Matrix Primary Healthcare Ltd - Accounts to registrar (filleted) - small 18.2

Matrix Primary Healthcare Ltd - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v21.4.0.171 06144506 Board of Directors Board of Directors 1.4.20 31.3.21 31.3.21 false true false false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure061445062020-03-31061445062021-03-31061445062020-04-012021-03-31061445062019-03-31061445062019-04-012020-03-31061445062020-03-3106144506ns16:EnglandWales2020-04-012021-03-3106144506ns15:PoundSterling2020-04-012021-03-3106144506ns11:Director12020-04-012021-03-3106144506ns11:Director22020-04-012021-03-3106144506ns11:PrivateLimitedCompanyLtd2020-04-012021-03-3106144506ns11:SmallEntities2020-04-012021-03-3106144506ns11:AuditExempt-NoAccountantsReport2020-04-012021-03-3106144506ns11:SmallCompaniesRegimeForDirectorsReport2020-04-012021-03-3106144506ns11:SmallCompaniesRegimeForAccounts2020-04-012021-03-3106144506ns11:FullAccounts2020-04-012021-03-310614450612020-04-012021-03-3106144506ns11:OrdinaryShareClass12020-04-012021-03-3106144506ns11:CompanySecretary12020-04-012021-03-3106144506ns11:RegisteredOffice2020-04-012021-03-3106144506ns6:CurrentFinancialInstruments2021-03-3106144506ns6:CurrentFinancialInstruments2020-03-3106144506ns6:Non-currentFinancialInstruments2021-03-3106144506ns6:Non-currentFinancialInstruments2020-03-3106144506ns6:ShareCapital2021-03-3106144506ns6:ShareCapital2020-03-3106144506ns6:RetainedEarningsAccumulatedLosses2021-03-3106144506ns6:RetainedEarningsAccumulatedLosses2020-03-3106144506ns6:NetGoodwill2020-04-012021-03-3106144506ns6:IntangibleAssetsOtherThanGoodwill2020-04-012021-03-3106144506ns6:LeaseholdImprovements2020-04-012021-03-3106144506ns6:FurnitureFittings2020-04-012021-03-3106144506ns6:MotorVehicles2020-04-012021-03-3106144506ns6:NetGoodwill2020-03-3106144506ns6:NetGoodwill2021-03-3106144506ns6:NetGoodwill2020-03-3106144506ns6:LeaseholdImprovements2020-03-3106144506ns6:FurnitureFittings2020-03-3106144506ns6:MotorVehicles2020-03-3106144506ns6:LeaseholdImprovements2021-03-3106144506ns6:FurnitureFittings2021-03-3106144506ns6:MotorVehicles2021-03-3106144506ns6:LeaseholdImprovements2020-03-3106144506ns6:FurnitureFittings2020-03-3106144506ns6:MotorVehicles2020-03-3106144506ns6:CostValuation2020-03-3106144506ns6:AdditionsToInvestments2021-03-3106144506ns6:DisposalsRepaymentsInvestments2021-03-3106144506ns6:CostValuation2021-03-3106144506ns6:CurrentFinancialInstrumentsns6:WithinOneYear2021-03-3106144506ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-03-3106144506ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2021-03-3106144506ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2020-03-3106144506ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2021-03-3106144506ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2020-03-3106144506ns6:MoreThanFiveYears2021-03-3106144506ns6:MoreThanFiveYears2020-03-3106144506ns6:Secured2021-03-3106144506ns6:Secured2020-03-3106144506ns6:DeferredTaxation2020-03-3106144506ns6:DeferredTaxation2021-03-3106144506ns11:OrdinaryShareClass12021-03-3106144506ns6:RetainedEarningsAccumulatedLosses2020-03-3106144506ns6:RetainedEarningsAccumulatedLosses2020-04-012021-03-31
REGISTERED NUMBER: 06144506 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021

FOR

MATRIX PRIMARY HEALTHCARE LTD

MATRIX PRIMARY HEALTHCARE LTD (REGISTERED NUMBER: 06144506)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


MATRIX PRIMARY HEALTHCARE LTD

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MARCH 2021







DIRECTORS: P Hargun
A Singh



SECRETARY: P Hargun



REGISTERED OFFICE: 12 Beacon Road
Walsall
West Midlands
WS5 3LF



REGISTERED NUMBER: 06144506 (England and Wales)



ACCOUNTANTS: Ashcrofts Accountants Limited
2 Cedargrove
Hagley
Stourbridge
West Midlands
DY9 0DR



BANKERS: Lloyds Bank plc
293 High Street
West Bromwich
West Midlands
B70 8NA

MATRIX PRIMARY HEALTHCARE LTD (REGISTERED NUMBER: 06144506)

BALANCE SHEET
31 MARCH 2021

2021 2020
Notes £    £   
FIXED ASSETS
Intangible assets 4 816,453 897,559
Tangible assets 5 156,665 98,918
Investments 6 - 1,225,986
973,118 2,222,463

CURRENT ASSETS
Stocks 7 461,702 615,155
Debtors 8 1,065,570 1,382,881
Cash at bank and in hand 682,297 409,222
2,209,569 2,407,258
CREDITORS
Amounts falling due within one year 9 (1,374,573 ) (1,406,385 )
NET CURRENT ASSETS 834,996 1,000,873
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,808,114

3,223,336

CREDITORS
Amounts falling due after more than one
year

10

(1,046,592

)

(2,231,204

)

PROVISIONS FOR LIABILITIES 14 (29,596 ) (18,207 )
NET ASSETS 731,926 973,925

CAPITAL AND RESERVES
Called up share capital 15 100 100
Retained earnings 16 731,826 973,825
SHAREHOLDERS' FUNDS 731,926 973,925

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2021.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2021 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

MATRIX PRIMARY HEALTHCARE LTD (REGISTERED NUMBER: 06144506)

BALANCE SHEET - continued
31 MARCH 2021


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 17 December 2021 and were signed on its behalf by:




P Hargun - Director



A Singh - Director


MATRIX PRIMARY HEALTHCARE LTD (REGISTERED NUMBER: 06144506)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021


1. STATUTORY INFORMATION

Matrix Primary Healthcare Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Goodwill
Acquired goodwill is written off in equal annual instalments over its estimated useful economic life of 15 years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Improvements to property - Over the term of the lease
Fixtures, fittings & equipment - 20% on reducing balance
Motor vehicles - 25% on reducing balance

Investments in subsidiaries
Investments in subsidiary undertakings are recognised at cost.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


MATRIX PRIMARY HEALTHCARE LTD (REGISTERED NUMBER: 06144506)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2021


2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 74 (2020 - 66 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 April 2020
and 31 March 2021 1,339,992
AMORTISATION
At 1 April 2020 442,433
Amortisation for year 81,106
At 31 March 2021 523,539
NET BOOK VALUE
At 31 March 2021 816,453
At 31 March 2020 897,559

MATRIX PRIMARY HEALTHCARE LTD (REGISTERED NUMBER: 06144506)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2021


5. TANGIBLE FIXED ASSETS
Improvements Fixtures,
to fittings Motor
property & equipment vehicles Totals
£    £    £    £   
COST
At 1 April 2020 15,824 333,002 59,949 408,775
Additions - 85,496 26,018 111,514
Disposals (15,824 ) (170,896 ) (4,302 ) (191,022 )
At 31 March 2021 - 247,602 81,665 329,267
DEPRECIATION
At 1 April 2020 15,824 262,761 31,272 309,857
Charge for year - 21,056 9,118 30,174
Eliminated on disposal (15,824 ) (147,848 ) (3,757 ) (167,429 )
At 31 March 2021 - 135,969 36,633 172,602
NET BOOK VALUE
At 31 March 2021 - 111,633 45,032 156,665
At 31 March 2020 - 70,241 28,677 98,918

6. FIXED ASSET INVESTMENTS
Shares in
group
undertakings
£   
COST
At 1 April 2020 1,225,986
Additions 1,781,925
Disposals (3,007,911 )
At 31 March 2021 -
NET BOOK VALUE
At 31 March 2021 -
At 31 March 2020 1,225,986

7. STOCKS
2021 2020
£    £   
Stocks 461,702 615,155

MATRIX PRIMARY HEALTHCARE LTD (REGISTERED NUMBER: 06144506)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2021


8. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Trade debtors 757,500 1,037,005
Other debtors 182,102 174,702
VAT 99,518 137,166
Prepayments and accrued income 26,450 34,008
1,065,570 1,382,881

9. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Bank loans and overdrafts (see note 11) 108,636 207,360
Trade creditors 753,285 1,116,939
Amounts owed to group undertakings - 7,083
Corporation tax 71,912 57,797
Social security and other taxes 11,081 10,493
Other creditors 405,357 950
Accruals and deferred income 24,302 5,763
1,374,573 1,406,385

10. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2021 2020
£    £   
Bank loans (see note 11) 1,046,592 2,231,204

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 601,548 1,382,864

11. LOANS

An analysis of the maturity of loans is given below:

2021 2020
£    £   
Amounts falling due within one year or on demand:
Bank loans 108,636 207,360

Amounts falling due between one and two years:
Bank loans - 1-2 years 110,136 210,060

Amounts falling due between two and five years:
Bank loans - 2-5 years 334,908 638,280

Amounts falling due in more than five years:

MATRIX PRIMARY HEALTHCARE LTD (REGISTERED NUMBER: 06144506)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2021


11. LOANS - continued
2021 2020
£    £   
Amounts falling due in more than five years:
Repayable by instalments
Bank loans more 5 yr by instal 601,548 1,382,864

12. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
2021 2020
£    £   
In more than five years 151,482 187,875

13. SECURED DEBTS

The following secured debts are included within creditors:

2021 2020
£    £   
Bank loans 1,155,228 2,438,564

14. PROVISIONS FOR LIABILITIES
2021 2020
£    £   
Deferred tax 29,596 18,207

Deferred
tax
£   
Balance at 1 April 2020 18,207
Charged during the year 11,389
Balance at 31 March 2021 29,596

15. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 2021 2020
value: £    £   
100 Ordinary £1 100 100

MATRIX PRIMARY HEALTHCARE LTD (REGISTERED NUMBER: 06144506)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2021


16. RESERVES
Retained
earnings
£   

At 1 April 2020 973,825
Profit for the year 1,813,276
Dividends (2,055,275 )
At 31 March 2021 731,826

17. RELATED PARTY DISCLOSURES

At 31 March 2021, there was a loan from Matrix Pharmacy Limited of £4,509 (2020: £7,083), a company in which Mr P Hargun and Mr A Singh are directors. This unsecured loan is interest free and repayable on demand.

At 31 March 2021, there was a loan to Matrix Propco Limited of £161,202 (2020: £161,202), a company in which Mr P Hargun and Mr A Singh are directors. This unsecured loan is interest free and repayable on demand.