Porter Property Limited Filleted accounts for Companies House (small and micro)

Porter Property Limited Filleted accounts for Companies House (small and micro)


0 false false false false false false false false false true false false false false false false No description of principal activity 2020-04-01 Sage Accounts Production Advanced 2020 - FRS102_2019 2 2 2 xbrli:pure xbrli:shares iso4217:GBP NI027107 2020-04-01 2021-03-31 NI027107 2021-03-31 NI027107 2020-03-31 NI027107 2020-03-31 NI027107 core:PlantMachinery 2020-04-01 2021-03-31 NI027107 core:MotorVehicles 2020-04-01 2021-03-31 NI027107 bus:RegisteredOffice 2020-04-01 2021-03-31 NI027107 bus:LeadAgentIfApplicable 2020-04-01 2021-03-31 NI027107 bus:Agent1 2020-04-01 2021-03-31 NI027107 bus:Director1 2020-04-01 2021-03-31 NI027107 bus:Director3 2020-04-01 2021-03-31 NI027107 core:NetGoodwill 2020-03-31 NI027107 core:PlantMachinery 2020-03-31 NI027107 core:MotorVehicles 2020-03-31 NI027107 core:NetGoodwill 2020-04-01 2021-03-31 NI027107 core:WithinOneYear 2021-03-31 NI027107 core:WithinOneYear 2020-03-31 NI027107 core:ShareCapital 2021-03-31 NI027107 core:ShareCapital 2020-03-31 NI027107 core:RetainedEarningsAccumulatedLosses 2021-03-31 NI027107 core:RetainedEarningsAccumulatedLosses 2020-03-31 NI027107 core:CostValuation core:Non-currentFinancialInstruments 2021-03-31 NI027107 core:Non-currentFinancialInstruments 2021-03-31 NI027107 core:Non-currentFinancialInstruments 2020-03-31 NI027107 core:PlantMachinery 2020-03-31 NI027107 core:MotorVehicles 2020-03-31 NI027107 bus:SmallEntities 2020-04-01 2021-03-31 NI027107 bus:AuditExemptWithAccountantsReport 2020-04-01 2021-03-31 NI027107 bus:FullAccounts 2020-04-01 2021-03-31 NI027107 bus:SmallCompaniesRegimeForAccounts 2020-04-01 2021-03-31 NI027107 bus:PrivateLimitedCompanyLtd 2020-04-01 2021-03-31 NI027107 core:IntangibleAssetsOtherThanGoodwill 2020-03-31 NI027107 core:IntangibleAssetsOtherThanGoodwill 2020-04-01 2021-03-31 NI027107 core:AllSubsidiaries 2020-04-01 2021-03-31
COMPANY REGISTRATION NUMBER: NI027107
Porter Property Limited
Filleted Unaudited Financial Statements
31 March 2021
Porter Property Limited
Financial Statements
Year ended 31 March 2021
Contents
Pages
Officers and professional advisers
1
Chartered accountants report to the board of directors on the preparation of the unaudited statutory financial statements
2
Statement of financial position
3 to 4
Notes to the financial statements
5 to 10
Porter Property Limited
Officers and Professional Advisers
The board of directors
Mr. W. C. Porter
Mr. J. Porter
Registered office
30 Lady Wallace Lane
Lisburn
BT28 3WT
Accountants
Maneely Mc Cann
Chartered Accountants
Aisling House
50 Stranmillis Embankment
Belfast
BT9 5FL
Bankers
Danske Bank
62-66 Bow Street
Lisburn
Co. Antrim
BT28 7YS
Solicitors
Shoosmiths (Northern Ireland) LLP
2-14 East Bridge Street
Belfast
BT1 3NQ
Carson McDowell
Murray House
Murray Street
Belfast
BT1 6DN
Porter Property Limited
Chartered Accountants Report to the Board of Directors on the Preparation of the Unaudited Statutory Financial Statements of Porter Property Limited
Year ended 31 March 2021
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Porter Property Limited for the year ended 31 March 2021, which comprise the statement of financial position and the related notes from the company's accounting records and from information and explanations you have given us. As a practising member firm of Chartered Accountants Ireland, we are subject to its ethical and other professional requirements which are detailed at www.charteredaccountants.ie. This report is made solely to the Board of Directors of Porter Property Limited, as a body. Our work has been undertaken solely to prepare for your approval the financial statements of Porter Property Limited and state those matters that we have agreed to state to you, as a body, in this report in accordance with the requirements of Chartered Accountants Ireland as detailed at www.charteredaccountants.ie. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Porter Property Limited and its Board of Directors, as a body, for our work or for this report.
It is your duty to ensure that Porter Property Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and loss of Porter Property Limited. You consider that Porter Property Limited is exempt from the statutory audit requirement for the year. We have not been instructed to carry out an audit or a review of the financial statements of Porter Property Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
Maneely Mc Cann Chartered Accountants
Aisling House 50 Stranmillis Embankment Belfast BT9 5FL
22 December 2021
Porter Property Limited
Statement of Financial Position
31 March 2021
2021
2020
Note
£
£
£
Fixed assets
Tangible assets
5
5,049
Investments
6
2
2
----
-------
2
5,051
Current assets
Stocks
1,373,746
Debtors
7
10,739,587
10,056,505
Cash at bank and in hand
6
7
-------------
-------------
10,739,593
11,430,258
Creditors: amounts falling due within one year
8
2,755,886
2,839,640
-------------
-------------
Net current assets
7,983,707
8,590,618
------------
------------
Total assets less current liabilities
7,983,709
8,595,669
Provisions
( 20)
267,738
------------
------------
Net assets
7,983,729
8,327,931
------------
------------
Capital and reserves
Called up share capital
2
2
Profit and loss account
7,983,727
8,327,929
------------
------------
Shareholders funds
7,983,729
8,327,931
------------
------------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 March 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Porter Property Limited
Statement of Financial Position (continued)
31 March 2021
These financial statements were approved by the board of directors and authorised for issue on 22 December 2021 , and are signed on behalf of the board by:
Mr. W. C. Porter
Director
Company registration number: NI027107
Porter Property Limited
Notes to the Financial Statements
Year ended 31 March 2021
1. General information
The company is a private company limited by shares, registered in Northern Ireland. The address of the registered office is 30 Lady Wallace Lane, Lisburn, BT28 3WT.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Revenue recognition
Turnover represents the total invoice value, excluding value added tax, of sales made during the year. The total turnover of the company for the year has been derived from its principal activity wholly undertaken in the UK.
Income tax
Deferred taxation is provided using the liability method to take account of timing differences between the treatment of certain items for accounts purposes and their treatment for tax purposes.
Intangible assets
Intangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated amortisation and impairment losses. Any intangible assets carried at revalued amounts, are recorded at the fair value at the date of revaluation, as determined by reference to an active market, less any subsequent accumulated amortisation and subsequent accumulated impairment losses. Intangible assets acquired as part of a business combination are only recognised separately from goodwill when they arise from contractual or other legal rights, are separable, the expected future economic benefits are probable and the cost or value can be measured reliably.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill
-
Fully amortised at 1 April 2010
Ground rent
-
Fully amortised at 1 April 2010
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant & Machinery
-
25% reducing balance
Motor Vehicles
-
25% reducing balance
Investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses.
Listed investments are measured at fair value with changes in fair value being recognised in profit or loss.
Investments in associates
Investments in associates accounted for in accordance with the cost model are recorded at cost less any accumulated impairment losses. Investments in associates accounted for in accordance with the fair value model are initially recorded at the transaction price. At each reporting date, the investments are measured at fair value, with changes in fair value recognised in other comprehensive income/profit or loss. Where it is impracticable to measure fair value reliably without undue cost or effort, the cost model will be adopted. Dividends and other distributions received from the investment are recognised as income without regard to whether the distributions are from accumulated profits of the associate arising before or after the date of acquisition.
Investments in joint ventures
Investments in jointly controlled entities accounted for in accordance with the cost model are recorded at cost less any accumulated impairment losses. Investments in jointly controlled entities accounted for in accordance with the fair value model are initially recorded at the transaction price. At each reporting date, the investments are measured at fair value, with changes in fair value recognised in other comprehensive income/profit or loss. Where it is impracticable to measure fair value reliably without undue cost or effort, the cost model will be adopted. Dividends and other distributions received from the investment are recognised as income without regard to whether the distributions are from accumulated profits of the joint venture arising before or after the date of acquisition.
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stock is valued at the lower of cost and net realisable value.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the entity after deducting all of its financial liabilities.
Where the contractual obligations of financial instruments (including share capital) are equivalent to a similar debt instrument, those financial instruments are classed as financial liabilities. Financial liabilities are presented as such in the balance sheet. Finance costs and gains or losses relating to financial liabilities are included in the profit and loss account. Finance costs are calculated so as to produce a constant rate of return on the outstanding liability.
Where the contractual terms of share capital do not have any terms meeting the definition of a financial liability then this is classed as an equity instrument. Dividends and distributions relating to equity instruments are debited direct to equity.
4. Intangible assets
Goodwill
Ground rents
Total
£
£
£
Cost
At 1 April 2020
8,000
3,750
11,750
Additions
Disposals
( 8,000)
( 3,750)
( 11,750)
-------
-------
--------
At 31 March 2021
-------
-------
--------
Amortisation
At 1 April 2020
8,000
3,750
11,750
Charge for the year
Disposals
( 8,000)
( 3,750)
( 11,750)
-------
-------
--------
At 31 March 2021
-------
-------
--------
Carrying amount
At 31 March 2021
-------
-------
--------
At 31 March 2020
-------
-------
--------
5. Tangible assets
Plant and machinery
Motor vehicles
Total
£
£
£
Cost
At 1 April 2020
183,424
101,708
285,132
Disposals
( 183,424)
( 101,708)
( 285,132)
---------
---------
---------
At 31 March 2021
---------
---------
---------
Depreciation
At 1 April 2020
181,243
98,840
280,083
Disposals
( 181,243)
( 98,840)
( 280,083)
---------
---------
---------
At 31 March 2021
---------
---------
---------
Carrying amount
At 31 March 2021
---------
---------
---------
At 31 March 2020
2,181
2,868
5,049
---------
---------
---------
Tangible assets held at valuation
Investment properties are valued by the directors on an open market value for existing use basis, having regard to any recent professional valuations and marketing material provided by external agents in respect of the sale of properties. The directors are of the opinion that the market valuations of the investment properties are not materially different from that shown in the accounts.
6. Investments
Shares in participating interests
£
Cost
At 1 April 2020 and 31 March 2021
2
----
Impairment
At 1 April 2020 and 31 March 2021
----
Carrying amount
At 31 March 2021
2
----
At 31 March 2020
2
----
7. Debtors
2021
2020
£
£
Trade debtors
54,970
512,456
Amounts owed by group undertakings and undertakings in which the company has a participating interest
10,380,005
9,030,977
Other debtors
304,612
513,072
-------------
-------------
10,739,587
10,056,505
-------------
-------------
8. Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans and overdrafts
6
Trade creditors
136,897
161,412
Amounts owed to group undertakings and undertakings in which the company has a participating interest
2,417,168
2,219,136
Corporation tax
48,503
61,492
Social security and other taxes
3,338
6,497
Other creditors
149,980
391,097
------------
------------
2,755,886
2,839,640
------------
------------
The bank overdrafts and loans are secured by fixed and floating charges over the property and lands held by the company.
9. Related party transactions
Control The company is a wholly owned subsidiary of Porter Property Holdings Limited, a company incorporated in Northern Ireland. Mr W Porter is deemed the ultimate controlling party by virtue of his shareholding in Porter Property Holdings Limited. Transactions The company has taken advantage of the exemption from disclosing related party transactions with group companies, in accordance with Financial Reporting Standard No 102 Section 1A Appendix C, Related Party Disclosures.