SHEILA_MAY'S_CARPETS_OF_T - Accounts


Company Registration No. 07897487 (England and Wales)
SHEILA MAY'S CARPETS OF TEESSIDE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
PAGES FOR FILING WITH REGISTRAR
SHEILA MAY'S CARPETS OF TEESSIDE LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 9
SHEILA MAY'S CARPETS OF TEESSIDE LIMITED
BALANCE SHEET
AS AT
31 MARCH 2021
31 March 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
3
454,642
488,749
Current assets
Stocks
2,941
-
0
Debtors
4
617,992
258,241
Cash at bank and in hand
650,458
307,904
1,271,391
566,145
Creditors: amounts falling due within one year
5
(616,522)
(287,095)
Net current assets
654,869
279,050
Total assets less current liabilities
1,109,511
767,799
Creditors: amounts falling due after more than one year
6
(193,586)
(200,726)
Provisions for liabilities
(7,596)
(11,635)
Net assets
908,329
555,438
Capital and reserves
Called up share capital
7
2
2
Profit and loss reserves
908,327
555,436
Total equity
908,329
555,438

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

SHEILA MAY'S CARPETS OF TEESSIDE LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2021
31 March 2021
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 16 December 2021 and are signed on its behalf by:
Mr K M Barnes
Director
Company Registration No. 07897487
SHEILA MAY'S CARPETS OF TEESSIDE LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2021
- 3 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 April 2019
2
382,918
382,920
Year ended 31 March 2020:
Profit and total comprehensive income for the year
-
192,518
192,518
Dividends
-
(20,000)
(20,000)
Balance at 31 March 2020
2
555,436
555,438
Year ended 31 March 2021:
Profit and total comprehensive income for the year
-
370,551
370,551
Dividends
-
(17,660)
(17,660)
Balance at 31 March 2021
2
908,327
908,329
SHEILA MAY'S CARPETS OF TEESSIDE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
- 4 -
1
Accounting policies
Company information

Sheila May's Carpets of Teesside Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 5, 2 North Street, South Bank, Middlesbrough, United Kingdom, TS6 6AN.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Freehold
2% straight line
Land and buildings Leasehold
2% straight line
Fixtures, fittings and equipment
33% straight line
Computer equipment
33% straight line
Motor vehicles
20% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

SHEILA MAY'S CARPETS OF TEESSIDE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 5 -
1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

SHEILA MAY'S CARPETS OF TEESSIDE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 6 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

SHEILA MAY'S CARPETS OF TEESSIDE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 7 -
1.12
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 24 (2020 - 9).

2021
2020
Number
Number
Total
24
9
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 April 2020
440,291
88,667
528,958
Additions
4,179
15,699
19,878
Disposals
(6,904)
(23,079)
(29,983)
At 31 March 2021
437,566
81,287
518,853
Depreciation and impairment
At 1 April 2020
12,847
27,362
40,209
Depreciation charged in the year
8,761
20,230
28,991
Eliminated in respect of disposals
(70)
(4,919)
(4,989)
At 31 March 2021
21,538
42,673
64,211
Carrying amount
At 31 March 2021
416,028
38,614
454,642
At 31 March 2020
427,444
61,305
488,749
SHEILA MAY'S CARPETS OF TEESSIDE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 8 -
4
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
384,342
253,127
Other debtors
233,650
5,114
617,992
258,241
5
Creditors: amounts falling due within one year
2021
2020
£
£
Trade creditors
108,895
89,339
Corporation tax
94,436
38,070
Other taxation and social security
150,718
107,908
Other creditors
262,473
51,778
616,522
287,095

Included within other creditors above is a loan of £20,671 (2020 - £20,847) which is secured upon the assets of the company.

6
Creditors: amounts falling due after more than one year
2021
2020
£
£
Other creditors
193,586
200,726

Included within other creditors above is a loan of £193,586 (2020 - £200,726) which is secured upon the assets of the company.

7
Called up share capital
2021
2020
£
£
Ordinary share capital
Issued and fully paid
2 ordinary shares of £1 each
2
2
2
2
9
Directors' transactions

Dividends totalling £17,660 (2020 - £20,000) were paid in the year in respect of shares held by the company's directors.

SHEILA MAY'S CARPETS OF TEESSIDE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
9
Directors' transactions
(Continued)
- 9 -

Loans have been granted by the company to its directors as follows:

Description
% Rate
Opening balance
Amounts advanced
Interest charged
Closing balance
£
£
£
£
Loan
2.25
(27,264)
245,599
2,039
220,374
(27,264)
245,599
2,039
220,374
2021-03-312020-04-01false17 December 2021CCH SoftwareCCH Accounts Production 2021.300No description of principal activityMr K M BarnesMrs P J Barnes078974872020-04-012021-03-31078974872021-03-31078974872020-03-3107897487core:LandBuildings2021-03-3107897487core:OtherPropertyPlantEquipment2021-03-3107897487core:LandBuildings2020-03-3107897487core:OtherPropertyPlantEquipment2020-03-3107897487core:CurrentFinancialInstrumentscore:WithinOneYear2021-03-3107897487core:CurrentFinancialInstrumentscore:WithinOneYear2020-03-3107897487core:Non-currentFinancialInstrumentscore:AfterOneYear2021-03-3107897487core:Non-currentFinancialInstrumentscore:AfterOneYear2020-03-3107897487core:CurrentFinancialInstruments2021-03-3107897487core:CurrentFinancialInstruments2020-03-3107897487core:ShareCapital2021-03-3107897487core:ShareCapital2020-03-3107897487core:RetainedEarningsAccumulatedLosses2021-03-3107897487core:RetainedEarningsAccumulatedLosses2020-03-3107897487core:ShareCapital2019-03-3107897487core:RetainedEarningsAccumulatedLosses2019-03-31078974872019-03-3107897487core:ShareCapitalOrdinaryShares2021-03-3107897487core:ShareCapitalOrdinaryShares2020-03-3107897487bus:Director12020-04-012021-03-3107897487core:RetainedEarningsAccumulatedLosses2019-04-012020-03-31078974872019-04-012020-03-3107897487core:RetainedEarningsAccumulatedLosses2020-04-012021-03-3107897487core:LandBuildingscore:OwnedOrFreeholdAssets2020-04-012021-03-3107897487core:LandBuildingscore:LongLeaseholdAssets2020-04-012021-03-3107897487core:FurnitureFittings2020-04-012021-03-3107897487core:ComputerEquipment2020-04-012021-03-3107897487core:MotorVehicles2020-04-012021-03-3107897487core:LandBuildings2020-03-3107897487core:OtherPropertyPlantEquipment2020-03-31078974872020-03-3107897487core:LandBuildings2020-04-012021-03-3107897487core:OtherPropertyPlantEquipment2020-04-012021-03-3107897487core:WithinOneYear2021-03-3107897487core:WithinOneYear2020-03-3107897487core:Non-currentFinancialInstruments2021-03-3107897487core:Non-currentFinancialInstruments2020-03-3107897487bus:OrdinaryShareClass12020-04-012021-03-3107897487bus:OrdinaryShareClass12021-03-3107897487bus:PrivateLimitedCompanyLtd2020-04-012021-03-3107897487bus:SmallCompaniesRegimeForAccounts2020-04-012021-03-3107897487bus:FRS1022020-04-012021-03-3107897487bus:AuditExemptWithAccountantsReport2020-04-012021-03-3107897487bus:Director22020-04-012021-03-3107897487bus:FullAccounts2020-04-012021-03-31xbrli:purexbrli:sharesiso4217:GBP