Forkers Scotland Ltd - Accounts to registrar (filleted) - small 18.2

Forkers Scotland Ltd - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v21.4.0.171 SC386334 Board of Directors 1.4.20 31.3.21 31.3.21 15.12.2021 false true false false true false Auditors Opinion Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureSC3863342020-03-31SC3863342021-03-31SC3863342020-04-012021-03-31SC3863342019-03-31SC3863342019-04-012020-03-31SC3863342020-03-31SC386334ns16:Scotland2020-04-012021-03-31SC386334ns15:PoundSterling2020-04-012021-03-31SC386334ns11:Director12020-04-012021-03-31SC386334ns11:PrivateLimitedCompanyLtd2020-04-012021-03-31SC386334ns11:SmallEntities2020-04-012021-03-31SC386334ns11:Audited2020-04-012021-03-31SC386334ns11:SmallCompaniesRegimeForDirectorsReport2020-04-012021-03-31SC386334ns11:SmallCompaniesRegimeForAccounts2020-04-012021-03-31SC386334ns11:FullAccounts2020-04-012021-03-31SC386334ns11:OrdinaryShareClass12020-04-012021-03-31SC386334ns11:Director22020-04-012021-03-31SC386334ns11:Director32020-04-012021-03-31SC386334ns11:Director42020-04-012021-03-31SC386334ns11:CompanySecretary12020-04-012021-03-31SC386334ns11:CompanySecretary22020-04-012021-03-31SC386334ns11:RegisteredOffice2020-04-012021-03-31SC386334ns6:CurrentFinancialInstruments2021-03-31SC386334ns6:CurrentFinancialInstruments2020-03-31SC386334ns6:ShareCapital2021-03-31SC386334ns6:ShareCapital2020-03-31SC386334ns6:RetainedEarningsAccumulatedLosses2021-03-31SC386334ns6:RetainedEarningsAccumulatedLosses2020-03-31SC386334ns6:PlantMachinery2020-04-012021-03-31SC386334ns6:FurnitureFittings2020-03-31SC386334ns6:FurnitureFittings2020-04-012021-03-31SC386334ns6:FurnitureFittings2021-03-31SC386334ns6:FurnitureFittings2020-03-31SC386334ns6:CurrentFinancialInstrumentsns6:WithinOneYear2021-03-31SC386334ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-03-31SC386334ns6:AfterOneYearns6:Non-currentFinancialInstruments2021-03-31SC386334ns6:AfterOneYearns6:Non-currentFinancialInstruments2020-03-31SC386334ns6:WithinOneYear2021-03-31SC386334ns6:WithinOneYear2020-03-31SC386334ns6:BetweenOneFiveYears2021-03-31SC386334ns6:BetweenOneFiveYears2020-03-31SC386334ns6:AllPeriods2021-03-31SC386334ns6:AllPeriods2020-03-31SC386334ns11:OrdinaryShareClass12021-03-31SC386334ns6:RetainedEarningsAccumulatedLosses2020-03-31SC386334ns6:RetainedEarningsAccumulatedLosses2020-04-012021-03-31SC38633412020-04-012021-03-31
REGISTERED NUMBER: SC386334 (Scotland)















Financial Statements

for the Year Ended 31 March 2021

for

Forkers Scotland Ltd

Forkers Scotland Ltd (Registered number: SC386334)






Contents of the Financial Statements
for the Year Ended 31 March 2021




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


Forkers Scotland Ltd

Company Information
for the Year Ended 31 March 2021







DIRECTORS: Ms H Boyle
Ms R Curran
T P Forker
G C Miller



SECRETARIES: Ms H Boyle
Ms R Curran



REGISTERED OFFICE: 40c Drakemyre
Dalry
North Ayrshire
KA24 5JE



REGISTERED NUMBER: SC386334 (Scotland)



AUDITORS: Tomkinson Teal (Lichfield) LLP
Hanover Court
5 Queen Street
Lichfield
Staffordshire
WS13 6QD



BANKERS: Allied Irish Bank Plc
380 Birmingham Road
Wylde Green
Sutton Coldfield
West Midlands
B72 1YH



SOLICITORS: Wright Hassall LLP
Olympus Avenue
Leamington Spa
Warwickshire
CV34 6BF

Forkers Scotland Ltd (Registered number: SC386334)

Balance Sheet
31 March 2021

2021 2020
Notes £    £   
FIXED ASSETS
Property, plant and equipment 4 1,020 1,276

CURRENT ASSETS
Inventories 5 105,385 81,100
Debtors 6 214,335 430,371
Cash at bank 49,319 101,426
369,039 612,897
CREDITORS
Amounts falling due within one year 7 (1,117,645 ) (1,097,651 )
NET CURRENT LIABILITIES (748,606 ) (484,754 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

(747,586

)

(483,478

)

CAPITAL AND RESERVES
Called up share capital 9 100 100
Retained earnings 10 (747,686 ) (483,578 )
SHAREHOLDERS' FUNDS (747,586 ) (483,478 )

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 15 December 2021 and were signed on its behalf by:





Ms H Boyle - Director


Forkers Scotland Ltd (Registered number: SC386334)

Notes to the Financial Statements
for the Year Ended 31 March 2021

1. STATUTORY INFORMATION

Forkers Scotland Ltd is a private company, limited by shares , registered in Scotland. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Going concern
The company is currently reporting net liabilities of £747,586 (2020: £483,478).
Liabilities due to the company's parent company Forkers Limited and all related companies amount to £915,368 at the Balance Sheet date. The company's parent company and related companies have agreed that only when funds come available, after discharging amounts due to creditors will they withdraw monies from the company to reduce this indebtedness. This agreement has been made to help the company manage it's cashflows.

Turnover
Revenue is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Revenue from contracts for the provision of construction services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery etc - 20% on reducing balance

Stocks
Inventories are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Forkers Scotland Ltd (Registered number: SC386334)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2021

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 39 (2020 - 41 ) .

4. PROPERTY, PLANT AND EQUIPMENT
Fixtures
and
fittings
£   
COST
At 1 April 2020
and 31 March 2021 8,273
DEPRECIATION
At 1 April 2020 6,997
Charge for year 256
At 31 March 2021 7,253
NET BOOK VALUE
At 31 March 2021 1,020
At 31 March 2020 1,276

5. INVENTORIES
2021 2020
£    £   
Stocks 105,385 81,100

Forkers Scotland Ltd (Registered number: SC386334)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2021

6. DEBTORS
2021 2020
£    £   
Amounts falling due within one year:
Trade debtors 53,621 35,174
Amounts owed by group undertakings - 184,766
Amounts recoverable on contract 30,658 174,028
Other debtors 130,056 26,603
214,335 420,571

Amounts falling due after more than one year:
Other debtors - 9,800

Aggregate amounts 214,335 430,371

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Bank loans and overdrafts 25,372 -
Trade creditors 63,839 604,593
Amounts owed to group undertakings 756,864 -
Amounts owed to associates 158,504 291,980
Taxation and social security 26,340 134,262
Other creditors 86,726 66,816
1,117,645 1,097,651

8. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
2021 2020
£    £   
Within one year 9,428 -
Between one and five years 372 -
9,800 -

9. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2021 2020
value: £    £   
100 Ordinary £1 100 100

Forkers Scotland Ltd (Registered number: SC386334)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2021

10. RESERVES
Retained
earnings
£   

At 1 April 2020 (483,578 )
Deficit for the year (264,108 )
At 31 March 2021 (747,686 )

11. DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

The Report of the Auditors was unqualified.

Susanna D Ault FCCA ACA (Senior Statutory Auditor)
for and on behalf of Tomkinson Teal (Lichfield) LLP

12. RELATED PARTY DISCLOSURES

P.Forker Plant Hire Limited

Associated company


During the year the company entered into the following transactions on an open market basis with P.Forker Plant Hire Limited, a company of which the directors Mr P Forker, Mrs B Forker, Mrs H Boyle and Mrs R Curran are directors and shareholders.




Description of transaction Income Payments
2021 2020 2021 2020
£    £    £    £   
Purchases and expenses recharged 11,277 47,029 16,078 146,037
Hire, leasing and rents recharged - - 520,993 305,978

At 31st March 2021, the company owed P.Forker Plant Hire Limited £ 158,504 (2020: £291,980).

13. ULTIMATE CONTROLLING PARTY

H.R.F. Holdings Limited is regarded by the directors as being the company's ultimate parent company.

The ultimate controlling party is Mr P and Mrs B Forker by virtue of their ownership of 100% of the issued ordinary voting share capital in the parent company.