ACCOUNTS - Final Accounts


Caseware UK (AP4) 2020.0.247 2020.0.247 2020-12-312020-12-31true2020-01-01falseThe principle activity of the company continued to be that of investment management, acting as introducers in property related transactions and the provision of consultancy.1416trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 06898472 2020-01-01 2020-12-31 06898472 2019-01-01 2019-12-31 06898472 2020-12-31 06898472 2019-12-31 06898472 1 2020-01-01 2020-12-31 06898472 d:Director1 2020-01-01 2020-12-31 06898472 c:MotorVehicles 2020-01-01 2020-12-31 06898472 c:MotorVehicles 2020-12-31 06898472 c:MotorVehicles 2019-12-31 06898472 c:MotorVehicles c:OwnedOrFreeholdAssets 2020-01-01 2020-12-31 06898472 c:FurnitureFittings 2020-01-01 2020-12-31 06898472 c:OfficeEquipment 2020-01-01 2020-12-31 06898472 c:OfficeEquipment 2020-12-31 06898472 c:OfficeEquipment 2019-12-31 06898472 c:OfficeEquipment c:OwnedOrFreeholdAssets 2020-01-01 2020-12-31 06898472 c:OwnedOrFreeholdAssets 2020-01-01 2020-12-31 06898472 c:DevelopmentCostsCapitalisedDevelopmentExpenditure 2020-12-31 06898472 c:DevelopmentCostsCapitalisedDevelopmentExpenditure 2019-12-31 06898472 c:OtherResidualIntangibleAssets 2020-01-01 2020-12-31 06898472 c:CurrentFinancialInstruments 2020-12-31 06898472 c:CurrentFinancialInstruments 2019-12-31 06898472 c:Non-currentFinancialInstruments 2020-12-31 06898472 c:Non-currentFinancialInstruments 2019-12-31 06898472 c:CurrentFinancialInstruments c:WithinOneYear 2020-12-31 06898472 c:CurrentFinancialInstruments c:WithinOneYear 2019-12-31 06898472 c:Non-currentFinancialInstruments c:AfterOneYear 2020-12-31 06898472 c:Non-currentFinancialInstruments c:AfterOneYear 2019-12-31 06898472 c:Non-currentFinancialInstruments c:BetweenOneTwoYears 2020-12-31 06898472 c:Non-currentFinancialInstruments c:BetweenOneTwoYears 2019-12-31 06898472 c:ShareCapital 2020-12-31 06898472 c:ShareCapital 2019-12-31 06898472 c:OtherMiscellaneousReserve 2020-01-01 2020-12-31 06898472 c:OtherMiscellaneousReserve 2020-12-31 06898472 c:OtherMiscellaneousReserve 2019-12-31 06898472 c:RetainedEarningsAccumulatedLosses 2020-12-31 06898472 c:RetainedEarningsAccumulatedLosses 2019-12-31 06898472 d:OrdinaryShareClass1 2020-01-01 2020-12-31 06898472 d:OrdinaryShareClass1 2020-12-31 06898472 d:OrdinaryShareClass1 2019-12-31 06898472 d:FRS102 2020-01-01 2020-12-31 06898472 d:AuditExempt-NoAccountantsReport 2020-01-01 2020-12-31 06898472 d:FullAccounts 2020-01-01 2020-12-31 06898472 d:PrivateLimitedCompanyLtd 2020-01-01 2020-12-31 06898472 c:HirePurchaseContracts c:WithinOneYear 2020-12-31 06898472 c:HirePurchaseContracts c:WithinOneYear 2019-12-31 06898472 c:HirePurchaseContracts c:BetweenOneFiveYears 2020-12-31 06898472 c:HirePurchaseContracts c:BetweenOneFiveYears 2019-12-31 06898472 2 2020-01-01 2020-12-31 06898472 6 2020-01-01 2020-12-31 06898472 7 2020-01-01 2020-12-31 06898472 c:DevelopmentCostsCapitalisedDevelopmentExpenditure c:OwnedIntangibleAssets 2020-01-01 2020-12-31 iso4217:GBP xbrli:shares xbrli:pure


Registered number: 06898472












ORACLE CAPITAL ADVISORS LTD.
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

        REGISTERED NUMBER:06898472
ORACLE CAPITAL ADVISORS LTD.

BALANCE SHEET
AS AT 31 DECEMBER 2020

2020
2019
Note
£
£

Fixed assets
  

Intangible assets
  
-
20,320

Tangible assets
 5 
112,344
2,378

Investments
 6 
957
957

  
113,301
23,655

Current assets
  

Debtors: amounts falling due after more than one year
 7 
6,551,436
7,816,070

Debtors: amounts falling due within one year
 7 
32,060,960
37,417,147

Cash at bank and in hand
  
829,945
1,894,090

  
39,442,341
47,127,307

Creditors: amounts falling due within one year
 8 
(35,507,588)
(41,573,749)

Net current assets
  
 
 
3,934,753
 
 
5,553,558

Total assets less current liabilities
  
4,048,054
5,577,213

Creditors: amounts falling due after more than one year
 9 
(6,374,285)
(8,305,789)

  

Net liabilities
  
(2,326,231)
(2,728,576)


Capital and reserves
  

Called up share capital 
 12 
1,750,000
1,750,000

Other reserves
 13 
388,580
388,580

Profit and loss account
 13 
(4,464,811)
(4,867,156)

  
(2,326,231)
(2,728,576)


Page 1

        REGISTERED NUMBER:06898472
ORACLE CAPITAL ADVISORS LTD.
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2020

The director considers that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




Y Gantman
Director

Date: 17 December 2021

The notes on pages 3 to 12 form part of these financial statements.

Page 2


ORACLE CAPITAL ADVISORS LTD.
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

1.


General information

Oracle Capital Advisors Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 5 Stratford Place, London, W1C 1AX.
The financial statements are presented in Sterling (£).

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

The company is making losses and is in net current liability position at 31 December 2020. The financial statements have been prepared on the going concern basis as the company has received confirmation from a shareholder who has agreed to provide financial support to the company as may be necessary to meet its obligations as they fall due. On this basis, the director believes that it is appropriate to prepare the financial statements on a going concern basis.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Revenue represents fees receivable for investment management and consultancy services, commissions receivable and rent receivable net of VAT. All fees, rent and commissions receivable are recognised on the date on which the company is contractually entitled to receive the income.

Page 3


ORACLE CAPITAL ADVISORS LTD.
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

2.Accounting policies (continued)

 
2.4

Operating leases: the company as lessor

Rental income from operating leases is credited to profit or loss on a straight line basis over the lease term.

Amounts paid and payable as an incentive to sign an operating lease are recognised as a reduction to income over the lease term on a straight line basis, unless another systematic basis is representative of the time pattern over which the lessor's benefit from the leased asset is diminished.

 
2.5

Operating leases: the company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.6

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.7

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.8

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.9

Pensions

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the balance sheet. The assets of the plan are held separately from the company in independently administered funds.

Page 4


ORACLE CAPITAL ADVISORS LTD.
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

2.Accounting policies (continued)

 
2.10

Taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the profit and loss account, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.
Current tax is the amount of income tax payable in respect of taxable profit for the year or prior years.
The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.

Deferred tax arises from timing differences that are differences between taxable profits and total comprehensive income as stated in the financial statements. These timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in the financial statements.
Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
 
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.11

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 Amortisation is provided on the following bases:

Software
-
25%
straight-line

 
2.12

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 5


ORACLE CAPITAL ADVISORS LTD.
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

2.Accounting policies (continued)


2.12
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Motor vehicles
-
25%
straight-line
Fixtures and fittings
-
25%
straight-line
Office equipment
-
25%
straight-line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.13

Valuation of investments

Investments in joint ventures are measured at cost less accumulated impairment.

 
2.14

Associates and joint ventures

Associates and Joint Ventures are held at cost less impairment.

 
2.15

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.16

Holiday pay accrual

A liability is recognised to the extent of any unused holiday pay entitlement which is accrued at the balance sheet date and carried forward to future periods. This is measured at the undiscounted salary cost of the future holiday entitlement so accrued at the balance sheet date.

  
2.17

Financial instruments

The company has elected to apply Sections 11 and 12 of FRS 102 in respect of financial instruments.
Financial assets and financial liabilities are recognised when the company becomes party to the contractual provisions of the instrument. 
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
The company’s policies for its major classes of financial assets and financial liabilities are set out below. 

Page 6


ORACLE CAPITAL ADVISORS LTD.
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

2.Accounting policies (continued)

  


Financial instruments (continued)

Financial assets
Basic financial assets, including trade and other debtors, cash and bank balances and intercompany working capital balances, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest for a similar debt instrument. Financing transactions are those in which payment is deferred beyond normal business terms or is financed at a rate of interest that is not a market rate.
Such assets are subsequently carried at amortised cost using the effective interest method, less any impairment.
Financial liabilities
Basic financial liabilities, including trade and other creditor, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Financing transactions are those in which payment is deferred beyond normal business terms or is financed at a rate of interest that is not a market rate.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Impairment of financial assets
Financial assets measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the profit and loss account. 
For financial assets measured at cost less impairment, the impairment loss is measured as the difference between the asset's carrying amount and the best estimate of the amount the company would receive for the asset if it were to be sold at the reporting date. 
For financial assets measured at amortised cost, the impairment loss is measured as the difference between the asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If the financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract. 
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets and financial liabilities
Financial assets are derecognised when (a) the contractual rights to the cash flows from the asset expire or are settled, or (b) substantially all the risks and rewards of the ownership of the asset are transferred to another party or (c) despite having retained some significant risks and rewards of ownership, control of the asset has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional restrictions. 

 
Page 7


ORACLE CAPITAL ADVISORS LTD.
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

2.Accounting policies (continued)

Derecognition of financial assets and financial liabilities (continued)
Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires. 
Offsetting of financial assets and financial liabilities
Financial assets and liabilities are offset and the net amount reported in the balance sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.


3.


Employees

The average monthly number of employees, including directors, during the year was 14 (2019 - 16).


4.


Intangible assets




Software

£



Cost


At 1 January 2020
82,181



At 31 December 2020

82,181



Amortisation


At 1 January 2020
61,861


Charge for the year on owned assets
20,320



At 31 December 2020

82,181



Net book value



At 31 December 2020
-



At 31 December 2019
20,320



Page 8


ORACLE CAPITAL ADVISORS LTD.
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

5.


Tangible fixed assets





Motor vehicles
Office equipment
Total

£
£
£



Cost or valuation


At 1 January 2020
-
79,776
79,776


Additions
140,112
-
140,112



At 31 December 2020

140,112
79,776
219,888



Depreciation


At 1 January 2020
-
77,398
77,398


Charge for the year on owned assets
29,190
956
30,146



At 31 December 2020

29,190
78,354
107,544



Net book value



At 31 December 2020
110,922
1,422
112,344



At 31 December 2019
-
2,378
2,378


6.


Fixed asset investments





Investment in joint ventures

£



Cost or valuation


At 1 January 2020
957



At 31 December 2020
957




Page 9


ORACLE CAPITAL ADVISORS LTD.
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

7.


Debtors

2020
2019
£
£

Due after more than one year

Amounts due from joint ventures and associated undertakings
4,999,530
5,812,601

Other debtors
1,551,906
2,003,469

6,551,436
7,816,070


2020
2019
£
£

Due within one year

Trade debtors
103,991
155,175

Amounts owed by group undertakings
2,055,818
515,130

Amounts owed by joint ventures and associated undertakings
24,988,741
36,135,634

Other debtors
4,660,385
467,396

Prepayments and accrued income
252,025
143,812

32,060,960
37,417,147



8.


Creditors: Amounts falling due within one year

2020
2019
£
£

Other loans
32,607,906
40,249,765

Trade creditors
286,131
17,972

Amounts owed to group undertakings
1,030,721
1,001,131

Other taxation and social security
81,969
2,386

Other creditors
1,124,112
28,033

Accruals and deferred income
376,749
274,462

35,507,588
41,573,749


Page 10


ORACLE CAPITAL ADVISORS LTD.
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

9.


Creditors: Amounts falling due after more than one year

2020
2019
£
£

Other loans
6,281,626
8,305,789

Net obligations under finance leases and hire purchase contracts
92,659
-

6,374,285
8,305,789



10.


Loans


Analysis of the maturity of loans is given below:


2020
2019
£
£

Amounts falling due within one year

Other loans
32,607,906
40,249,765

Amounts falling due 1-2 years

Other loans
6,281,626
8,305,789



38,889,532
48,555,554



11.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

2020
2019
£
£


Within one year
37,836
-

Between 1-5 years
54,823
-

92,659
-


12.


Share capital

2020
2019
£
£
Allotted, called up and fully paid



1,750,000 (2019 - 1,750,000) Ordinary shares of £1.00 each
1,750,000
1,750,000


Page 11


ORACLE CAPITAL ADVISORS LTD.
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

13.


Reserves

Other reserves

Other reserves represents the capital contribution arising from the treatment of borrowings at amortised cost, see note 16.


14.


Financial commitments, guaratees and contingent liabilities

At the year end, the company had the following outstanding charges:


15.


Related party transactions

An entity controlled by an individual who is the ultimate controlling party of the company, provided long-term, unsecured, interest-free loans to Oracle Capital Advisors Ltd. An interest rate of 5% was applied to discount the loans to their net present value at the initial recognition and the measurement difference was recognised as capital contribution. Deemed interest is charged to the profit and loss account over the period of the loans and the recorded liability is recorded as a creditor due after more than one year.
The carrying value of the loans were £NIL at 31 December 2020 (2019: £539,036).


16.


Post balance sheet events

The charge relating to Situs Asset Management was satified on 4 February 2021.

 
Page 12