PEAR_TREE_CARE_LIMITED - Accounts


Company Registration No. 05265195 (England and Wales)
PEAR TREE CARE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
PAGES FOR FILING WITH REGISTRAR
PEAR TREE CARE LIMITED
COMPANY INFORMATION
Directors
Mr Allan McGregor
Mrs Lynn McGregor
Secretary
Mrs Lynn McGregor
Company number
05265195
Registered office
1-3 Beech Grove
Heyling Island
Hampshire
PO11 9DP
Accountants
William Duncan + Co Ltd
38 Beansburn
Kilmarnock
East Ayrshire
Scotland
KA3 1RL
PEAR TREE CARE LIMITED
CONTENTS
Page
Accountants' Report
1
Balance Sheet
2 - 3
Statement of Changes in Equity
4
Notes to the Financial Statements
5 - 10
PEAR TREE CARE LIMITED
REPORT TO THE DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY ACCOUNTS OF PEAR TREE CARE LIMITED
- 1 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Pear Tree Care Limited for the year ended 31 March 2021 which comprise, the Balance Sheet, the Statement of Changes in Equity and the related notes from the company’s accounting records and from information and explanations you have given us.

 

As a practising member firm of ICAS we are subject to its ethical and other professional requirements which are detailed at https://icas.com/icas-framework-preparation-of-accounts

This report is made solely to the Board of Directors of Pear Tree Care Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the financial statements of Pear Tree Care Limited and state those matters that we have agreed to state to the Board of Directors of Pear Tree Care Limited, as a body, in this report in accordance with the requirements of the ICAS as detailed at https://icas.com/icas-framework-preparation-of-accounts. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Pear Tree Care Limited and its Board of Directors as a body, for our work or for this report.

It is your duty to ensure that Pear Tree Care Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Pear Tree Care Limited. You consider that Pear Tree Care Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Pear Tree Care Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

William Duncan + Co Ltd
14 December 2021
Chartered Accountants
38 Beansburn
Kilmarnock
East Ayrshire
Scotland
KA3 1RL
PEAR TREE CARE LIMITED
BALANCE SHEET
AS AT
31 MARCH 2021
31 March 2021
- 2 -
2021
2020
Notes
£
£
£
£
Fixed assets
Intangible assets
4
87,146
109,396
Tangible assets
5
1,488,895
1,472,781
Investments
6
1,452,853
1,452,853
3,028,894
3,035,030
Current assets
Stocks
2,000
2,000
Debtors
7
44,178
81,238
Cash at bank and in hand
111,977
178
158,155
83,416
Creditors: amounts falling due within one year
Loans and overdrafts
115,370
131,255
Taxation and social security
58,469
16,337
Other creditors
18,785
44,254
192,624
191,846
Net current liabilities
(34,469)
(108,430)
Total assets less current liabilities
2,994,425
2,926,600
Creditors: amounts falling due after more than one year
8
(2,493,946)
(2,643,084)
Net assets
500,479
283,516
Capital and reserves
Called up share capital
9
2
2
Revaluation reserve
155,000
155,000
Capital redemption reserve
2
2
Profit and loss reserves
345,475
128,512
Total equity
500,479
283,516
PEAR TREE CARE LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2021
31 March 2021
- 3 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 14 December 2021 and are signed on its behalf by:
Mr Allan McGregor
Mrs Lynn McGregor
Director
Director
Company Registration No. 05265195
PEAR TREE CARE LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2021
- 4 -
Share capital
Revaluation reserve
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
£
Balance at 1 April 2019
4
155,000
-
0
265,474
420,478
Year ended 31 March 2020:
Profit and total comprehensive income for the year
-
-
-
3,038
3,038
Own shares acquired
-
-
-
(140,000)
(140,000)
Redemption of shares
9
(2)
-
2
-
0
-
0
Balance at 31 March 2020
2
155,000
2
128,512
283,516
Year ended 31 March 2021:
Profit and total comprehensive income for the year
-
-
-
221,963
221,963
Dividends
-
-
-
(5,000)
(5,000)
Balance at 31 March 2021
2
155,000
2
345,475
500,479
PEAR TREE CARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
- 5 -
1
Accounting policies
Company information

Pear Tree Care Limited is a private company limited by shares incorporated in England and Wales. The registered office is 1-3 Beech Grove, Heyling Island, Hampshire, PO11 9DP.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is represented by services provided for residential care activities for the elderly.

 

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is twenty years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

PEAR TREE CARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 6 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
No depreciation
Plant and equipment
20% on reducing balance
Fixtures and fittings
20% on reducing balance
Computers
20% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

PEAR TREE CARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 7 -
1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

PEAR TREE CARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 8 -
1.14
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was: 32 (2020-32)

2021
2020
Number
Number
Total
32
32
PEAR TREE CARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 9 -
4
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2020 and 31 March 2021
445,000
Amortisation and impairment
At 1 April 2020
335,604
Amortisation charged for the year
22,250
At 31 March 2021
357,854
Carrying amount
At 31 March 2021
87,146
At 31 March 2020
109,396
5
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 April 2020
1,492,237
115,722
1,607,959
Additions
18,332
-
0
18,332
At 31 March 2021
1,510,569
115,722
1,626,291
Depreciation and impairment
At 1 April 2020
30,300
104,878
135,178
Depreciation charged in the year
-
0
2,218
2,218
At 31 March 2021
30,300
107,096
137,396
Carrying amount
At 31 March 2021
1,480,269
8,626
1,488,895
At 31 March 2020
1,461,937
10,844
1,472,781
6
Fixed asset investments
2021
2020
£
£
Shares in group undertakings and participating interests
1,452,853
1,452,853
PEAR TREE CARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 10 -
7
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
28,912
56,081
Other debtors
15,266
15,760
44,178
71,841
Deferred tax asset
-
0
9,397
44,178
81,238
8
Creditors: amounts falling due after more than one year
2021
2020
£
£
Bank loans and overdrafts
1,059,480
1,174,850
Amounts owed to group undertakings and undertakings in which the company has a participating interest
1,434,466
1,342,234
Other creditors
-
0
126,000
2,493,946
2,643,084
9
Called up share capital
2021
2020
£
£
Ordinary share capital
Issued and fully paid
2 Ordinary Shares of £1 each
2
2
10
Events after the reporting date

In common with many other businesses the company has from March 2020 been affected by the COVID-19 pandemic. All measures have been taken to reduce costa and outgoings. The company has continued to trade well during this time having implemented strict procedures to minimise Covid-19 infections in the care home.

11
Directors' transactions

As at 31 March 2021 the directors had loans outstanding of £15,266 (2020 £735 credit ) which were cleared after the year end.

Dividends totalling £5,000 (2020 - £0) were paid in the year in respect of shares held by the company's directors.

2021-03-312020-04-01false14 December 2021CCH SoftwareCCH Accounts Production 2021.300No description of principal activityMr Allan McGregorMrs Lynn Campbell McGregorMrs Lynn McGregor052651952020-04-012021-03-3105265195bus:Director12020-04-012021-03-3105265195bus:CompanySecretaryDirector12020-04-012021-03-3105265195bus:CompanySecretary12020-04-012021-03-3105265195bus:Director22020-04-012021-03-3105265195bus:RegisteredOffice2020-04-012021-03-31052651952021-03-3105265195core:NetGoodwill2021-03-3105265195core:NetGoodwill2020-03-31052651952019-04-012020-03-31052651952020-03-3105265195core:LandBuildings2021-03-3105265195core:OtherPropertyPlantEquipment2021-03-3105265195core:LandBuildings2020-03-3105265195core:OtherPropertyPlantEquipment2020-03-3105265195core:CurrentFinancialInstrumentscore:WithinOneYear2021-03-3105265195core:CurrentFinancialInstrumentscore:WithinOneYear2020-03-3105265195core:CurrentFinancialInstruments2021-03-3105265195core:CurrentFinancialInstruments2020-03-3105265195core:Non-currentFinancialInstruments2021-03-3105265195core:Non-currentFinancialInstruments2020-03-3105265195core:Non-currentFinancialInstrumentscore:AfterOneYear2021-03-3105265195core:Non-currentFinancialInstrumentscore:AfterOneYear2020-03-3105265195core:ShareCapital2021-03-3105265195core:ShareCapital2020-03-3105265195core:RevaluationReserve2021-03-3105265195core:RevaluationReserve2020-03-3105265195core:CapitalRedemptionReserve2021-03-3105265195core:CapitalRedemptionReserve2020-03-3105265195core:RetainedEarningsAccumulatedLosses2021-03-3105265195core:RetainedEarningsAccumulatedLosses2020-03-3105265195core:ShareCapital2019-03-3105265195core:RevaluationReserve2019-03-3105265195core:CapitalRedemptionReservecore:RestatedAmount2019-03-3105265195core:RetainedEarningsAccumulatedLosses2019-03-31052651952019-03-3105265195core:RetainedEarningsAccumulatedLosses2019-04-012020-03-3105265195core:RetainedEarningsAccumulatedLosses2020-04-012021-03-3105265195core:ShareCapital2019-04-012020-03-3105265195core:Goodwill2020-04-012021-03-3105265195core:LandBuildingscore:OwnedOrFreeholdAssets2020-04-012021-03-3105265195core:PlantMachinery2020-04-012021-03-3105265195core:FurnitureFittings2020-04-012021-03-3105265195core:ComputerEquipment2020-04-012021-03-3105265195core:NetGoodwill2020-03-3105265195core:NetGoodwill2020-04-012021-03-3105265195core:LandBuildings2020-03-3105265195core:OtherPropertyPlantEquipment2020-03-31052651952020-03-3105265195core:LandBuildings2020-04-012021-03-3105265195core:OtherPropertyPlantEquipment2020-04-012021-03-3105265195core:WithinOneYear2021-03-3105265195core:WithinOneYear2020-03-3105265195bus:PrivateLimitedCompanyLtd2020-04-012021-03-3105265195bus:SmallCompaniesRegimeForAccounts2020-04-012021-03-3105265195bus:FRS1022020-04-012021-03-3105265195bus:AuditExemptWithAccountantsReport2020-04-012021-03-3105265195bus:FullAccounts2020-04-012021-03-31xbrli:purexbrli:sharesiso4217:GBP