Play Latte Limited - Accounts to registrar (filleted) - small 22.3

REGISTERED NUMBER: 05146443 (England and Wales)

Unaudited Financial Statements for the Year Ended 30 April 2022

for

Play Latte Limited

Page

Company Information

1

Balance Sheet

2

Notes to the Financial Statements

4

DIRECTOR:

Miss C S Dunlevy

REGISTERED OFFICE:

73 South Drive

Chorltonville

Manchester

M21 8ED

REGISTERED NUMBER:

05146443 (England and Wales)

ACCOUNTANTS:

Lucas Reis Ltd

Chartered Accountants

Lansdowne House

85 Buxton Road

Stockport

Cheshire

SK2 6LR

FIXED ASSETS

Tangible assets

4

527,892

548,895

CURRENT ASSETS

Stocks

6,245

940

Debtors

5

112,587

87,882

Investments

6

750,000

-

Cash at bank and in hand

1,168,881

683,966

2,037,713

772,788

CREDITORS

Amounts falling due within one year

7

571,961

9,489

NET CURRENT ASSETS

1,465,752

763,299

TOTAL ASSETS LESS CURRENT LIABILITIES

1,993,644

1,312,194

CREDITORS

Amounts falling due after more than one year

8

-

(250,000

)

PROVISIONS FOR LIABILITIES

(57,381

)

(64,260

)

NET ASSETS

1,936,263

997,934

CAPITAL AND RESERVES

Called up share capital

10

2

2

Retained earnings

1,936,261

997,932

SHAREHOLDERS' FUNDS

1,936,263

997,934

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 April 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 April 2022 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:

(a)	ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b)

preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the director and authorised for issue on 13 January 2023 and were signed by:

Miss C S Dunlevy - Director

1.	STATUTORY INFORMATION

Play Latte Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2.	ACCOUNTING POLICIES

Basis of preparing the financial statements

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover

Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Land and buildings

-

10% on cost

Plant and machinery etc

-

15% on reducing balance

Stocks

Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation

Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits

The Company contributes to a defined contributions pension scheme. Contributions payable to the nominated workplace pension scheme are charged to profit or loss in the period to which they relate.

3.	EMPLOYEES AND DIRECTORS

The average number of employees during the year was 48 (2021 - 29 ) .

4.	TANGIBLE FIXED ASSETS

Plant and

Land and

machinery

buildings

etc

Totals

£

£

£

COST

At 1 May 2021

471,243

1,086,293

1,557,536

Additions

46,822

18,028

64,850

At 30 April 2022

518,065

1,104,321

1,622,386

DEPRECIATION

At 1 May 2021

307,058

701,583

1,008,641

Charge for year

25,440

60,413

85,853

At 30 April 2022

332,498

761,996

1,094,494

NET BOOK VALUE

At 30 April 2022

185,567

342,325

527,892

At 30 April 2021

164,185

384,710

548,895

5.

DEBTORS

30.4.22

30.4.21

£

£

Amounts falling due within one year:

Trade debtors

23,077

-

Other debtors

320

-

VAT

-

14,472

Prepayments and accrued income

44,651

28,871

68,048

43,343

30.4.22

30.4.21

£

£

Amounts falling due after more than one year:

Other debtors

44,539

44,539

Aggregate amounts

112,587

87,882

6.	CURRENT ASSET INVESTMENTS

30.4.22

30.4.21

£

£

Unlisted investments

750,000

-

7.

CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

30.4.22

30.4.21

£

£

Trade creditors

88,420

8,844

Company credit card

6,468

1,166

Corporation Tax

242,738

(73,075

)

Social security and other taxes

13,885

3,628

VAT

97,192

-

Other creditors

3,824

4,713

Directors current account

106,180

55,432

Accruals and deferred income

13,254

8,781

571,961

9,489

8.

CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

30.4.22

30.4.21

£

£

Bank loans - 2-5 years

-

250,000

9.	SECURED DEBTS

The following secured debts are included within creditors:

30.4.22

30.4.21

£

£

Bank loans

-

250,000

The bank loan is secured via a fixed and floating charge over the company assets.

10.	CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:

Number:

Class:

Nominal

30.4.22

30.4.21

value:

£

£

2

Ordinary

£1

2

2

11.	OTHER FINANCIAL COMMITMENTS

The company has outstanding commitments in respect of operating leases totalling £800,000 as at 30th April 2022 (2021: £900,000).

12.	ULTIMATE CONTROLLING PARTY

The controlling party is Miss C S Dunlevy.