J H McNickle & Sons Limited - Accounts to registrar (filleted) - small 18.2

J H McNickle & Sons Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v21.2.0.376 NI012694 director 1.4.20 31.3.21 31.3.21 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureNI0126942020-03-31NI0126942021-03-31NI0126942020-04-012021-03-31NI0126942019-03-31NI0126942019-04-012020-03-31NI0126942020-03-31NI012694ns16:NorthernIreland2020-04-012021-03-31NI012694ns15:PoundSterling2020-04-012021-03-31NI012694ns11:Director12020-04-012021-03-31NI012694ns11:PrivateLimitedCompanyLtd2020-04-012021-03-31NI012694ns11:SmallEntities2020-04-012021-03-31NI012694ns11:AuditExempt-NoAccountantsReport2020-04-012021-03-31NI012694ns11:SmallCompaniesRegimeForDirectorsReport2020-04-012021-03-31NI012694ns11:SmallCompaniesRegimeForAccounts2020-04-012021-03-31NI012694ns11:FullAccounts2020-04-012021-03-31NI01269412020-04-012021-03-31NI012694ns11:CompanySecretary12020-04-012021-03-31NI012694ns11:RegisteredOffice2020-04-012021-03-31NI012694ns6:CurrentFinancialInstruments2021-03-31NI012694ns6:CurrentFinancialInstruments2020-03-31NI012694ns6:Non-currentFinancialInstruments2021-03-31NI012694ns6:Non-currentFinancialInstruments2020-03-31NI012694ns6:ShareCapital2021-03-31NI012694ns6:ShareCapital2020-03-31NI012694ns6:CapitalRedemptionReserve2021-03-31NI012694ns6:CapitalRedemptionReserve2020-03-31NI012694ns6:RetainedEarningsAccumulatedLosses2021-03-31NI012694ns6:RetainedEarningsAccumulatedLosses2020-03-31NI012694ns6:ShareCapital2019-03-31NI012694ns6:RetainedEarningsAccumulatedLosses2019-03-31NI012694ns6:CapitalRedemptionReserve2019-03-31NI012694ns6:RetainedEarningsAccumulatedLosses2019-04-012020-03-31NI012694ns6:CapitalRedemptionReserve2019-04-012020-03-31NI012694ns6:RetainedEarningsAccumulatedLosses2020-04-012021-03-31NI012694ns6:CapitalRedemptionReserve2020-04-012021-03-31NI012694ns6:IntangibleAssetsOtherThanGoodwill2020-04-012021-03-31NI012694ns6:ComputerSoftware2020-04-012021-03-31NI012694ns6:LandBuildings2020-04-012021-03-31NI012694ns6:PlantMachinery2020-04-012021-03-31NI012694ns6:IntangibleAssetsOtherThanGoodwill2020-03-31NI012694ns6:IntangibleAssetsOtherThanGoodwill2021-03-31NI012694ns6:IntangibleAssetsOtherThanGoodwill2020-03-31NI012694ns6:LandBuildings2020-03-31NI012694ns6:PlantMachinery2020-03-31NI012694ns6:LandBuildings2021-03-31NI012694ns6:PlantMachinery2021-03-31NI012694ns6:LandBuildings2020-03-31NI012694ns6:PlantMachinery2020-03-31NI012694ns6:CurrentFinancialInstrumentsns6:WithinOneYear2021-03-31NI012694ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-03-31NI012694ns6:CurrentFinancialInstrumentsns6:HirePurchaseContractsns6:WithinOneYear2021-03-31NI012694ns6:CurrentFinancialInstrumentsns6:HirePurchaseContractsns6:WithinOneYear2020-03-31NI012694ns6:HirePurchaseContractsns6:BetweenOneFiveYears2021-03-31NI012694ns6:HirePurchaseContractsns6:BetweenOneFiveYears2020-03-31NI012694ns6:HirePurchaseContracts2021-03-31NI012694ns6:HirePurchaseContracts2020-03-31NI012694ns6:WithinOneYear2021-03-31NI012694ns6:WithinOneYear2020-03-31NI012694ns6:BetweenOneFiveYears2021-03-31NI012694ns6:BetweenOneFiveYears2020-03-31NI012694ns6:AllPeriods2021-03-31NI012694ns6:AllPeriods2020-03-31NI012694ns6:Secured2021-03-31NI012694ns6:Secured2020-03-31
REGISTERED NUMBER: NI012694 (Northern Ireland)












J H McNickle & Sons Limited

Unaudited Financial Statements

for the Year Ended 31 March 2021






J H McNickle & Sons Limited (Registered number: NI012694)

Contents of the Financial Statements
for the year ended 31 March 2021










Page

Company Information 1

Balance Sheet 2

Statement of Changes in Equity 4

Notes to the Financial Statements 5


J H McNickle & Sons Limited

Company Information
for the year ended 31 March 2021







DIRECTOR: Mr B McNickle



SECRETARY: Mrs L Clements



REGISTERED OFFICE: 5 Sloefield Road
Carrickfergus
Co. Antrim
BT38 8GX



REGISTERED NUMBER: NI012694 (Northern Ireland)



ACCOUNTANTS: Agnew Mitchell & Cairns
184 Rashee Road
Ballyclare
Co. Antrim
BT39 9JB



BANKERS: Barclays Bank
17 - 21 Belfast Place
Belfast
BT1 1EL

J H McNickle & Sons Limited (Registered number: NI012694)

Balance Sheet
31 March 2021

2021 2020
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 - -
Tangible assets 5 562,285 548,453
562,285 548,453

CURRENT ASSETS
Stocks 51,900 45,648
Debtors 6 102,214 73,778
Cash at bank and in hand 115,298 28,710
269,412 148,136
CREDITORS
Amounts falling due within one year 7 210,137 176,910
NET CURRENT ASSETS/(LIABILITIES) 59,275 (28,774 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

621,560

519,679

CREDITORS
Amounts falling due after more than one
year

8

(467,362

)

(230,636

)

PROVISIONS FOR LIABILITIES (10,878 ) (6,347 )
NET ASSETS 143,320 282,696

CAPITAL AND RESERVES
Called up share capital 22,200 37,000
Capital redemption reserve 14,800 -
Retained earnings 106,320 245,696
SHAREHOLDERS' FUNDS 143,320 282,696

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2021.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2021 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

J H McNickle & Sons Limited (Registered number: NI012694)

Balance Sheet - continued
31 March 2021


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 10 December 2021 and were signed by:





Mr B McNickle - Director


J H McNickle & Sons Limited (Registered number: NI012694)

Statement of Changes in Equity
for the year ended 31 March 2021

Called up Capital
share Retained redemption Total
capital earnings reserve equity
£    £    £    £   

Balance at 1 April 2019 37,000 186,226 - 223,226

Changes in equity
Dividends - (4,810 ) - (4,810 )
Total comprehensive income - 64,280 - 64,280
Balance at 31 March 2020 37,000 245,696 - 282,696

Changes in equity
Reduction in share capital (14,800 ) - - (14,800 )
Total comprehensive income - (139,376 ) 14,800 (124,576 )
Balance at 31 March 2021 22,200 106,320 14,800 143,320

J H McNickle & Sons Limited (Registered number: NI012694)

Notes to the Financial Statements
for the year ended 31 March 2021


1. STATUTORY INFORMATION

J H McNickle & Sons Limited is a private company, limited by shares , registered in Northern Ireland. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Computer software is being amortised evenly over its estimated useful life of nil years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Land and buildings - 2.5% on cost
Plant and machinery etc - 25% on cost and 10% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

J H McNickle & Sons Limited (Registered number: NI012694)

Notes to the Financial Statements - continued
for the year ended 31 March 2021


2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 14 (2020 - 14 ) .

4. INTANGIBLE FIXED ASSETS
Other
intangible
assets
£   
COST
At 1 April 2020
and 31 March 2021 2,680
AMORTISATION
At 1 April 2020
and 31 March 2021 2,680
NET BOOK VALUE
At 31 March 2021 -
At 31 March 2020 -

J H McNickle & Sons Limited (Registered number: NI012694)

Notes to the Financial Statements - continued
for the year ended 31 March 2021


5. TANGIBLE FIXED ASSETS
Plant and
Land and machinery
buildings etc Totals
£    £    £   
COST
At 1 April 2020 641,673 244,567 886,240
Additions 6,180 32,619 38,799
At 31 March 2021 647,853 277,186 925,039
DEPRECIATION
At 1 April 2020 126,624 211,163 337,787
Charge for year 16,196 8,771 24,967
At 31 March 2021 142,820 219,934 362,754
NET BOOK VALUE
At 31 March 2021 505,033 57,252 562,285
At 31 March 2020 515,049 33,404 548,453

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Trade debtors 93,481 62,771
Other debtors 8,733 11,007
102,214 73,778

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Bank loans and overdrafts 42,138 90,128
Hire purchase contracts (see note 9) 4,505 4,181
Trade creditors 51,976 29,582
Taxation and social security 17,534 10,894
Other creditors 93,984 42,125
210,137 176,910

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2021 2020
£    £   
Bank loans 464,025 223,856
Hire purchase contracts (see note 9) 3,337 6,780
467,362 230,636

J H McNickle & Sons Limited (Registered number: NI012694)

Notes to the Financial Statements - continued
for the year ended 31 March 2021


8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR - continued
2021 2020
£    £   
Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 260,647 103,884

9. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase contracts
2021 2020
£    £   
Net obligations repayable:
Within one year 4,505 4,181
Between one and five years 3,337 6,780
7,842 10,961

Non-cancellable operating leases
2021 2020
£    £   
Within one year 3,866 1,295
Between one and five years 11,448 432
15,314 1,727

10. SECURED DEBTS

The following secured debts are included within creditors:

2021 2020
£    £   
Bank overdraft - 60,135
Bank loans 506,163 253,849
Hire purchase contracts 7,842 10,961
514,005 324,945

At 31 March 2021 the Company had provided Barclays Bank with the following security for its borrowings.

A fixed and floating charge over 5 Sloefield Drive, Trooperslane, Carrickfergus.

11. RELATED PARTY DISCLOSURES

In the year ended 31 March 2021 the company purchased 14,800 of its own £1 shares from Mr S Orr for £150,000.