Brownbread Group Limited - Period Ending 2021-10-31

Brownbread Group Limited - Period Ending 2021-10-31


Brownbread Group Limited 10017440 false 2020-11-01 2021-10-31 2021-10-31 The principal activity of the company is Educational support services Digita Accounts Production Advanced 6.29.9459.0 true 10017440 2020-11-01 2021-10-31 10017440 2021-10-31 10017440 core:RetainedEarningsAccumulatedLosses 2021-10-31 10017440 core:ShareCapital 2021-10-31 10017440 core:SharePremium 2021-10-31 10017440 core:CurrentFinancialInstruments 2021-10-31 10017440 core:CurrentFinancialInstruments core:WithinOneYear 2021-10-31 10017440 core:Non-currentFinancialInstruments core:AfterOneYear 2021-10-31 10017440 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-10-31 10017440 core:MotorVehicles 2021-10-31 10017440 core:OfficeEquipment 2021-10-31 10017440 bus:SmallEntities 2020-11-01 2021-10-31 10017440 bus:AuditExemptWithAccountantsReport 2020-11-01 2021-10-31 10017440 bus:FullAccounts 2020-11-01 2021-10-31 10017440 bus:SmallCompaniesRegimeForAccounts 2020-11-01 2021-10-31 10017440 bus:RegisteredOffice 2020-11-01 2021-10-31 10017440 bus:Director1 2020-11-01 2021-10-31 10017440 bus:Director2 2020-11-01 2021-10-31 10017440 bus:PrivateLimitedCompanyLtd 2020-11-01 2021-10-31 10017440 bus:Agent1 2020-11-01 2021-10-31 10017440 core:ComputerSoftware 2020-11-01 2021-10-31 10017440 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2020-11-01 2021-10-31 10017440 core:ComputerEquipment 2020-11-01 2021-10-31 10017440 core:MotorCars 2020-11-01 2021-10-31 10017440 core:MotorVehicles 2020-11-01 2021-10-31 10017440 core:OfficeEquipment 2020-11-01 2021-10-31 10017440 countries:AllCountries 2020-11-01 2021-10-31 10017440 2020-10-31 10017440 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2020-10-31 10017440 core:MotorVehicles 2020-10-31 10017440 core:OfficeEquipment 2020-10-31 10017440 2019-11-01 2020-10-31 10017440 2020-10-31 10017440 core:RetainedEarningsAccumulatedLosses 2020-10-31 10017440 core:ShareCapital 2020-10-31 10017440 core:SharePremium 2020-10-31 10017440 core:CurrentFinancialInstruments 2020-10-31 10017440 core:CurrentFinancialInstruments core:WithinOneYear 2020-10-31 10017440 core:Non-currentFinancialInstruments core:AfterOneYear 2020-10-31 10017440 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2020-10-31 10017440 core:MotorVehicles 2020-10-31 10017440 core:OfficeEquipment 2020-10-31 iso4217:GBP xbrli:pure

Company registration number: 10017440

Brownbread Group Limited

trading as GLUU

Filleted Unaudited Financial Statements

for the Year Ended 31 October 2021

 

Brownbread Group Limited

trading as GLUU

Contents

Company Information

1

Accountants' Report

2

Balance Sheet

3 to 4

Notes to the Unaudited Financial Statements

5 to 9

 

Brownbread Group Limited

trading as GLUU

Company Information

Directors

C Major

S N Gardner

Registered office

The Foundry
15 Yorke Street
Wrexham
LL13 8LW

Accountants

Abrams Ashton Ltd
Chartered Accountants
7 Waterside Court
St. Helens
Merseyside
WA9 1UA

 

Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
Brownbread Group Limited

trading as GLUU
for the Year Ended 31 October 2021

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Brownbread Group Limited for the year ended 31 October 2021 as set out on pages 3 to 9 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at
http://www.icaew.com/regulation.

This report is made solely to the Board of Directors of Brownbread Group Limited, as a body, in accordance with the terms of our engagement letter dated 25 July 2020. Our work has been undertaken solely to prepare for your approval the accounts of Brownbread Group Limited and state those matters that we have agreed to state to the Board of Directors of Brownbread Group Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Brownbread Group Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Brownbread Group Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and loss of Brownbread Group Limited. You consider that Brownbread Group Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Brownbread Group Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Abrams Ashton Ltd
Chartered Accountants
7 Waterside Court
St. Helens
Merseyside
WA9 1UA

17 December 2021

 

Brownbread Group Limited

trading as GLUU

(Registration number: 10017440)
Balance Sheet as at 31 October 2021

Note

2021
£

2020
£

Fixed assets

 

Intangible assets

4

963,361

390,824

Tangible assets

5

32,226

44,448

 

995,587

435,272

Current assets

 

Debtors

6

267,627

237,230

Cash at bank and in hand

 

106,664

83,480

 

374,291

320,710

Creditors: Amounts falling due within one year

7

(511,070)

(320,949)

Net current liabilities

 

(136,779)

(239)

Total assets less current liabilities

 

858,808

435,033

Creditors: Amounts falling due after more than one year

7

(646,616)

(158,174)

Provisions for liabilities

-

(51,419)

Net assets

 

212,192

225,440

Capital and reserves

 

Called up share capital

197

135

Share premium reserve

285,295

159,965

Profit and loss account

(73,300)

65,340

Shareholders' funds

 

212,192

225,440

For the financial year ending 31 October 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Brownbread Group Limited

trading as GLUU

(Registration number: 10017440)
Balance Sheet as at 31 October 2021

Approved and authorised by the Board on 17 December 2021 and signed on its behalf by:
 

.........................................

S N Gardner
Director

 

Brownbread Group Limited

trading as GLUU

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2021

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
The Foundry
15 Yorke Street
Wrexham
LL13 8LW
Wales

These financial statements were authorised for issue by the Board on 17 December 2021.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention. The financial statements are prepared in sterling, which is the functional currency of the entity.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Brownbread Group Limited

trading as GLUU

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2021

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

Depreciation

Depreciation is charged so as to write off the cost of assets over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office equipment

3 years straight line

Computer equipment

3 years straight line

Motor vehicles

25% reducing balance

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Software Development

3 years straight line

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

 

Brownbread Group Limited

trading as GLUU

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2021

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 5 (2020 - 5).

 

Brownbread Group Limited

trading as GLUU

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2021

4

Intangible assets

Software Development
£

Total
£

Cost or valuation

At 1 November 2020

390,824

390,824

Additions acquired separately

702,812

702,812

At 31 October 2021

1,093,636

1,093,636

Amortisation

Amortisation charge

130,275

130,275

At 31 October 2021

130,275

130,275

Carrying amount

At 31 October 2021

963,361

963,361

At 31 October 2020

390,824

390,824

5

Tangible assets

Office equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 November 2020

7,667

53,337

61,004

At 31 October 2021

7,667

53,337

61,004

Depreciation

At 1 November 2020

3,222

13,334

16,556

Charge for the year

2,222

10,000

12,222

At 31 October 2021

5,444

23,334

28,778

Carrying amount

At 31 October 2021

2,223

30,003

32,226

At 31 October 2020

4,445

40,003

44,448

6

Debtors

 

Brownbread Group Limited

trading as GLUU

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2021

2021
£

2020
£

Trade debtors

6,375

227,000

Prepayments

9,704

442

Other debtors

251,548

9,788

267,627

237,230

7

Creditors

Creditors: amounts falling due within one year

Note

2021
£

2020
£

Due within one year

 

Loans and borrowings

62,860

27,792

Trade creditors

 

387,429

219,762

Taxation and social security

 

36,156

62,226

Accruals and deferred income

 

21,808

2,500

Other creditors

 

2,817

8,669

 

511,070

320,949

Creditors include loans of £55,069 ( 2020 - £20,001 ) and net obligations under finance lease and hire purchase contracts of £7,791 ( 2020 - £7,791 ) which are secured.

Creditors: amounts falling due after more than one year

Note

2021
£

2020
£

Due after one year

 

Loans and borrowings

517,314

158,174

Other non-current financial liabilities

 

129,302

-

 

646,616

158,174

Creditors include loans of £490,264 ( 2020 - £123,333 ) and net obligations under finance lease and hire purchase contracts of £27,050 (2020 - £34,841 ) which are secured.

8

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £3,285 (2020 - £Nil).