ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2021.0.152 2021.0.152 2022-04-302022-04-302021-05-01falseDevelopment of building projects22falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 12395029 2021-05-01 2022-04-30 12395029 2022-04-30 12395029 2020-01-09 2021-04-30 12395029 2021-04-30 12395029 c:Director1 2021-05-01 2022-04-30 12395029 d:OfficeEquipment 2021-05-01 2022-04-30 12395029 d:OfficeEquipment 2022-04-30 12395029 d:OfficeEquipment 2021-04-30 12395029 d:OfficeEquipment d:OwnedOrFreeholdAssets 2021-05-01 2022-04-30 12395029 d:ComputerEquipment 2021-05-01 2022-04-30 12395029 d:ComputerEquipment 2022-04-30 12395029 d:ComputerEquipment 2021-04-30 12395029 d:ComputerEquipment d:OwnedOrFreeholdAssets 2021-05-01 2022-04-30 12395029 d:OwnedOrFreeholdAssets 2021-05-01 2022-04-30 12395029 d:CurrentFinancialInstruments 2022-04-30 12395029 d:CurrentFinancialInstruments 2021-04-30 12395029 d:CurrentFinancialInstruments d:WithinOneYear 2022-04-30 12395029 d:CurrentFinancialInstruments d:WithinOneYear 2021-04-30 12395029 d:ShareCapital 2021-05-01 2022-04-30 12395029 d:ShareCapital 2022-04-30 12395029 d:ShareCapital 2021-04-30 12395029 d:RetainedEarningsAccumulatedLosses 2021-05-01 2022-04-30 12395029 d:RetainedEarningsAccumulatedLosses 2022-04-30 12395029 d:RetainedEarningsAccumulatedLosses 2021-04-30 12395029 c:OrdinaryShareClass1 2021-05-01 2022-04-30 12395029 c:OrdinaryShareClass1 2022-04-30 12395029 c:OrdinaryShareClass1 2021-04-30 12395029 c:OrdinaryShareClass2 2021-05-01 2022-04-30 12395029 c:OrdinaryShareClass2 2022-04-30 12395029 c:OrdinaryShareClass2 2021-04-30 12395029 c:OrdinaryShareClass3 2021-05-01 2022-04-30 12395029 c:OrdinaryShareClass3 2022-04-30 12395029 c:OrdinaryShareClass3 2021-04-30 12395029 c:FRS102 2021-05-01 2022-04-30 12395029 c:AuditExempt-NoAccountantsReport 2021-05-01 2022-04-30 12395029 c:FullAccounts 2021-05-01 2022-04-30 12395029 c:PrivateLimitedCompanyLtd 2021-05-01 2022-04-30 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 12395029


NORTHCOTE BUILDING CONSULTANCY








UNAUDITED

PAGES FOR FILING WITH THE REGISTRAR

FOR THE PERIOD ENDED 30 APRIL 2022

 
NORTHCOTE BUILDING CONSULTANCY
REGISTERED NUMBER: 12395029

BALANCE SHEET
AS AT 30 APRIL 2022

2022
2021
Note
£
£

Fixed assets
  

Tangible assets
 4 
3,848
3,767

  
3,848
3,767

Current assets
  

Debtors: amounts falling due within one year
 5 
83,097
24,649

Cash at bank and in hand
 6 
63,909
98,213

  
147,006
122,862

Creditors: amounts falling due within one year
 7 
(74,175)
(58,331)

Net current assets
  
 
 
72,831
 
 
64,531

Total assets less current liabilities
  
76,679
68,298

  

Net assets
  
76,679
68,298


Capital and reserves
  

Called up share capital 
 8 
300
300

Profit and loss account
  
76,379
67,998

  
76,679
68,298


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the period in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The Company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 


................................................
J R Grubb
Director
Page 1

 
NORTHCOTE BUILDING CONSULTANCY
REGISTERED NUMBER: 12395029
    
BALANCE SHEET (CONTINUED)
AS AT 30 APRIL 2022


Date: 11 January 2023

The notes on pages 4 to 8 form part of these financial statements.

Page 2

 
NORTHCOTE BUILDING CONSULTANCY
 

STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 30 APRIL 2022


Called up share capital
Profit and loss account
Total equity

£
£
£

At 1 May 2021
-
67,998
67,998


Comprehensive income for the period

Profit for the period

-
186,147
186,147


Other comprehensive income for the period
-
-
-


Total comprehensive income for the period
-
186,147
186,147

Dividends: Equity capital
-
(177,766)
(177,766)

Shares issued during the period
300
-
300


Total transactions with owners
300
(177,766)
(177,466)


At 30 April 2022
300
76,379
76,679


The notes on pages 4 to 8 form part of these financial statements.

Page 3

 
NORTHCOTE BUILDING CONSULTANCY
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 APRIL 2022

1.


General information

Northcote Building Consultancy Limited is a private company limited by share captial, incorporated in Endgland and Wales registration number 12395029. The registered address for the company is, 1 Vincent Square, London, SW1P 2PN

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 4

 
NORTHCOTE BUILDING CONSULTANCY
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 APRIL 2022

2.Accounting policies (continued)

 
2.4

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.5

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Office equipment
-
Computer equipment
-
25%
straight-line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.7

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 5

 
NORTHCOTE BUILDING CONSULTANCY
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 APRIL 2022

2.Accounting policies (continued)

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.9

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.10

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 
2.11

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including the directors, during the period was as follows:


       30 April
        period
        30 April
        2022
        2021
            No.
            No.







Directors
2
2

Page 6

 
NORTHCOTE BUILDING CONSULTANCY
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 APRIL 2022

4.


Tangible fixed assets





Office equipment
Computer equipment
Total

£
£
£



Cost or valuation


At 1 May 2021
-
4,711
4,711


Additions
600
859
1,459



At 30 April 2022

600
5,570
6,170



Depreciation


At 1 May 2021
-
944
944


Charge for the period on owned assets
75
1,303
1,378



At 30 April 2022

75
2,247
2,322



Net book value



At 30 April 2022
525
3,323
3,848


5.


Debtors

2022
2021
£
£


Trade debtors
74,141
24,649

Other debtors
2,834
-

Prepayments and accrued income
6,122
-

83,097
24,649



6.


Cash and cash equivalents

2022
2021
£
£

Cash at bank and in hand
63,909
98,212

63,909
98,212


Page 7

 
NORTHCOTE BUILDING CONSULTANCY
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 APRIL 2022

7.


Creditors: Amounts falling due within one year

2022
2021
£
£

Trade creditors
6,095
-

Corporation tax
43,560
45,725

Other taxation and social security
23,019
11,260

Other creditors
1,171
1,046

Accruals and deferred income
330
300

74,175
58,331



8.


Share capital

2022
2021
£
£
Allotted, called up and fully paid



100 (2021 - 100) Ordinary shares of £1.00 each
100
100
100 (2021 - 100) Ordinary Class A shares of £1.00 each
100
100
100 (2021 - 100) Ordinary Class B shares of £1.00 each
100
100

300

300



9.


Pension commitments


10.


Related party transactions

Included within other creditors is a balance of £1,046 owed to the directors. There are no fixed repayment terms nor interest charged. 

 
Page 8