ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2020.0.247 2020.0.247 2020-03-01falsecabling and general building activities22falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 11824822 2020-03-01 2021-02-28 11824822 2019-03-01 2020-02-29 11824822 2021-02-28 11824822 2020-02-29 11824822 2019-03-01 11824822 c:Director1 2020-03-01 2021-02-28 11824822 d:MotorVehicles 2020-03-01 2021-02-28 11824822 d:MotorVehicles 2021-02-28 11824822 d:MotorVehicles 2020-02-29 11824822 d:MotorVehicles d:OwnedOrFreeholdAssets 2020-03-01 2021-02-28 11824822 d:OfficeEquipment 2020-03-01 2021-02-28 11824822 d:OfficeEquipment 2021-02-28 11824822 d:OfficeEquipment 2020-02-29 11824822 d:OfficeEquipment d:OwnedOrFreeholdAssets 2020-03-01 2021-02-28 11824822 d:OwnedOrFreeholdAssets 2020-03-01 2021-02-28 11824822 d:CurrentFinancialInstruments 2021-02-28 11824822 d:CurrentFinancialInstruments 2020-02-29 11824822 d:CurrentFinancialInstruments d:WithinOneYear 2021-02-28 11824822 d:CurrentFinancialInstruments d:WithinOneYear 2020-02-29 11824822 d:ShareCapital 2021-02-28 11824822 d:ShareCapital 2020-02-29 11824822 d:RetainedEarningsAccumulatedLosses 2021-02-28 11824822 d:RetainedEarningsAccumulatedLosses 2020-02-29 11824822 d:AcceleratedTaxDepreciationDeferredTax 2021-02-28 11824822 d:AcceleratedTaxDepreciationDeferredTax 2020-02-29 11824822 c:FRS102 2020-03-01 2021-02-28 11824822 c:AuditExempt-NoAccountantsReport 2020-03-01 2021-02-28 11824822 c:FullAccounts 2020-03-01 2021-02-28 11824822 c:CompanyLimitedByGuarantee 2020-03-01 2021-02-28 iso4217:GBP xbrli:pure
Registered number: 11824822





 
Maxpen Services Limited          
 
Financial statements          

For the year ended 28 February 2021          

 
Maxpen Services Limited
Registered number:11824822

Balance sheet
As at 28 February 2021


2021 

2020 
                                                                                    Note
£
£
£
£

Fixed assets
  

Tangible assets
 4 
8,000
10,000

Current assets
  

Debtors
 5 
7,250
1,500

Cash at bank and in hand
 6 
3,614
10,893

  
10,864
12,393

Creditors: amounts falling due within one year
 7 
(7,016)
(9,434)

Net current assets
  
 
 
3,848
 
 
2,959

Total assets less current liabilities
  
11,848
12,959

Provisions for liabilities
  

Deferred tax
 8 
(1,520)
(1,900)

Net assets
  
10,328
11,059


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
10,228
10,959

  
10,328
11,059


The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board; and were signed on its behalf on 9 December 2021.



Lee Crofts
Director

The notes on pages 2 to 6 form part of these financial statements.
Page 1

 
Maxpen Services Limited
 
 
Notes to the financial statements
For the year ended 28 February 2021

1.


General information

Maxpen Services Limited is a private company limited by shares, incorporated in England and Wales. Its registered office is Construction House, Runwell Road, Wickford, Essex, SS11 7HQ. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the company has transferred the significant risks and rewards of ownership to the buyer;
the company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants of a revenue nature are recognised in the Statement of income and retained earnings in the same period as the related expenditure.

Page 2

 
Maxpen Services Limited
 
 
Notes to the financial statements
For the year ended 28 February 2021

2.Accounting policies (continued)

 
2.4

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided at the following rates:

Motor vehicles
-
20%
reducing balance
Office equipment
-
20%
reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.6

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 3

 
Maxpen Services Limited
 
 
Notes to the financial statements
For the year ended 28 February 2021

2.Accounting policies (continued)

 
2.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.8

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.9

Provisions for liabilities

Provisions are made where an event has taken place that gives the company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the company becomes aware of the obligation, and are measured at the best estimate at the Balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance sheet.

 
2.10

Financial instruments

The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 
2.11

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2020 - 2).

Page 4

 
Maxpen Services Limited
 
 
Notes to the financial statements
For the year ended 28 February 2021

4.


Tangible fixed assets







Motor vehicles
Office equipment
Total

£
£
£



Cost 


At 1 March 2020
12,000
500
12,500



At 28 February 2021

12,000
500
12,500



Depreciation


At 1 March 2020
2,400
100
2,500


Charge for the year
1,920
80
2,000



At 28 February 2021

4,320
180
4,500



Net book value



At 28 February 2021
7,680
320
8,000



At 29 February 2020
9,600
400
10,000


5.


Debtors

2021
2020
£
£


Trade debtors
7,250
-

VAT recoverable
-
1,500

7,250
1,500



6.


Cash and cash equivalents

2021
2020
£
£

Cash at bank and in hand
3,614
10,893


Page 5

 
Maxpen Services Limited
 
 
Notes to the financial statements
For the year ended 28 February 2021

7.


Creditors: Amounts falling due within one year

2021
2020
£
£

Trade creditors
1,254
-

Corporation tax
2,187
7,301

VAT payable
1,402
-

Director's loan account
1,173
1,133

Accruals and deferred income
1,000
1,000

7,016
9,434



8.


Deferred taxation






2021
2020


£

£






At beginning of year
(1,900)
-


Released during/(charge for) the year
380
(1,900)



At end of year
(1,520)
(1,900)

The provision for deferred taxation is made up as follows:

2021
2020
£
£


Accelerated capital allowances
(1,520)
(1,900)

 
Page 6