OPRO_LIMITED - Accounts


Company Registration No. 3541763 (England and Wales)
OPRO LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
PAGES FOR FILING WITH REGISTRAR
OPRO LIMITED
CONTENTS
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 8
OPRO LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 MARCH 2021
31 March 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Intangible assets
4
27,707
53,740
Tangible assets
5
9,177
12,236
36,884
65,976
Current assets
Stocks
196,213
179,376
Debtors
6
49,897
717,055
Cash at bank and in hand
79,509
10,359
325,619
906,790
Creditors: amounts falling due within one year
7
(136,411)
(751,189)
Net current assets
189,208
155,601
Total assets less current liabilities
226,092
221,577
Creditors: amounts falling due after more than one year
8
(70,850)
-
0
Net assets
155,242
221,577
Capital and reserves
Called up share capital
9
1,099
1,099
Profit and loss reserves
154,143
220,478
Total equity
155,242
221,577

The director of the company has elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 31 March 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

OPRO LIMITED
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT
31 MARCH 2021
31 March 2021
- 2 -
The financial statements were approved and signed by the director and authorised for issue on 16 December 2021
A Lovat
Director
Company Registration No. 3541763
OPRO LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
- 3 -
1
Accounting policies
Company information

OPRO Limited is a private company limited by shares incorporated in England and Wales. The registered office is 21 Bedford Square, London, WC1B 3HH.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

The financial statements have been prepared on a going concern basis which assumes that the company will continue in operational existence for the foreseeable future.true

 

During the period the company entered into a Company Voluntary Arrangement with its creditors which allowed them to remain a going concern.

1.3
Turnover

Turnover represents amounts receivable for goods supplied net of VAT.

 

Revenue from sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods).

1.4
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.5
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Computer Software
33 1/3% per annum straight line on cost
Trademarks
20% per annum straight line on cost
OPRO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 4 -
1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
25% per annum on net book value
Fixtures, fittings & equipment
25% per annum on net book value
Computer equipment
33.33% per annum straight line on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

1.8
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell, after making due allowance for obsolete and slow moving items.

1.9
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.10
Financial instruments

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

Basic financial assets

Financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

OPRO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Financial liabilities and equity are classified according to the substance of the financial instrument's contractual obligations, rather than the financial instrument's legal form. Financial liabilities are initially measured at transaction price (including transaction costs) and subsequently held at amortised cost.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.14
Foreign exchange
Monetary assets and liabilities denominated in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are recorded at the rate ruling at the date of the transaction. All differences are taken to profit and loss account.
2
Exceptional item
2021
2020
£
£
Expenditure
Company Voluntary Arrangement
702,137
-
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
54
55
OPRO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 6 -
4
Intangible fixed assets
Other
£
Cost
At 1 April 2020
87,258
Additions
1,819
At 31 March 2021
89,077
Amortisation and impairment
At 1 April 2020
33,518
Amortisation charged for the year
27,852
At 31 March 2021
61,370
Carrying amount
At 31 March 2021
27,707
At 31 March 2020
53,740
5
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2020 and 31 March 2021
451,772
Depreciation and impairment
At 1 April 2020
439,536
Depreciation charged in the year
3,059
At 31 March 2021
442,595
Carrying amount
At 31 March 2021
9,177
At 31 March 2020
12,236
6
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
31,901
59,528
Amounts owed by group undertakings
-
0
645,828
Other debtors
17,996
11,699
49,897
717,055
OPRO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
6
Debtors
(Continued)
- 7 -
7
Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans and overdrafts
-
0
174
Trade creditors
47,103
43,738
Amounts owed to group undertakings
20,055
519,869
Taxation and social security
27,426
97,302
Other creditors
41,827
90,106
136,411
751,189
8
Creditors: amounts falling due after more than one year
2021
2020
£
£
Other creditors
70,850
-
0
9
Called up share capital
2021
2020
£
£
Ordinary share capital
Issued and fully paid
900 Ordinary shares of £1 each
900
900
50  B' Non-voting shares of £1 each
50
50
99  C' Non-voting shares of £1 each
99
99
50 D' Non-voting shares of £1 each
50
50
1,099
1,099
10
Financial commitments, guarantees and contingent liabilities

The company has given a guarantee in respect of a loan outstanding at the balance sheet date of £1,464,982 (2020: £3,153,704). This is secured by a fixed and floating charge over the assets of the company.

 

During the period the company entered into a Company Voluntary Arrangement (CVA). Should the terms of the CVA not be met by the company, the full indebtedness of the company's creditors pre CVA may be repayable in full, on demand.

OPRO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 8 -
11
Related party transactions
Balances with related parties

The following amounts were outstanding at the reporting end date:

Amounts owed by
Amounts owed to
related parties
related parties
2021
2020
2021
2020
£
£
£
£
Entities with control, joint control or significant influence over the company
-
0
645,828
20,055
-
0
Fellow subsidiary
-
0
-
0
-
0
519,869
Other information

During the year, the company received management charges of £140,000 (2020: £75,000).

 

During the year, the company had debts of £702,137 (2020: £Nil) written off as part of the Company Voluntary Arrangement.

12
Parent company

The ultimate parent undertaking is OPROGROUP Limited.

The ultimate controlling parties are A Lovat and C Lovat.

13
Covid-19

The Covid-19 pandemic occurred during the year. The directors have carefully considered the likely effect of the Covid-19 pandemic on the future performance of the Company and consider that it is likely to have an adverse impact on this. However, the directors consider that the company has sufficient resources to enable it to remain in business for the foreseeable future.

2021-03-312020-04-01false16 December 2021CCH SoftwareCCH Accounts Production 2021.100No description of principal activityA LovatH S (Nominees) Limited35417632020-04-012021-03-3135417632021-03-313541763core:IntangibleAssetsOtherThanGoodwill2021-03-313541763core:IntangibleAssetsOtherThanGoodwill2020-03-3135417632019-04-012020-03-3135417632020-03-313541763core:OtherPropertyPlantEquipment2021-03-313541763core:OtherPropertyPlantEquipment2020-03-313541763core:CurrentFinancialInstrumentscore:WithinOneYear2021-03-313541763core:CurrentFinancialInstrumentscore:WithinOneYear2020-03-313541763core:Non-currentFinancialInstrumentscore:AfterOneYear2021-03-313541763core:Non-currentFinancialInstrumentscore:AfterOneYear2020-03-313541763core:CurrentFinancialInstruments2021-03-313541763core:CurrentFinancialInstruments2020-03-313541763core:ShareCapital2021-03-313541763core:ShareCapital2020-03-313541763core:RetainedEarningsAccumulatedLosses2021-03-313541763core:RetainedEarningsAccumulatedLosses2020-03-313541763core:ShareCapitalOrdinaryShares2021-03-313541763core:ShareCapitalOrdinaryShares2020-03-313541763bus:Director12020-04-012021-03-313541763core:IntangibleAssetsOtherThanGoodwill2020-04-012021-03-313541763core:PlantMachinery2020-04-012021-03-313541763core:FurnitureFittings2020-04-012021-03-313541763core:ComputerEquipment2020-04-012021-03-313541763core:IntangibleAssetsOtherThanGoodwill2020-03-313541763core:OtherPropertyPlantEquipment2020-03-313541763core:OtherPropertyPlantEquipment2020-04-012021-03-313541763core:WithinOneYear2021-03-313541763core:WithinOneYear2020-03-313541763core:Non-currentFinancialInstruments2021-03-313541763core:Non-currentFinancialInstruments2020-03-313541763bus:OrdinaryShareClass12021-03-313541763bus:OrdinaryShareClass42021-03-313541763bus:OrdinaryShareClass12020-04-012021-03-313541763bus:OrdinaryShareClass42020-04-012021-03-313541763core:UltimateParent2020-04-012021-03-313541763core:OtherGroupMember12020-04-012021-03-313541763core:UltimateParent2021-03-313541763core:UltimateParent2020-03-313541763core:OtherGroupMember12021-03-313541763core:OtherGroupMember12020-03-313541763bus:PrivateLimitedCompanyLtd2020-04-012021-03-313541763bus:SmallCompaniesRegimeForAccounts2020-04-012021-03-313541763bus:FRS1022020-04-012021-03-313541763bus:AuditExemptWithAccountantsReport2020-04-012021-03-313541763bus:CompanySecretary12020-04-012021-03-313541763bus:FullAccounts2020-04-012021-03-31xbrli:purexbrli:sharesiso4217:GBP