BROUGHSONS_STORAGE_AND_DI - Accounts


Company Registration No. 07207631 (England and Wales)
BROUGHSONS STORAGE AND DISTRIBUTION LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
PAGES FOR FILING WITH REGISTRAR
BROUGHSONS STORAGE AND DISTRIBUTION LTD
COMPANY INFORMATION
Directors
Mr P C Brough
Mrs E L Brough
Mr P D Brough
Company number
07207631
Registered office
52 Heming Road
Redditch
Worcestershire
B98 0DZ
Accountants
Ormerod Rutter Limited
The Oakley
Kidderminster Road
Droitwich
Worcestershire
WR9 9AY
Bankers
HSBC Bank Plc
Church Green West
Redditch
Worcestershire
B97 4EA
BROUGHSONS STORAGE AND DISTRIBUTION LTD
CONTENTS
Page
Accountants' report
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 7
BROUGHSONS STORAGE AND DISTRIBUTION LTD
ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF BROUGHSONS STORAGE AND DISTRIBUTION LTD FOR THE YEAR ENDED 31 MARCH 2021
- 1 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Broughsons Storage and Distribution Ltd for the year ended 31 March 2021 which comprise, the balance sheet and the related notes from the company’s accounting records and from information and explanations you have given us.

 

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com/en/members/regulations-standards-and-guidance.

This report is made solely to the Board of Directors of Broughsons Storage and Distribution Ltd, as a body, in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of Broughsons Storage and Distribution Ltd and state those matters that we have agreed to state to the Board of Directors of Broughsons Storage and Distribution Ltd, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Broughsons Storage and Distribution Ltd and its Board of Directors as a body, for our work or for this report.

It is your duty to ensure that Broughsons Storage and Distribution Ltd has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Broughsons Storage and Distribution Ltd. You consider that Broughsons Storage and Distribution Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Broughsons Storage and Distribution Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Ormerod Rutter Limited
21 December 2021
Chartered Accountants
The Oakley
Kidderminster Road
Droitwich
Worcestershire
WR9 9AY
BROUGHSONS STORAGE AND DISTRIBUTION LTD
BALANCE SHEET
AS AT
31 MARCH 2021
31 March 2021
- 2 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
3
308,997
285,388
Current assets
Debtors
4
275,294
275,085
Cash at bank and in hand
134,566
23,909
409,860
298,994
Creditors: amounts falling due within one year
5
(376,465)
(265,947)
Net current assets
33,395
33,047
Total assets less current liabilities
342,392
318,435
Creditors: amounts falling due after more than one year
6
(156,310)
(132,484)
Net assets
186,082
185,951
Capital and reserves
Called up share capital
8
1,000
1,000
Profit and loss reserves
185,082
184,951
Total equity
186,082
185,951

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

BROUGHSONS STORAGE AND DISTRIBUTION LTD
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2021
31 March 2021
- 3 -
The financial statements were approved by the board of directors and authorised for issue on 21 December 2021 and are signed on its behalf by:
Mr P D Brough
Director
Company Registration No. 07207631
BROUGHSONS STORAGE AND DISTRIBUTION LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
- 4 -
1
Accounting policies
Company information

Broughsons Storage and Distribution Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 52 Heming Road, Redditch, Worcestershire, B98 0DZ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the provision of services is recognised by reference to the stage of completion, when the costs incurred and costs to complete can be estimated reliably.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
20% on reducing balance
Computer equipment
33% on cost
Motor vehicles
20% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

BROUGHSONS STORAGE AND DISTRIBUTION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.5
Employee benefits

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.6
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.7
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to the profit and loss account so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

1.8
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.9

Invoice discounting

The company has entered into an invoice discounting arrangement for certain trade debtors. Amounts due from the customers are shown in full in trade debtors, with amounts due to the finance company in creditors due within twelve months under the other creditors heading.

BROUGHSONS STORAGE AND DISTRIBUTION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 6 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 3 (2020 - 3).

3
Tangible fixed assets
Fixtures and fittings
Computer equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 April 2020
35,232
400
433,671
469,303
Additions
21,936
-
0
31,950
53,886
At 31 March 2021
57,168
400
465,621
523,189
Depreciation and impairment
At 1 April 2020
2,887
266
180,762
183,915
Depreciation charged in the year
4,852
133
25,292
30,277
At 31 March 2021
7,739
399
206,054
214,192
Carrying amount
At 31 March 2021
49,429
1
259,567
308,997
At 31 March 2020
32,345
134
252,909
285,388

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.

2021
2020
£
£
Motor vehicles
-
0
115,209
4
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
275,294
275,085
5
Creditors: amounts falling due within one year
2021
2020
£
£
Trade creditors
182,976
112,808
Taxation and social security
68,097
21,175
Other creditors
125,392
131,964
376,465
265,947
BROUGHSONS STORAGE AND DISTRIBUTION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 7 -
6
Creditors: amounts falling due after more than one year
2021
2020
£
£
Bank loans and overdrafts
40,000
-
0
Other creditors
116,310
132,484
156,310
132,484
7
Secured debts
The following secured debts are included within creditors:
2021
2020
£
£
Hire purchase contracts
164,229
198,051
Bank loans
40,000
-
Factoring account
63,858
63,714
268,087
261,765
Hire purchase contracts are secured against the assets to which they relate.
Bank loans are secured by way of a government backed guarantee.
All monies due or to become due from the company to the factoring company, are secured against trade debtors.
8
Called up share capital
2021
2020
£
£
Ordinary share capital
Issued and fully paid
800 Ordinary A of £1 each
800
800
200 Ordinary B of £1 each
200
200
1,000
1,000
9
Ultimate controlling party

The ultimate controlling party is Mr P D Brough.

2021-03-312020-04-01false21 December 2021CCH SoftwareCCH Accounts Production 2021.300No description of principal activityMr P C BroughMrs E L BroughMr P D Brough072076312020-04-012021-03-3107207631bus:Director12020-04-012021-03-3107207631bus:Director22020-04-012021-03-3107207631bus:Director32020-04-012021-03-3107207631bus:RegisteredOffice2020-04-012021-03-3107207631bus:Agent12020-04-012021-03-31072076312021-03-31072076312020-03-3107207631core:FurnitureFittings2021-03-3107207631core:ComputerEquipment2021-03-3107207631core:MotorVehicles2021-03-3107207631core:FurnitureFittings2020-03-3107207631core:ComputerEquipment2020-03-3107207631core:MotorVehicles2020-03-3107207631core:CurrentFinancialInstruments2021-03-3107207631core:CurrentFinancialInstruments2020-03-3107207631core:Non-currentFinancialInstruments2021-03-3107207631core:Non-currentFinancialInstruments2020-03-3107207631core:ShareCapital2021-03-3107207631core:ShareCapital2020-03-3107207631core:RetainedEarningsAccumulatedLosses2021-03-3107207631core:RetainedEarningsAccumulatedLosses2020-03-3107207631core:ShareCapitalOrdinaryShares2021-03-3107207631core:ShareCapitalOrdinaryShares2020-03-3107207631core:FurnitureFittings2020-04-012021-03-3107207631core:ComputerEquipment2020-04-012021-03-3107207631core:MotorVehicles2020-04-012021-03-3107207631core:FurnitureFittings2020-03-3107207631core:ComputerEquipment2020-03-3107207631core:MotorVehicles2020-03-31072076312020-03-3107207631bus:OrdinaryShareClass12020-04-012021-03-3107207631bus:OrdinaryShareClass22020-04-012021-03-3107207631bus:OrdinaryShareClass12021-03-3107207631bus:OrdinaryShareClass22021-03-3107207631bus:PrivateLimitedCompanyLtd2020-04-012021-03-3107207631bus:SmallCompaniesRegimeForAccounts2020-04-012021-03-3107207631bus:FRS1022020-04-012021-03-3107207631bus:AuditExemptWithAccountantsReport2020-04-012021-03-3107207631bus:FullAccounts2020-04-012021-03-31xbrli:purexbrli:sharesiso4217:GBP