Abbreviated Company Accounts - ESR CARTOGRAPHY LIMITED

Abbreviated Company Accounts - ESR CARTOGRAPHY LIMITED


Registered Number 03893960

ESR CARTOGRAPHY LIMITED

Abbreviated Accounts

31 December 2014

ESR CARTOGRAPHY LIMITED Registered Number 03893960

Abbreviated Balance Sheet as at 31 December 2014

Notes 2014 2013
£ £
Fixed assets
Intangible assets 2 12,760 14,886
12,760 14,886
Current assets
Debtors 109,551 112,855
Cash at bank and in hand 4,563 -
114,114 112,855
Creditors: amounts falling due within one year (139,754) (148,840)
Net current assets (liabilities) (25,640) (35,985)
Total assets less current liabilities (12,880) (21,099)
Total net assets (liabilities) (12,880) (21,099)
Capital and reserves
Called up share capital 40,000 40,000
Profit and loss account (52,880) (61,099)
Shareholders' funds (12,880) (21,099)
  • For the year ending 31 December 2014 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.
  • The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
  • The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
  • These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

Approved by the Board on 28 September 2015

And signed on their behalf by:
S B Bridge, Director

ESR CARTOGRAPHY LIMITED Registered Number 03893960

Notes to the Abbreviated Accounts for the period ended 31 December 2014

1Accounting Policies

Basis of measurement and preparation of accounts
The accounts have been prepared under the historical cost convention and in accordance with the Financial Reporting Standard for Smaller Entities effective April 2008.

Turnover policy
The turnover shown in the profit and loss account represents the value of work undertaken and invoiced during the year, exclusive of Value Added Tax.

Tangible assets depreciation policy
Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful economic life of that asset as follows:

Plant & Machinery - Over 1 year
Fixtures & Fittings - Straight line over 8 years
Equipment - Straight line 1 to 3 years

Intangible assets amortisation policy
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful economic life of that asset as follows:
Goodwill - Straight line over 20 years

2Intangible fixed assets
£
Cost
At 1 January 2014 42,533
Additions -
Disposals -
Revaluations -
Transfers -
At 31 December 2014 42,533
Amortisation
At 1 January 2014 27,647
Charge for the year 2,126
On disposals -
At 31 December 2014 29,773
Net book values
At 31 December 2014 12,760
At 31 December 2013 14,886

Intangible assets related to Goodwill

3Transactions with directors

Name of director receiving advance or credit: S B Bridge
Description of the transaction: Trading, sales balance o/s due from M D Bridge t/a Trackmaps
Balance at 1 January 2014: £ 97,942
Advances or credits made: -
Advances or credits repaid: -
Balance at 31 December 2014: £ 97,942

Name of director receiving advance or credit: S B Bridge
Description of the transaction: purchases balance o/s due to M D Bridge t/a Trackmaps
Balance at 1 January 2014: £ 27,608
Advances or credits made: -
Advances or credits repaid: -
Balance at 31 December 2014: £ 27,608

Name of director receiving advance or credit: S B Bridge
Description of the transaction: Loan to the Company from M D Bridge
Balance at 1 January 2014: £ 106,864
Advances or credits made: -
Advances or credits repaid: £ 3,440
Balance at 31 December 2014: £ 103,424

M D Bridge is the husband of S B Bridge, a director of the company. During the year the company made sales of £475 (2013 £8,642) to M D Bridge t/a Trackmaps, and a balance of £48,992 (2013 £48,992) included in 'Trade debtors' and £48,950 (2013 £48,950) included in ‘Other debtors’ was outstanding at the year end.
The company made no purchases (2013 £507) from M D Bridge t/a Trackmaps. A balance of £5,945 (2013 £5,945) included in ‘Trade creditors’ was due to M D Bridge t/a Trackmaps and £17,703 (2013 £17,703) included in ‘Accruals’ was owed at the year end.
In addition, at the year end, the company owed £3,960 (2013 £3,960) to M D Bridge t/a Trackmaps included in 'Other creditors' and £103,424 (2012 £106,864) to M D Bridge, who holds a debenture over the book debts of the company. No interest is being charged on this balance.