The Hazel Project Ltd Filleted accounts for Companies House (small and micro)

The Hazel Project Ltd Filleted accounts for Companies House (small and micro)


0 20 December 2021 false false false false false false false false false true false false false false false false No description of principal activity 2020-04-01 Sage Accounts Production Advanced 2021 - FRS102_2021 1,903,135 1,903,135 1,903,135 xbrli:pure xbrli:shares iso4217:GBP 11971414 2020-04-01 2021-03-31 11971414 2021-03-31 11971414 2019-04-30 2020-03-31 11971414 2020-03-31 11971414 bus:Director1 2020-04-01 2021-03-31 11971414 bus:Director2 2020-04-01 2021-03-31 11971414 core:WithinOneYear 2021-03-31 11971414 core:WithinOneYear 2020-03-31 11971414 core:ShareCapital 2019-04-30 2020-03-31 11971414 core:SharePremium 2019-04-30 2020-03-31 11971414 core:RetainedEarningsAccumulatedLosses 2019-04-30 2020-03-31 11971414 core:ShareCapital 2020-04-01 2021-03-31 11971414 core:CapitalRedemptionReserve 2020-04-01 2021-03-31 11971414 core:RetainedEarningsAccumulatedLosses 2020-04-01 2021-03-31 11971414 core:ShareCapital 2021-03-31 11971414 core:ShareCapital 2020-03-31 11971414 core:SharePremium 2021-03-31 11971414 core:SharePremium 2020-03-31 11971414 core:CapitalRedemptionReserve 2021-03-31 11971414 core:RetainedEarningsAccumulatedLosses 2021-03-31 11971414 core:RetainedEarningsAccumulatedLosses 2020-03-31 11971414 core:RestatedAmount 2020-03-31 11971414 core:CostValuation core:Non-currentFinancialInstruments 2021-03-31 11971414 core:Non-currentFinancialInstruments 2021-03-31 11971414 core:Non-currentFinancialInstruments 2020-03-31 11971414 bus:SmallEntities 2020-04-01 2021-03-31 11971414 bus:Audited 2020-04-01 2021-03-31 11971414 bus:FullAccounts 2020-04-01 2021-03-31 11971414 bus:SmallCompaniesRegimeForAccounts 2020-04-01 2021-03-31 11971414 bus:PrivateLimitedCompanyLtd 2020-04-01 2021-03-31 11971414 core:AllAssociates 2020-04-01 2021-03-31 11971414 core:KeyManagementPersonnel 2020-04-01 2021-03-31
COMPANY REGISTRATION NUMBER: 11971414
The Hazel Project Ltd
Filleted Financial Statements
31 March 2021
The Hazel Project Ltd
Financial Statements
Year ended 31 March 2021
Contents
Page
Statement of financial position
1
Statement of changes in equity
2
Notes to the financial statements
3
The Hazel Project Ltd
Statement of Financial Position
31 March 2021
2021
2020
Note
£
£
Fixed assets
Investments
5
1,903,135
1,903,135
Current assets
Debtors
6
1,070,000
Cash at bank and in hand
149,947
------------
---------
1,070,000
149,947
Creditors: amounts falling due within one year
7
299,018
253,701
------------
---------
Net current assets/(liabilities)
770,982
( 103,754)
------------
------------
Total assets less current liabilities
2,674,117
1,799,381
------------
------------
Net assets
2,674,117
1,799,381
------------
------------
Capital and reserves
Called up share capital
434
1,100,434
Share premium account
700,000
700,000
Capital redemption reserve
1,100,000
Profit and loss account
873,683
( 1,053)
------------
------------
Shareholders funds
2,674,117
1,799,381
------------
------------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements were approved by the board of directors and authorised for issue on 20 December 2021 , and are signed on behalf of the board by:
Mr J P Gorman
Mr K R Gorman
Director
Director
Company registration number: 11971414
The Hazel Project Ltd
Statement of Changes in Equity
Year ended 31 March 2021
Called up share capital
Share premium account
Capital redemption reserve
Profit and loss account
Total
£
£
£
£
£
At 30 April 2019
Loss for the year
( 1,053)
( 1,053)
----
----
----
-------
-------
Total comprehensive income for the year
( 1,053)
( 1,053)
Issue of shares
1,100,434
700,000
1,800,434
------------
---------
----
-------
------------
Total investments by and distributions to owners
1,100,434
700,000
1,800,434
At 31 March 2020
1,100,434
700,000
( 1,053)
1,799,381
Profit for the year
1,993,736
1,993,736
------------
---------
----
------------
------------
Total comprehensive income for the year
1,993,736
1,993,736
Dividends paid and payable
( 19,000)
( 19,000)
Redemption of shares
( 1,100,000)
1,100,000
( 1,100,000)
( 1,100,000)
------------
----
------------
------------
------------
Total investments by and distributions to owners
( 1,100,000)
1,100,000
( 1,119,000)
( 1,119,000)
------------
---------
------------
------------
------------
At 31 March 2021
434
700,000
1,100,000
873,683
2,674,117
------------
---------
------------
------------
------------
The Hazel Project Ltd
Notes to the Financial Statements
Year ended 31 March 2021
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Quayside House, Chatham Maritime, Chatham, ME4 4QZ, United Kingdom.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Consolidation
The company has taken advantage of the option not to prepare consolidated financial statements contained in Section 398 of the Companies Act 2006 on the basis that the company and its subsidiary undertakings comprise a small group.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively.
Investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses.
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
Financial instruments
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses. Loans and borrowings are initially recognised at the transaction price including transaction costs. Subsequently, they are measured at amortised cost using the effective interest rate method, less impairment. If an arrangement constitutes a finance transaction it is measured at present value.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 4 (2020: 4).
5. Investments
Shares in group undertakings
£
Cost
At 1 April 2020 and 31 March 2021
1,903,135
------------
Impairment
At 1 April 2020 and 31 March 2021
------------
Carrying amount
At 31 March 2021
1,903,135
------------
At 31 March 2020
1,903,135
------------
During the year, The Hazel Project acquired 100% of the shares in Xcel 2000 Limited and Diverse Care (UK) Limited.
6. Debtors
2021
2020
£
£
Other debtors
1,070,000
------------
----
7. Creditors: amounts falling due within one year
2021
2020
£
£
Amounts owed to group undertakings and undertakings in which the company has a participating interest
88,366
92,701
Corporation tax
197,518
Other creditors
13,134
161,000
---------
---------
299,018
253,701
---------
---------
8. Summary audit opinion
The auditor's report for the year dated 20 December 2021 was unqualified .
The senior statutory auditor was Andrew Miles FCA , for and on behalf of Burgess Hodgson LLP .
9. Related party transactions
At the period end, the company owed £88,366 (2020: £92,701) to a group company. As at the period end the company owed a director £134 (2020: £150,000).