Joinery Classics Limited - Period Ending 2021-03-31

Joinery Classics Limited - Period Ending 2021-03-31


Joinery Classics Limited 05257515 false 2020-04-01 2021-03-31 2021-03-31 The principal activity of the company is Manufacture of office and shop furniture Digita Accounts Production Advanced 6.29.9459.0 true 05257515 2020-04-01 2021-03-31 05257515 2021-03-31 05257515 core:RetainedEarningsAccumulatedLosses 2021-03-31 05257515 core:RevaluationReserve 2021-03-31 05257515 core:ShareCapital 2021-03-31 05257515 core:SharePremium 2021-03-31 05257515 core:CurrentFinancialInstruments 2021-03-31 05257515 core:CurrentFinancialInstruments core:WithinOneYear 2021-03-31 05257515 core:Non-currentFinancialInstruments 2021-03-31 05257515 core:Non-currentFinancialInstruments core:AfterOneYear 2021-03-31 05257515 core:OtherResidualIntangibleAssets 2021-03-31 05257515 core:FurnitureFittingsToolsEquipment 2021-03-31 05257515 core:LandBuildings 2021-03-31 05257515 core:PlantMachinery 2021-03-31 05257515 bus:SmallEntities 2020-04-01 2021-03-31 05257515 bus:AuditExemptWithAccountantsReport 2020-04-01 2021-03-31 05257515 bus:FullAccounts 2020-04-01 2021-03-31 05257515 bus:SmallCompaniesRegimeForAccounts 2020-04-01 2021-03-31 05257515 bus:RegisteredOffice 2020-04-01 2021-03-31 05257515 bus:Director1 2020-04-01 2021-03-31 05257515 bus:Director2 2020-04-01 2021-03-31 05257515 bus:Director3 2020-04-01 2021-03-31 05257515 bus:Director4 2020-04-01 2021-03-31 05257515 bus:PrivateLimitedCompanyLtd 2020-04-01 2021-03-31 05257515 core:RevaluationReserve 2020-04-01 2021-03-31 05257515 core:IntangibleAssetsOtherThanGoodwill 2020-04-01 2021-03-31 05257515 core:OtherResidualIntangibleAssets 2020-04-01 2021-03-31 05257515 core:FurnitureFittings 2020-04-01 2021-03-31 05257515 core:FurnitureFittingsToolsEquipment 2020-04-01 2021-03-31 05257515 core:LandBuildings 2020-04-01 2021-03-31 05257515 core:PlantMachinery 2020-04-01 2021-03-31 05257515 countries:AllCountries 2020-04-01 2021-03-31 05257515 2020-03-31 05257515 core:OtherResidualIntangibleAssets 2020-03-31 05257515 core:FurnitureFittingsToolsEquipment 2020-03-31 05257515 core:LandBuildings 2020-03-31 05257515 2019-04-01 2020-03-31 05257515 2020-03-31 05257515 core:RetainedEarningsAccumulatedLosses 2020-03-31 05257515 core:RevaluationReserve 2020-03-31 05257515 core:ShareCapital 2020-03-31 05257515 core:SharePremium 2020-03-31 05257515 core:CurrentFinancialInstruments 2020-03-31 05257515 core:CurrentFinancialInstruments core:WithinOneYear 2020-03-31 05257515 core:Non-currentFinancialInstruments 2020-03-31 05257515 core:Non-currentFinancialInstruments core:AfterOneYear 2020-03-31 05257515 core:OtherResidualIntangibleAssets 2020-03-31 05257515 core:FurnitureFittingsToolsEquipment 2020-03-31 05257515 core:LandBuildings 2020-03-31 05257515 core:PlantMachinery 2020-03-31 iso4217:GBP xbrli:pure

Registration number: 05257515

Joinery Classics Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2021

 

Joinery Classics Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 10

 

Joinery Classics Limited

Company Information

Directors

Mr T Brant

Mr I Broadrick

Mrs D Broadrick

Mrs Y Lynn

Registered office

Unit 24 Weston Industrial Estate
Honeybourne
Evesham
WR11 7QB

Accountants

Ballards LLP
Chartered Accountants
Oakmoore Court
11c Kingswood Road
Hampton Lovett
Droitwich
Worcestershire
WR9 0QH

 

Joinery Classics Limited

(Registration number: 05257515)
Balance Sheet as at 31 March 2021

Note

2021
£

2020
£

Fixed assets

 

Intangible assets

4

56,206

109,604

Tangible assets

5

176,842

64,500

 

233,048

174,104

Current assets

 

Stocks

6

340,695

249,220

Debtors

7

561,347

479,113

Cash at bank and in hand

 

3,978

-

 

906,020

728,333

Creditors: Amounts falling due within one year

8

(727,145)

(1,065,347)

Net current assets/(liabilities)

 

178,875

(337,014)

Total assets less current liabilities

 

411,923

(162,910)

Creditors: Amounts falling due after more than one year

8

(445,234)

-

Net liabilities

 

(33,311)

(162,910)

Capital and reserves

 

Called up share capital

135,362

135,362

Share premium reserve

44,738

44,738

Revaluation reserve

138,931

-

Profit and loss account

(352,342)

(343,010)

Shareholders' deficit

 

(33,311)

(162,910)

For the financial year ending 31 March 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

 

Joinery Classics Limited

(Registration number: 05257515)
Balance Sheet as at 31 March 2021

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 17 December 2021 and signed on its behalf by:
 

.........................................
Mr T Brant
Director

   
 

Joinery Classics Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2021

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
Unit 24 Weston Industrial Estate
Honeybourne
Evesham
WR11 7QB

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

 

Joinery Classics Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2021

Tangible assets

Land and buildings are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

Furniture, fittings and equipment are carried at a revalued amount, being their fair value at the date of the revaluation, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The carrying amount of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Land and buildings

33% straight line

Plant and equipment

20% straight line

Fixtures and fittings

33% straight line

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Intangible assets

33% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Joinery Classics Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2021

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 29 (2020 - 29).

 

Joinery Classics Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2021

4

Intangible assets

Other intangible assets
 £

Total
£

Cost or valuation

At 1 April 2020

160,192

160,192

At 31 March 2021

160,192

160,192

Amortisation

At 1 April 2020

50,588

50,588

Amortisation charge

53,398

53,398

At 31 March 2021

103,986

103,986

Carrying amount

At 31 March 2021

56,206

56,206

At 31 March 2020

109,604

109,604

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 April 2020

62,122

547,642

609,764

Revaluations

-

(375,312)

(375,312)

Additions

-

2,670

2,670

At 31 March 2021

62,122

175,000

237,122

Depreciation

At 1 April 2020

58,832

486,432

545,264

Charge for the year

1,448

27,810

29,258

Revaluations

-

(514,242)

(514,242)

At 31 March 2021

60,280

-

60,280

Carrying amount

At 31 March 2021

1,842

175,000

176,842

At 31 March 2020

3,290

61,210

64,500

Included within the net book value of land and buildings above is £1,842 (2020 - £3,290) in respect of short leasehold land and buildings.
 

 

Joinery Classics Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2021

Revaluation

The fair value of the company's Furniture, fittings & equipment was revalued on 31 March 2021. An independent valuer was not involved.
Had this class of asset been measured on a historical cost basis, the carrying amount would have been £36,070 (2020 - £61,210).

6

Stocks

2021
£

2020
£

Work in progress

263,474

201,147

Other inventories

77,221

48,073

340,695

249,220

7

Debtors

Note

2021
£

2020
£

Trade debtors

 

182,141

282,756

Owed by related parties

168,028

-

Other debtors

 

211,178

196,357

Total current trade and other debtors

 

561,347

479,113

 

Joinery Classics Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2021

8

Creditors

Creditors: amounts falling due within one year

Note

2021
£

2020
£

Due within one year

 

Bank loans and overdrafts

10

198,999

501,036

Trade creditors

 

265,696

248,477

Amounts owed to related parties

165,040

259,176

Taxation and social security

 

68,892

13,047

Other creditors

 

28,518

43,611

 

727,145

1,065,347

Due after one year

 

Loans and borrowings

10

445,234

-

Creditors: amounts falling due after more than one year

Note

2021
£

2020
£

Due after one year

 

Loans and borrowings

10

445,234

-

9

Reserves

The changes to each component of equity resulting from items of other comprehensive income for the current year were as follows:

Revaluation reserve
£

Total
£

Surplus/(deficit) on revaluation of other assets

138,931

138,931

10

Loans and borrowings

2021
£

2020
£

Non-current loans and borrowings

Bank borrowings

445,234

-

 

Joinery Classics Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2021

2021
£

2020
£

Current loans and borrowings

Bank borrowings

76,000

318,580

Bank overdrafts

122,999

179,871

Other borrowings

-

2,585

198,999

501,036