Colman Rail Services Limited |
|
|
|
|
|
Directors Report |
|
|
|
|
|
|
for the Period Ended 31 March 2021 |
|
|
|
|
The directors present their report with the financial statements of the company for the |
period ended 31 March 2021 |
|
|
|
|
|
Principal activities |
|
|
|
|
|
|
The principal activity of the company in the period under review was |
|
Rail consultancy activities |
|
|
|
|
|
Directors |
|
|
|
|
|
|
|
The director(s) shown below have held office during the whole of the period |
Alan Howard |
|
|
|
|
|
|
Political and charitable donations |
|
|
2021 |
2020 |
|
|
|
|
|
|
£ |
£ |
Charitable donations during the year amounted to |
|
1,191 |
2,200 |
Small Company Provisions |
|
|
|
|
|
These accounts have been prepared in accordance with the provisions applicable to |
companies subject to the small companies regime. |
|
|
|
|
This report was approved by the board of directors on |
2021-11-23 |
|
and signed on behalf of the board by |
|
|
|
|
Name |
Alan Howard |
|
|
|
|
|
|
Status |
Director |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Page 4 |
Colman Rail Services Limited |
|
|
|
|
|
|
Profit and Loss Account |
|
|
|
|
|
for the Period Ended 31 March 2021 |
|
|
|
|
|
|
|
|
|
|
2021 |
2020 |
|
|
|
|
|
Notes |
£ |
£ |
|
Turnover |
|
|
|
|
2 |
1,489,641 |
3,145,652 |
Cost of sales |
|
|
|
|
1,213,615 |
2,596,150 |
|
|
|
|
|
|
______ |
______ |
Gross Profit/(Loss) |
|
|
|
|
276,026 |
549,502 |
|
Administrative expenses |
|
|
|
444,384 |
472,898 |
|
|
|
|
|
|
______ |
______ |
Operating costs |
|
|
|
|
444,384 |
472,898 |
|
Other operating income |
|
|
|
96,103 |
|
|
|
|
|
|
|
______ |
______ |
Total other operating income/(loss) |
|
|
96,103 |
0 |
|
|
|
|
|
|
______ |
______ |
Operating Profit/(Loss) |
|
|
3 |
(72,255) |
76,604 |
|
|
|
|
|
|
______ |
______ |
Profit/(Loss) on ordinary activities before taxation |
(72,255) |
76,604 |
|
Tax on profit on ordinary activities |
|
4 |
(13,728) |
14,555 |
|
|
|
|
|
|
________ |
_____ |
Profit/(Loss) for the financial period after taxation |
(58,527) |
62,049 |
|
|
|
|
|
|
|
|
There were no recognised gains or losses other than the profit/(loss) shown attributable to the |
shareholders for the period ended 31 March 2021 |
|
|
|
|
The notes form part of these financial statements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Page 5 |
Colman Rail Services Limited |
|
|
|
|
|
|
|
Balance Sheet |
|
|
|
|
|
|
|
for the Period Ended 31 March 2021 |
|
|
|
|
|
|
|
|
These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime. |
|
For the year ending 31 March 2021 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies. |
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. |
|
|
|
|
|
|
|
|
|
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts. |
|
The financial statements were approved by the Board of Directors on |
2021-11-23 |
|
|
SIGNED ON BEHALF OF THE BOARD BY |
|
|
|
|
|
|
|
|
|
|
|
|
Name |
Alan Howard |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The notes form part of these financial statements |
|
|
|
|
Average number of employees during period |
17 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Page 7 |
|
Colman Rail Services Limited |
|
|
|
|
|
|
Notes to the Financial Statements |
|
|
|
|
|
for the Period Ended 31 March 2021 |
|
|
|
|
|
1. Accounting policies |
|
|
|
|
|
|
Basis of preparation |
|
|
|
|
|
|
|
The financial statements have been prepared under the historical cost convention and in accordance with the small companies regime. |
Turnover |
|
|
|
|
|
|
|
|
The turnover shown in the profit and loss account represents revenue earned during the period, exclusive of VAT. |
Stocks |
|
|
|
|
|
|
|
|
Stocks and work-in-progress are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items. Cost includes all direct expenditure and an appropriate proportion of fixed and variable overheads. |
Pension costs |
|
|
|
|
|
|
|
The company operates a defined contribution pension scheme for employees. The annual contributionspayable are charged to the profit and loss account. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Page 8 |
|
Colman Rail Services Limited |
|
|
|
|
|
|
Notes to the Financial Statements |
|
|
|
|
|
for the Period Ended 31 March 2021 |
|
|
|
|
|
2. Turnover |
|
|
|
|
2021 |
2020 |
|
|
|
|
|
|
|
£ |
£ |
|
United Kingdom |
|
|
|
|
1,489,641 |
3,145,652 |
|
|
|
|
|
|
|
_______ |
_______ |
|
Total |
|
|
|
|
|
1,489,641 |
3,145,652 |
|
3. Operating profit/(loss) |
|
|
|
2021 |
2020 |
|
Profit before tax as stated after charging the following |
£ |
£ |
|
Accountants and audit fees |
|
|
|
1,000 |
1,000 |
|
4. Taxation |
|
|
|
|
|
|
|
The tax charge on the profit on ordinary activities |
2021 |
2020 |
|
for the period was as follows |
|
|
|
£ |
£ |
|
UK Corporation Tax net of reliefs |
|
|
(13,728) |
14,555 |
|
|
|
|
|
|
|
______ |
_____ |
|
Tax on profit on ordinary activities |
|
|
(13,728) |
14,555 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Page 9 |
|
Colman Rail Services Limited |
|
|
|
|
|
|
Notes to the Financial Statements |
|
|
|
|
|
for the Period Ended 31 March 2021 |
|
|
|
|
|
5. Stocks |
|
|
|
|
|
2021 |
2020 |
|
Raw materials |
|
|
|
|
16,270 |
19,358 |
|
Total |
|
|
|
|
|
16,270 |
19,358 |
|
6. Debtors |
|
|
|
|
|
2021 |
2020 |
|
Trade debtors |
|
|
|
|
519,763 |
646,285 |
|
Other debtors |
|
|
|
|
5,000 |
5,000 |
|
Prepayments and accrued income |
|
|
|
17,767 |
|
|
|
|
|
|
|
|
______ |
______ |
|
Total |
|
|
|
|
|
542,530 |
651,285 |
|
7. Creditors amounts falling due within one year |
|
2021 |
2020 |
|
Bank loans and overdrafts |
|
|
|
50,926 |
|
|
Trade creditors |
|
|
|
|
108,426 |
259,083 |
|
Corporation tax |
|
|
|
|
826 |
14,555 |
|
Other taxation and social security |
|
|
186,705 |
225,207 |
|
Accruals and deferred income |
|
|
|
1,000 |
1,000 |
|
|
|
|
|
|
|
______ |
______ |
|
Total |
|
|
|
|
|
347,883 |
499,845 |
|
8. Creditors amounts falling due after more than one year |
2021 |
2020 |
|
Bank loans |
|
|
|
|
|
195,000 |
|
|
Other creditors |
|
|
|
|
30,000 |
235,526 |
|
|
|
|
|
|
|
______ |
______ |
|
Total |
|
|
|
|
|
225,000 |
235,526 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Page 10 |
|