David Munson Construction Limited - Period Ending 2021-03-31

David Munson Construction Limited - Period Ending 2021-03-31


David Munson Construction Limited 04423539 false 2020-04-01 2021-03-31 2021-03-31 The principal activity of the company is 'small works' construction projects Digita Accounts Production Advanced 6.29.9459.0 true true 04423539 2020-04-01 2021-03-31 04423539 2021-03-31 04423539 core:CurrentFinancialInstruments 2021-03-31 04423539 core:CurrentFinancialInstruments core:WithinOneYear 2021-03-31 04423539 core:Non-currentFinancialInstruments 2021-03-31 04423539 core:Non-currentFinancialInstruments core:AfterOneYear 2021-03-31 04423539 core:Goodwill 2021-03-31 04423539 core:FurnitureFittingsToolsEquipment 2021-03-31 04423539 core:MotorVehicles 2021-03-31 04423539 core:OtherPropertyPlantEquipment 2021-03-31 04423539 bus:SmallEntities 2020-04-01 2021-03-31 04423539 bus:AuditExemptWithAccountantsReport 2020-04-01 2021-03-31 04423539 bus:FullAccounts 2020-04-01 2021-03-31 04423539 bus:SmallCompaniesRegimeForAccounts 2020-04-01 2021-03-31 04423539 bus:RegisteredOffice 2020-04-01 2021-03-31 04423539 bus:Director1 2020-04-01 2021-03-31 04423539 bus:PrivateLimitedCompanyLtd 2020-04-01 2021-03-31 04423539 core:Goodwill 2020-04-01 2021-03-31 04423539 core:FurnitureFittingsToolsEquipment 2020-04-01 2021-03-31 04423539 core:MotorVehicles 2020-04-01 2021-03-31 04423539 core:OfficeEquipment 2020-04-01 2021-03-31 04423539 core:OtherPropertyPlantEquipment 2020-04-01 2021-03-31 04423539 core:PlantMachinery 2020-04-01 2021-03-31 04423539 countries:AllCountries 2020-04-01 2021-03-31 04423539 2020-03-31 04423539 core:Goodwill 2020-03-31 04423539 core:FurnitureFittingsToolsEquipment 2020-03-31 04423539 core:MotorVehicles 2020-03-31 04423539 core:OtherPropertyPlantEquipment 2020-03-31 04423539 2019-04-01 2020-03-31 04423539 2020-03-31 04423539 core:CurrentFinancialInstruments 2020-03-31 04423539 core:CurrentFinancialInstruments core:WithinOneYear 2020-03-31 04423539 core:Non-currentFinancialInstruments 2020-03-31 04423539 core:Non-currentFinancialInstruments core:AfterOneYear 2020-03-31 04423539 core:Goodwill 2020-03-31 04423539 core:FurnitureFittingsToolsEquipment 2020-03-31 04423539 core:MotorVehicles 2020-03-31 04423539 core:OtherPropertyPlantEquipment 2020-03-31 iso4217:GBP xbrli:pure

Registration number: 04423539

David Munson Construction Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2021

 

David Munson Construction Limited

Contents

Balance Sheet

1

Notes to the Unaudited Financial Statements

2 to 6

 

David Munson Construction Limited

(Registration number: 04423539)
Balance Sheet as at 31 March 2021

Note

2021
£

2020
£

Fixed assets

 

Intangible assets

4

1,373

2,403

Tangible assets

5

41,545

49,775

 

42,918

52,178

Current assets

 

Stocks

6

6,200

11,200

Debtors

7

71,507

26,768

Cash at bank and in hand

 

242,500

208,205

 

320,207

246,173

Creditors: Amounts falling due within one year

8

(243,824)

(215,079)

Net current assets

 

76,383

31,094

Total assets less current liabilities

 

119,301

83,272

Creditors: Amounts falling due after more than one year

8

(50,000)

-

Provisions for liabilities

(7,894)

(9,457)

Net assets

 

61,407

73,815

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

61,307

73,715

Shareholders' funds

 

61,407

73,815

For the financial year ending 31 March 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 22 December 2021 and signed on its behalf by:
 

Mr David Munson
Director

 

David Munson Construction Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2021

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
7 St Marys Meadows
Gedney
Spalding
Lincolnshire
PE12 0DL

These financial statements were authorised for issue by the Board on 22 December 2021.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

 

David Munson Construction Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2021

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor Vehicles

20% Reducing balance

Office Equipment

20% Reducing balance

Plant & machinery

15% Reducing balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

5% Straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

David Munson Construction Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2021

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 4 (2020 - 4).

 

David Munson Construction Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2021

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2020

20,600

20,600

At 31 March 2021

20,600

20,600

Amortisation

At 1 April 2020

18,197

18,197

Amortisation charge

1,030

1,030

At 31 March 2021

19,227

19,227

Carrying amount

At 31 March 2021

1,373

1,373

At 31 March 2020

2,403

2,403

5

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 April 2020

3,779

55,254

58,054

117,087

Additions

352

-

1,581

1,933

Disposals

-

(7,066)

-

(7,066)

At 31 March 2021

4,131

48,188

59,635

111,954

Depreciation

At 1 April 2020

3,017

28,440

35,855

67,312

Charge for the year

247

5,961

3,567

9,775

Eliminated on disposal

-

(6,678)

-

(6,678)

At 31 March 2021

3,264

27,723

39,422

70,409

Carrying amount

At 31 March 2021

867

20,465

20,213

41,545

At 31 March 2020

762

26,814

22,199

49,775

6

Stocks

2021
£

2020
£

Work in progress

5,500

10,500

Other inventories

700

700

6,200

11,200

 

David Munson Construction Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2021

7

Debtors

2021
£

2020
£

Trade debtors

62,326

8,205

Prepayments

4,181

2,583

Other debtors

5,000

15,980

71,507

26,768

8

Creditors

Creditors: amounts falling due within one year

Note

2021
£

2020
£

Due within one year

 

Loans and borrowings

9

15,000

15,000

Trade creditors

 

41,526

48,904

Taxation and social security

 

5,073

706

Accruals and deferred income

 

1,800

1,800

Other creditors

 

180,425

148,669

 

243,824

215,079

Creditors: amounts falling due after more than one year

Note

2021
£

2020
£

Due after one year

 

Loans and borrowings

9

50,000

-

9

Loans and borrowings

2021
£

2020
£

Non-current loans and borrowings

Bank borrowings

50,000

-

2021
£

2020
£

Current loans and borrowings

Other borrowings

15,000

15,000