounts2020-01-012020-12-31xbrli:purexbrli:sharesiso4217:GBP