Rainbow Eco Products Limited - Period Ending 2022-09-30

Rainbow Eco Products Limited - Period Ending 2022-09-30


Rainbow Eco Products Limited 07797328 false 2021-10-01 2022-09-30 2022-09-30 The principal activity of the company is . Digita Accounts Production Advanced 6.30.9574.0 true false 07797328 2021-10-01 2022-09-30 07797328 2022-09-30 07797328 core:RetainedEarningsAccumulatedLosses 2022-09-30 07797328 core:ShareCapital 2022-09-30 07797328 core:SharePremium 2022-09-30 07797328 core:HirePurchaseContracts core:CurrentFinancialInstruments 2022-09-30 07797328 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2022-09-30 07797328 core:CurrentFinancialInstruments 2022-09-30 07797328 core:CurrentFinancialInstruments core:WithinOneYear 2022-09-30 07797328 core:Non-currentFinancialInstruments 2022-09-30 07797328 core:Non-currentFinancialInstruments core:AfterOneYear 2022-09-30 07797328 core:LandBuildings core:OwnedOrFreeholdAssets 2022-09-30 07797328 core:MotorVehicles 2022-09-30 07797328 core:PlantMachinery 2022-09-30 07797328 bus:SmallEntities 2021-10-01 2022-09-30 07797328 bus:AuditExemptWithAccountantsReport 2021-10-01 2022-09-30 07797328 bus:FullAccounts 2021-10-01 2022-09-30 07797328 bus:SmallCompaniesRegimeForAccounts 2021-10-01 2022-09-30 07797328 bus:RegisteredOffice 2021-10-01 2022-09-30 07797328 bus:Director1 2021-10-01 2022-09-30 07797328 bus:PrivateLimitedCompanyLtd 2021-10-01 2022-09-30 07797328 core:LandBuildings 2021-10-01 2022-09-30 07797328 core:LandBuildings core:OwnedOrFreeholdAssets 2021-10-01 2022-09-30 07797328 core:MotorVehicles 2021-10-01 2022-09-30 07797328 core:OtherPropertyPlantEquipment 2021-10-01 2022-09-30 07797328 core:PlantMachinery 2021-10-01 2022-09-30 07797328 countries:EnglandWales 2021-10-01 2022-09-30 07797328 2021-09-30 07797328 core:LandBuildings core:OwnedOrFreeholdAssets 2021-09-30 07797328 core:MotorVehicles 2021-09-30 07797328 core:PlantMachinery 2021-09-30 07797328 2020-10-01 2021-09-30 07797328 2021-09-30 07797328 core:RetainedEarningsAccumulatedLosses 2021-09-30 07797328 core:ShareCapital 2021-09-30 07797328 core:SharePremium 2021-09-30 07797328 core:HirePurchaseContracts core:CurrentFinancialInstruments 2021-09-30 07797328 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2021-09-30 07797328 core:CurrentFinancialInstruments 2021-09-30 07797328 core:CurrentFinancialInstruments core:WithinOneYear 2021-09-30 07797328 core:Non-currentFinancialInstruments 2021-09-30 07797328 core:Non-currentFinancialInstruments core:AfterOneYear 2021-09-30 07797328 core:LandBuildings core:OwnedOrFreeholdAssets 2021-09-30 07797328 core:MotorVehicles 2021-09-30 07797328 core:PlantMachinery 2021-09-30 iso4217:GBP xbrli:pure

Registration number: 07797328

Rainbow Eco Products Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 September 2022

 

Rainbow Eco Products Limited

Contents

Balance Sheet

1 to 2

Notes to the Unaudited Financial Statements

3 to 7

 

Rainbow Eco Products Limited

(Registration number: 07797328)
Balance Sheet as at 30 September 2022

Note

2022
£

2021
£

Fixed assets

 

Tangible assets

4

464,644

491,654

Current assets

 

Stocks

5

360,000

170,000

Debtors

6

102,465

167,963

Cash at bank and in hand

 

-

19,435

 

462,465

357,398

Creditors: Amounts falling due within one year

7

(995,258)

(766,555)

Net current liabilities

 

(532,793)

(409,157)

Total assets less current liabilities

 

(68,149)

82,497

Creditors: Amounts falling due after more than one year

7

(26,667)

(63,383)

Provisions for liabilities

(17,842)

(34,061)

Net liabilities

 

(112,658)

(14,947)

Capital and reserves

 

Called up share capital

296

296

Share premium reserve

34,400

34,400

Profit and loss account

(147,354)

(49,643)

Total equity

 

(112,658)

(14,947)

For the financial year ending 30 September 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

Approved and authorised by the director on 19 January 2023
 

 

Rainbow Eco Products Limited

(Registration number: 07797328)
Balance Sheet as at 30 September 2022

Mr R Croker
Director

   
     
 

Rainbow Eco Products Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2022

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Higher Whitnell Farm
Binegar
Radstock
Somerset
BA3 4UJ

These financial statements were authorised for issue by the director on 19 January 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

At the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus, the director continues to adopt the going concern basis of accounting in preparing the financial statements.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Rainbow Eco Products Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2022

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the Balance Sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Improvements to property

2% straight line

Motor vehicles

25% reducing balance

Plant and equipment

15% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Rainbow Eco Products Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2022

Creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Rainbow Eco Products Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2022

3

Staff numbers

The average number of persons employed by the company (including the director) during the year was 10 (2021 - 10).

4

Tangible assets

Freehold land and buildings
£

Plant and machinery
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 October 2021

99,468

751,753

5,900

857,121

Additions

-

81,674

25,700

107,374

At 30 September 2022

99,468

833,427

31,600

964,495

Depreciation

At 1 October 2021

82,912

276,986

5,569

365,467

Charge for the year

1,813

125,814

6,757

134,384

At 30 September 2022

84,725

402,800

12,326

499,851

Carrying amount

At 30 September 2022

14,743

430,627

19,274

464,644

At 30 September 2021

16,556

474,767

331

491,654

5

Stocks

2022
£

2021
£

Other inventories

360,000

170,000

6

Debtors

Current

2022
£

2021
£

Trade debtors

46,807

167,963

Other debtors

55,658

-

 

102,465

167,963

 

Rainbow Eco Products Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2022

7

Creditors

Due within one year

Note

2022
£

2021
£

 

Loans and borrowings

8

456,632

451,820

Trade creditors

 

307,342

183,360

Amounts due to related parties

42,158

55,829

Social security and other taxes

 

137,874

70,622

Other creditors

 

41,844

-

Accruals

 

9,408

4,924

 

995,258

766,555

Due after one year

 

Loans and borrowings

8

26,667

63,383

8

Loans and borrowings

2022
£

2021
£

Non-current loans and borrowings

Bank borrowings

26,667

35,063

Hire purchase contracts

-

28,320

26,667

63,383

2022
£

2021
£

Current loans and borrowings

Bank borrowings

10,000

11,203

Bank overdrafts

16,072

-

Hire purchase contracts

34,362

44,419

Other borrowings

396,198

396,198

456,632

451,820