Misson Sand & Gravel Company Limited - Accounts to registrar (filleted) - small 18.2

Misson Sand & Gravel Company Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v21.3.0.583 04199489 Board of Directors 1.4.20 31.3.21 31.3.21 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure041994892020-03-31041994892021-03-31041994892020-04-012021-03-31041994892019-03-31041994892019-04-012020-03-31041994892020-03-3104199489ns16:EnglandWales2020-04-012021-03-3104199489ns15:PoundSterling2020-04-012021-03-3104199489ns11:Director12020-04-012021-03-3104199489ns11:PrivateLimitedCompanyLtd2020-04-012021-03-3104199489ns11:SmallEntities2020-04-012021-03-3104199489ns11:AuditExempt-NoAccountantsReport2020-04-012021-03-3104199489ns11:SmallCompaniesRegimeForDirectorsReport2020-04-012021-03-3104199489ns11:SmallCompaniesRegimeForAccounts2020-04-012021-03-3104199489ns11:FullAccounts2020-04-012021-03-3104199489ns11:Director22020-04-012021-03-3104199489ns11:RegisteredOffice2020-04-012021-03-3104199489ns6:CurrentFinancialInstruments2021-03-3104199489ns6:CurrentFinancialInstruments2020-03-3104199489ns6:Non-currentFinancialInstruments2021-03-3104199489ns6:Non-currentFinancialInstruments2020-03-3104199489ns6:ShareCapital2021-03-3104199489ns6:ShareCapital2020-03-3104199489ns6:RetainedEarningsAccumulatedLosses2021-03-3104199489ns6:RetainedEarningsAccumulatedLosses2020-03-3104199489ns6:LandBuildings2020-03-3104199489ns6:PlantMachinery2020-03-3104199489ns6:LandBuildings2020-04-012021-03-3104199489ns6:PlantMachinery2020-04-012021-03-3104199489ns6:LandBuildings2021-03-3104199489ns6:PlantMachinery2021-03-3104199489ns6:LandBuildings2020-03-3104199489ns6:PlantMachinery2020-03-3104199489ns6:LeasedAssetsHeldAsLesseens6:PlantMachinery2020-03-3104199489ns6:LeasedAssetsHeldAsLesseens6:PlantMachinery2020-04-012021-03-3104199489ns6:LeasedAssetsHeldAsLesseens6:PlantMachinery2021-03-3104199489ns6:LeasedAssetsHeldAsLesseens6:PlantMachinery2020-03-3104199489ns6:CurrentFinancialInstrumentsns6:WithinOneYear2021-03-3104199489ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-03-3104199489ns6:Secured2021-03-3104199489ns6:Secured2020-03-31
REGISTERED NUMBER: 04199489 (England and Wales)















MISSON SAND & GRAVEL COMPANY LIMITED

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED

31 MARCH 2021






MISSON SAND & GRAVEL COMPANY LIMITED (REGISTERED NUMBER: 04199489)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


MISSON SAND & GRAVEL COMPANY LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MARCH 2021







DIRECTORS: M R Robinson
C J Rowley





REGISTERED OFFICE: Sidings House
Sidings Court
Lakeside
Doncaster
South Yorkshire
DN4 5NU





REGISTERED NUMBER: 04199489 (England and Wales)






MISSON SAND & GRAVEL COMPANY LIMITED (REGISTERED NUMBER: 04199489)

BALANCE SHEET
31 MARCH 2021

2021 2020
Notes £    £    £    £   
FIXED ASSETS
Property, plant and equipment 4 1,592,571 1,246,431

CURRENT ASSETS
Inventories - 72,968
Debtors 5 785,028 568,601
Cash at bank 681,774 124,073
1,466,802 765,642
CREDITORS
Amounts falling due within one year 6 1,073,189 845,064
NET CURRENT ASSETS/(LIABILITIES) 393,613 (79,422 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,986,184

1,167,009

CREDITORS
Amounts falling due after more than one
year

7

(483,638

)

(359,444

)

PROVISIONS FOR LIABILITIES (243,559 ) (131,230 )
NET ASSETS 1,258,987 676,335

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 1,258,887 676,235
1,258,987 676,335

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2021.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2021 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

MISSON SAND & GRAVEL COMPANY LIMITED (REGISTERED NUMBER: 04199489)

BALANCE SHEET - continued
31 MARCH 2021


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 16 December 2021 and were signed on its behalf by:





M R Robinson - Director


MISSON SAND & GRAVEL COMPANY LIMITED (REGISTERED NUMBER: 04199489)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021


1. STATUTORY INFORMATION

Misson Sand & Gravel Company Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Revenue is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life:

Leasehold land - over the life of the lease
Mineral assets - 10%-20% Straight Line
Quarry entrance - 20% Straight Line
Plant and machinery - 10% Reducing Balance
Fixtures and fittings - 20% Straight Line
Motor Vehicle - 20% Straight Line
Computer equipment - 25% Straight Line

Government grants
Grant income relating to revenue is recognised on an accruals basis. Income is recognised on a systematic basis over the periods in which the entity recognises the related costs for which the grant is intended to compensate. A grant that becomes receivable as compensation for expenses or losses already incurred for the purpose of giving immediate financial support with no future related costs is recognised in income in the period in which it becomes receivable.

Stocks
Inventories are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


MISSON SAND & GRAVEL COMPANY LIMITED (REGISTERED NUMBER: 04199489)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2021


2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 16 (2020 - 16 ) .

MISSON SAND & GRAVEL COMPANY LIMITED (REGISTERED NUMBER: 04199489)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2021


4. PROPERTY, PLANT AND EQUIPMENT
Plant and
Land and machinery
buildings etc Totals
£    £    £   
COST
At 1 April 2020 1,089,698 1,603,833 2,693,531
Additions 37,500 520,728 558,228
Disposals - (263,647 ) (263,647 )
At 31 March 2021 1,127,198 1,860,914 2,988,112
DEPRECIATION
At 1 April 2020 625,750 821,350 1,447,100
Charge for year 79,289 115,865 195,154
Eliminated on disposal - (246,713 ) (246,713 )
At 31 March 2021 705,039 690,502 1,395,541
NET BOOK VALUE
At 31 March 2021 422,159 1,170,412 1,592,571
At 31 March 2020 463,948 782,483 1,246,431

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:

Plant and
machinery
etc
£   
COST
At 1 April 2020 687,403
Additions 396,000
At 31 March 2021 1,083,403
DEPRECIATION
At 1 April 2020 212,985
Charge for year 78,507
At 31 March 2021 291,492
NET BOOK VALUE
At 31 March 2021 791,911
At 31 March 2020 474,418

MISSON SAND & GRAVEL COMPANY LIMITED (REGISTERED NUMBER: 04199489)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2021


5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Trade debtors 765,777 552,524
Other debtors 19,251 16,077
785,028 568,601

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Bank loans and overdrafts 50,316 44,830
Hire purchase contracts 191,225 100,856
Trade creditors 341,620 330,986
Taxation and social security 224,352 52,137
Other creditors 265,676 316,255
1,073,189 845,064

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2021 2020
£    £   
Bank loans 169,012 199,409
Hire purchase contracts 314,626 160,035
483,638 359,444

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 86,388 121,575

8. SECURED DEBTS

The following secured debts are included within creditors:

2021 2020
£    £   
Bank loans 219,328 244,239
Hire purchase contracts 505,851 260,891
725,179 505,130

Bank loans and overdraft are secured on the company's freehold land and mineral assets.

Hire purchases liabilities are secured on the assets concerned.

MISSON SAND & GRAVEL COMPANY LIMITED (REGISTERED NUMBER: 04199489)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2021


9. RELATED PARTY DISCLOSURES

Amounts due by companies under common control of the directors £4,331 (2020-NIL).