South Wales Contractors Limited


1 October 2020 false No description of principal activity Taxfiler 2021.20 06206365business:PrivateLimitedCompanyLtd2020-10-012021-09-30 062063652020-09-30 062063652020-10-012021-09-30 06206365business:AuditExemptWithAccountantsReport2020-10-012021-09-30 06206365business:FullAccounts2020-10-012021-09-30 062063652021-09-30 06206365business:Director12020-10-012021-09-30 06206365business:Director22020-10-012021-09-30 06206365business:CompanySecretary12020-10-012021-09-30 06206365business:RegisteredOffice2020-10-012021-09-30 062063652020-09-30 06206365core:WithinOneYear2021-09-30 06206365core:WithinOneYear2020-09-30 06206365core:ShareCapital2021-09-30 06206365core:ShareCapital2020-09-30 06206365core:RetainedEarningsAccumulatedLosses2021-09-30 06206365core:RetainedEarningsAccumulatedLosses2020-09-30 06206365business:SmallEntities2020-10-012021-09-30 06206365countries:EnglandWales2020-10-012021-09-30 06206365core:PlantMachinery2020-10-012021-09-30 06206365core:MotorVehicles2020-10-012021-09-30 06206365core:ComputerEquipment2020-10-012021-09-30 06206365core:Goodwill2020-09-30 06206365core:Goodwill2021-09-30 06206365core:PlantMachinery2020-09-30 06206365core:MotorVehicles2020-09-30 06206365core:ComputerEquipment2020-09-30 06206365core:PlantMachinery2021-09-30 06206365core:MotorVehicles2021-09-30 06206365core:ComputerEquipment2021-09-30 06206365core:AfterOneYear2021-09-30 06206365core:AfterOneYear2020-09-30 062063652019-04-012020-09-30 iso4217:GBP xbrli:pure
Company Registration No. 06206365 (England and Wales)
South Wales Contractors Limited Unaudited accounts for the year ended 30 September 2021
South Wales Contractors Limited Unaudited accounts Contents
Page
- 2 -
South Wales Contractors Limited Company Information for the year ended 30 September 2021
Directors
John William Reape Charles Brendan Bourke
Secretary
John William Reape
Company Number
06206365 (England and Wales)
Registered Office
141 OAKLANDS ROAD BRIDGEND GLAMORGAN CF31 4SX
Accountants
The Wright Advice Ltd 2 Llanedeyrn Road Cardiff CF23 9DX
- 3 -
South Wales Contractors Limited Statement of financial position as at 30 September 2021
2021 
2020 
Notes
£ 
£ 
Fixed assets
Tangible assets
96,358 
93,273 
Current assets
Inventories
213,000 
257,893 
Debtors
295,060 
407,845 
Investments
8,799 
8,799 
Cash at bank and in hand
311,557 
401,130 
828,416 
1,075,667 
Creditors: amounts falling due within one year
(459,177)
(745,380)
Net current assets
369,239 
330,287 
Total assets less current liabilities
465,597 
423,560 
Provisions for liabilities
Deferred tax
(17,721)
(17,721)
Net assets
447,876 
405,839 
Capital and reserves
Called up share capital
20 
20 
Profit and loss account
447,856 
405,819 
Shareholders' funds
447,876 
405,839 
For the year ending 30 September 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board of Directors and authorised for issue on 12 December 2021 and were signed on its behalf by
John William Reape Director Company Registration No. 06206365
- 4 -
South Wales Contractors Limited Notes to the Accounts for the year ended 30 September 2021
1
Statutory information
South Wales Contractors Limited is a private company, limited by shares, registered in England and Wales, registration number 06206365. The registered office is 141 OAKLANDS ROAD, BRIDGEND, GLAMORGAN, CF31 4SX.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates and value added tax and other sales taxes. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Plant & machinery
15% straight line basis
Motor vehicles
25% reducing balance
Computer equipment
33% straight line basis
Intangible fixed assets
Intangible fixed assets (including purchased goodwill and patents) are included at cost less accumulated amortisation.
Inventories
Inventories have been valued at the lower of cost and estimated selling price less costs to complete and sell. In respect of work in progress and finished goods, cost includes a relevant proportion of overheads according to the stage of manufacturing/completion.
Deferred taxation
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the company's accounts. Deferred tax is provided in full on timing differences which result in an obligation to pay more (or less) tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.
Government grants
Government grants in relation to tangible fixed assets are credited to profit and loss account over the useful lives of the related assets, whereas those in relation to expenditure are credited when the expenditure is charged to profit and loss.
- 5 -
South Wales Contractors Limited Notes to the Accounts for the year ended 30 September 2021
Pension costs
The company operates a defined contribution scheme for the benefit of its employees. Contributions payable are recognised in the profit and loss account when due.
4
Intangible fixed assets
Goodwill 
£ 
Cost
At 1 October 2020
220,000 
At 30 September 2021
220,000 
Amortisation
At 1 October 2020
220,000 
At 30 September 2021
220,000 
Net book value
At 30 September 2021
- 
The Goodwill represents the value of the business of South Wales Construction acquired from the directors in June 2007 and has now been fully amortised.
5
Tangible fixed assets
Plant & machinery 
Motor vehicles 
Computer equipment 
Total 
£ 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At cost 
At 1 October 2020
124,840 
79,833 
816 
205,489 
Additions
29,868 
- 
- 
29,868 
Disposals
- 
(13,249)
- 
(13,249)
At 30 September 2021
154,708 
66,584 
816 
222,108 
Depreciation
At 1 October 2020
56,633 
55,225 
358 
112,216 
Charge for the year
20,101 
6,065 
269 
26,435 
On disposals
- 
(12,901)
- 
(12,901)
At 30 September 2021
76,734 
48,389 
627 
125,750 
Net book value
At 30 September 2021
77,974 
18,195 
189 
96,358 
At 30 September 2020
68,207 
24,608 
458 
93,273 
6
Debtors: amounts falling due within one year
2021 
2020 
£ 
£ 
Trade debtors
150,117 
161,415 
Accrued income and prepayments
9,832 
6,795 
Other debtors
130,041 
239,635 
289,990 
407,845 
Debtors: amounts falling due after more than one year
Accrued income and prepayments
5,070 
- 
- 6 -
South Wales Contractors Limited Notes to the Accounts for the year ended 30 September 2021
7
Investments held as current assets
2021 
2020 
£ 
£ 
Unlisted investments
8,799 
8,799 
At the period end the compnay's share of the net assets of Monk Close LLP were Stocks £8,519 (2019 £8,677); Debtors £344 (2019 £988); Bank £32 (2019 £324) less Creditors £66 (2019 £11). The interest in Dean Street Productions No. 16 LLP devalued to £1 previously has been eliminated as the LLP is in liquidation.
8
Creditors: amounts falling due within one year
2021 
2020 
£ 
£ 
VAT
21,800 
17,595 
Trade creditors
19,623 
87,301 
Taxes and social security
369 
42,219 
Other creditors
31,092 
28,492 
Loans from directors
383,820 
537,643 
Accruals
2,473 
32,130 
459,177 
745,380 
9
Average number of employees
During the year the average number of employees was 0 (2020: 5).
- 7 -