AVIDA_(LONDON)_LIMITED - Accounts


Company Registration No. 00444571 (England and Wales)
AVIDA (LONDON) LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
PAGES FOR FILING WITH REGISTRAR
AVIDA (LONDON) LIMITED
CONTENTS
Page
Statement of financial position
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 12
AVIDA (LONDON) LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 MARCH 2021
31 March 2021
- 1 -
2021
2020
as restated
Notes
£
£
£
£
Fixed assets
Tangible assets
3
13,165
17,554
Investment properties
4
27,059,567
27,059,567
Investments
5
1,610
1,226
27,074,342
27,078,347
Current assets
Debtors
7
10,462,645
10,672,974
Cash at bank and in hand
83,349
24,555
10,545,994
10,697,529
Creditors: amounts falling due within one year
8
(13,108,619)
(12,631,064)
Net current liabilities
(2,562,625)
(1,933,535)
Total assets less current liabilities
24,511,717
25,144,812
Creditors: amounts falling due after more than one year
9
(7,000,000)
(7,000,000)
Provisions for liabilities
(3,281,240)
(3,281,240)
Net assets
14,230,477
14,863,572
Capital and reserves
Called up share capital
10
100
100
Hedging reserve
(607,800)
(843,647)
Profit and loss reserves
11
14,838,177
15,707,119
Total equity
14,230,477
14,863,572

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

AVIDA (LONDON) LIMITED
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT
31 MARCH 2021
31 March 2021
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 20 December 2021 and are signed on its behalf by:
Mr Abraham Klein
Mr Joshua Sternlicht
Director
Director
Company Registration No. 00444571
AVIDA (LONDON) LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2021
- 3 -
Share capital
Hedging reserve
Profit and loss reserves
Total
£
£
£
£
As restated for the period ended 31 March 2020:
Balance at 1 April 2019
100
-
16,375,957
16,376,057
Year ended 31 March 2020:
Loss for the year
-
-
(668,838)
(668,838)
Other comprehensive income:
Cash flow hedge surplus/(deficit)
-
(843,647)
-
(843,647)
Total comprehensive income for the year
-
(843,647)
(668,838)
(1,512,485)
Balance at 31 March 2020
100
(843,647)
15,707,119
14,863,572
Year ended 31 March 2021:
Loss for the year
-
-
(868,942)
(868,942)
Other comprehensive income:
Cash flow hedge surplus/(deficit)
-
235,847
-
235,847
Total comprehensive income for the year
-
235,847
(868,942)
(633,095)
Balance at 31 March 2021
100
(607,800)
14,838,177
14,230,477
AVIDA (LONDON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
- 4 -
1
Accounting policies
Company information

Avida (London) Limited is a private company limited by shares incorporated in England and Wales. The registered office is New Burlington House, 1075 Finchley Road, London, NW11 0PU.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration receivable in respect of services provided in the normal course of business. The turnover of the company is represented by rents and charges receivable in respect of the company's investment portfolio. Rental income is accounted for on an accruals basis with increases arising from rent reviews being taken into account when such reviews have been settled with tenants.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
25% reducing balance basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

AVIDA (LONDON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 5 -

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

AVIDA (LONDON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 6 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Derivatives

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

1.11
Hedge accounting

The company designates certain hedging instruments, including derivatives, embedded derivatives and non-derivatives, as either fair value hedges or cash flow hedges. At the inception of the hedge relationship, the company documents the relationship between the hedging instrument and the hedged item along with risk management objectives and strategy for undertaking various hedge transactions. At the inception of the hedge and on an ongoing basis, the company documents whether the hedging instrument is highly effective in offsetting changes in fair values or cash flows of the hedged item.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

AVIDA (LONDON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 7 -

For derivatives that are designated and qualify as cash flow hedges, the effective portion of changes in the fair value of the hedge is recognised in other comprehensive income. The gain or loss relating to the ineffective portion is recognised immediately in profit or loss.

 

Any gain or loss previously recognised in other comprehensive income is reclassified to profit or loss when the hedge relationship ends. This occurs when the hedging instrument expires or no longer meets the hedging criteria, the forecast transaction is no longer highly probable, the hedged debt instrument is derecognised, or the hedging instrument is terminated.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.13
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

1.15

Acquisitions and disposals of property

Acquisitions and disposals of property are considered to have taken place at the date of legal completion and are included in the financial statements accordingly.

AVIDA (LONDON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 8 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
-
-
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2020 and 31 March 2021
203,691
Depreciation and impairment
At 1 April 2020
186,137
Depreciation charged in the year
4,389
At 31 March 2021
190,526
Carrying amount
At 31 March 2021
13,165
At 31 March 2020
17,554
4
Investment property
2021
£
Fair value
At 1 April 2020 and 31 March 2021
27,059,567

Investment property comprises of a residential block of flats. The fair value of the investment property has been arrived at on the basis of a valuation carried out at 31st March, 2021 by the Company's directors who are considered to have the experience and expertise required to undertake such an exercise. The valuation was made on an open market value basis.

AVIDA (LONDON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
4
Investment property
(Continued)
- 9 -
If investment properties were stated on an historical cost basis rather than a fair value basis, the amounts would have been included as follows:
2021
2020
£
£
Cost
9,732,718
9,789,885
Accumulated depreciation
-
-
Carrying amount
9,732,718
9,789,885
5
Fixed asset investments
2021
2020
£
£
Other investments other than loans
1,610
1,226
Fixed asset investments revalued

Other investments other than loans comprise shares listed on the London Stock Exchange. They had an historical cost as at 31st March 2021 of £1,365 (2020: £1,365).

Movements in fixed asset investments
Investments other than loans
£
Cost or valuation
At 1 April 2020
1,226
Valuation changes
384
At 31 March 2021
1,610
Carrying amount
At 31 March 2021
1,610
At 31 March 2020
1,226
6
Financial instruments
2021
2020
£
£
Carrying amount of financial liabilities
Measured at fair value through other comprehensive income
- Cash flow hedge
607,800
843,647
AVIDA (LONDON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
6
Financial instruments
(Continued)
- 10 -
Hedging arrangements

The company has entered into an interest rate swap to hedge against fluctuations in the variable rate of interest for the duration of the bank loan to which it relates. The company has designated this derivative as a cash flow hedge with movements in fair value being reflected in other comprehensive income.

The fair value of the swap is calculated on a mark to market basis at the year-end date and included in a hedge reserve.

As at the 31st March 2021, the fair value of the swap had a negative value of £607,800 (2020: £843,647) which is included in other creditors.

7
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
146,411
187,822
Amounts owed by group undertakings
9,665,200
9,785,200
Other debtors
651,034
699,952
10,462,645
10,672,974

Other debtors includes £105,000 (2020: £135,000) owed by connected undertakings which are interest free and repayable on demand. These are companies of which the directors and their families are directors and/or shareholders.

8
Creditors: amounts falling due within one year
2021
2020
£
£
Amounts owed to group undertakings
12,331,876
11,641,976
Corporation tax
-
9,712
Other creditors
776,743
979,376
13,108,619
12,631,064
9
Creditors: amounts falling due after more than one year
2021
2020
£
£
Bank loans and overdrafts
7,000,000
7,000,000

The bank loans represent a mortgage advance that bears interest at a fixed margin over a three month LIBOR and is secured by a first legal charge over the companies property portfolio coupled with a floating charge over the remaining assets and undertakings of the company.

AVIDA (LONDON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
9
Creditors: amounts falling due after more than one year
(Continued)
- 11 -
Creditors which fall due after five years are as follows:
2021
2020
£
£
Payable other than by instalments
7,000,000
7,000,000
10
Called up share capital
2021
2020
£
£
Ordinary share capital
Issued and fully paid
50 Ordinary shares of £1 each
50
50
Preference share capital
Issued and fully paid
50 Preference shares of £1 each
50
50
Preference shares classified as equity
50
50
Total equity share capital
100
100
11
Profit and loss reserves

Of the profit and loss account reserves, £241,690 is distributable, the remaining £13,988,687 not being distributable as it is not realised.

12
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was Moshe Broner-Cohen.
The auditor was Cohen Arnold.
13
Parent company

The parent of the smallest and only group for which consolidated financial statements are drawn up, of which the entity is a member, is Tabletop London Limited, its registered office being New Burlington House, 1075 Finchley Road, London NW11 0PU.

14
Prior period adjustment

The prior period adjustment is to reflect the movement on the company's cash flow hedge for that period.

AVIDA (LONDON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
14
Prior period adjustment
(Continued)
- 12 -
Changes to the statement of financial position
As previously reported
Adjustment
As restated at 31 Mar 2020
£
£
£
Creditors due within one year
Derivatives
-
(843,647)
(843,647)
Capital and reserves
Hedging reserve
-
(843,647)
(843,647)
Changes to the income statement
As previously reported
Adjustment
As restated
Period ended 31 March 2020
£
£
£
Loss for the financial period
(668,838)
-
(668,838)
Reconciliation of changes in equity
1 April
31 March
2019
2020
£
£
Adjustments to prior year
Mark to mark valuation of cash flow hedge
-
(843,647)
Equity as previously reported
16,376,057
15,707,219
Equity as adjusted
16,376,057
14,863,572
Reconciliation of changes in loss for the previous financial period
2020
£
Total adjustments
-
Loss as previously reported
(668,838)
Loss as adjusted
(668,838)
Notes to reconciliation

The prior period adjustment is to reflect the movement on the company's cash flow hedge for that period.

2021-03-312020-04-01false20 December 2021CCH SoftwareCCH Accounts Production 2020.310No description of principal activityThis audit opinion is unqualifiedMr Abraham KleinMr Abraham KleinMr Joshua SternlichtMr Abraham Klein0004445712020-04-012021-03-31004445712021-03-31004445712020-03-3100444571core:OtherPropertyPlantEquipment2021-03-3100444571core:OtherPropertyPlantEquipment2020-03-3100444571core:CurrentFinancialInstrumentscore:WithinOneYear2021-03-3100444571core:CurrentFinancialInstrumentscore:WithinOneYear2020-03-3100444571core:Non-currentFinancialInstrumentscore:AfterOneYear2021-03-3100444571core:Non-currentFinancialInstrumentscore:AfterOneYear2020-03-3100444571core:CurrentFinancialInstruments2021-03-3100444571core:CurrentFinancialInstruments2020-03-3100444571core:ShareCapital2021-03-3100444571core:ShareCapital2020-03-3100444571core:HedgingReserve2021-03-3100444571core:HedgingReserve2020-03-3100444571core:RetainedEarningsAccumulatedLosses2021-03-3100444571core:RetainedEarningsAccumulatedLosses2020-03-3100444571core:ShareCapital2019-03-3100444571core:RetainedEarningsAccumulatedLosses2019-03-31004445712019-03-3100444571bus:CompanySecretaryDirector12020-04-012021-03-3100444571bus:Director12020-04-012021-03-3100444571core:RetainedEarningsAccumulatedLosses2019-04-012020-03-31004445712019-04-012020-03-3100444571core:RetainedEarningsAccumulatedLosses2020-04-012021-03-3100444571core:HedgingReserve2019-04-012020-03-3100444571core:HedgingReserve2020-04-012021-03-3100444571core:PlantMachinery2020-04-012021-03-3100444571core:OtherPropertyPlantEquipment2020-03-3100444571core:OtherPropertyPlantEquipment2020-04-012021-03-31004445712020-03-3100444571core:WithinOneYear2021-03-3100444571core:WithinOneYear2020-03-3100444571core:Non-currentFinancialInstruments2021-03-3100444571core:Non-currentFinancialInstruments2020-03-3100444571bus:PrivateLimitedCompanyLtd2020-04-012021-03-3100444571bus:SmallCompaniesRegimeForAccounts2020-04-012021-03-3100444571bus:FRS1022020-04-012021-03-3100444571bus:Audited2020-04-012021-03-3100444571bus:Director22020-04-012021-03-3100444571bus:Director32020-04-012021-03-3100444571bus:CompanySecretary12020-04-012021-03-3100444571bus:FullAccounts2020-04-012021-03-31xbrli:purexbrli:sharesiso4217:GBP