ACCOUNTS - Final Accounts


Caseware UK (AP4) 2021.0.152 2021.0.152 2022-03-312022-03-312427The principal activity is that of property management, estate agency and surveying.2021-04-01falsefalsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. OC371523 2021-04-01 2022-03-31 OC371523 2020-04-01 2021-03-31 OC371523 2022-03-31 OC371523 2021-03-31 OC371523 c:Buildings c:LongLeaseholdAssets 2021-04-01 2022-03-31 OC371523 c:Buildings c:LongLeaseholdAssets 2022-03-31 OC371523 c:Buildings c:LongLeaseholdAssets 2021-03-31 OC371523 c:FurnitureFittings 2021-04-01 2022-03-31 OC371523 c:FurnitureFittings 2022-03-31 OC371523 c:FurnitureFittings 2021-03-31 OC371523 c:FurnitureFittings c:OwnedOrFreeholdAssets 2021-04-01 2022-03-31 OC371523 c:OfficeEquipment 2021-04-01 2022-03-31 OC371523 c:OfficeEquipment 2022-03-31 OC371523 c:OfficeEquipment 2021-03-31 OC371523 c:OfficeEquipment c:OwnedOrFreeholdAssets 2021-04-01 2022-03-31 OC371523 c:OwnedOrFreeholdAssets 2021-04-01 2022-03-31 OC371523 c:CurrentFinancialInstruments 2022-03-31 OC371523 c:CurrentFinancialInstruments 2021-03-31 OC371523 c:CurrentFinancialInstruments 2 2022-03-31 OC371523 c:CurrentFinancialInstruments 2 2021-03-31 OC371523 c:CurrentFinancialInstruments c:WithinOneYear 2022-03-31 OC371523 c:CurrentFinancialInstruments c:WithinOneYear 2021-03-31 OC371523 e:FRS102 2021-04-01 2022-03-31 OC371523 e:AuditExempt-NoAccountantsReport 2021-04-01 2022-03-31 OC371523 e:FullAccounts 2021-04-01 2022-03-31 OC371523 e:LimitedLiabilityPartnershipLLP 2021-04-01 2022-03-31 OC371523 c:WithinOneYear 2022-03-31 OC371523 c:WithinOneYear 2021-03-31 OC371523 c:BetweenOneFiveYears 2022-03-31 OC371523 c:BetweenOneFiveYears 2021-03-31 OC371523 c:MoreThanFiveYears 2022-03-31 OC371523 c:MoreThanFiveYears 2021-03-31 OC371523 e:PartnerLLP1 2021-04-01 2022-03-31 OC371523 c:FurtherSpecificReserve3ComponentTotalEquity 2022-03-31 OC371523 c:FurtherSpecificReserve3ComponentTotalEquity 2021-03-31 iso4217:GBP xbrli:pure

Registered number: OC371523










SALTER REX LLP








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2022

 
SALTER REX LLP
REGISTERED NUMBER: OC371523

BALANCE SHEET
AS AT 31 MARCH 2022

2022
2021
Note
£
£

Fixed assets
  

Tangible assets
 4 
28,862
33,880

  
28,862
33,880

Current assets
  

Debtors: amounts falling due within one year
 5 
576,866
1,063,442

Cash at bank and in hand
 6 
13,298
33,121

  
590,164
1,096,563

Creditors: Amounts Falling Due Within One Year
 7 
(584,556)
(1,090,507)

Net current assets
  
 
 
5,608
 
 
6,056

  

Net assets
  
34,470
39,936


Represented by:
  

Loans and other debts due to members within one year
  

Other amounts
  
34,470
39,936

  
34,470
39,936

  

  
34,470
39,936


Total members' interests
  

Amounts due from members (included in debtors)
 5 
(350,118)
(474,190)

Loans and other debts due to members
  
34,470
39,936

  
(315,648)
(434,254)


The financial statements have been prepared and delivered in accordance with the provisions applicable to entities subject to the small LLPs regime.

The entity was entitled to exemption from audit under section 477 of the Companies Act 2006, as applied by The Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008.

The members acknowledge their responsibilities for complying with the requirements of the Companies Act 2006, as applied by The Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008, with respect to accounting records and the preparation of financial statements.


Page 1

 
SALTER REX LLP
REGISTERED NUMBER: OC371523
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2022

The entity has opted not to file the statement of comprehensive income in accordance with the provisions applicable to entities subject to the small LLPs regime.

The financial statements were approved and authorised for issue by the members and were signed on their behalf on 12 January 2023.




A Harvey
Designated member

The notes on pages 4 to 8 form part of these financial statements.

Page 2

 
SALTER REX LLP
 

RECONCILIATION OF MEMBERS' INTERESTS
FOR THE YEAR ENDED 31 MARCH 2022




DEBT
Loans and other debts due to members less any amounts due from members in debtors
Other amounts
Total

£
£

Amounts due from members 

(489,122)
(489,122)

Balance at 1 April 2020 
(489,122)
(489,122)

Members' remuneration charged as an expense
 
12,508
12,508

Members' interests after profit for the year
(476,614)
(476,614)

Other division of profits
91,755
91,755

Drawings
 
(49,395)
(49,395)

Amounts due to members
39,936
39,936

Amounts due from members
 
(474,190)
(474,190)

Balance at 31 March 2021
(434,254)
(434,254)

Members' remuneration charged as an expense
 
12,501
12,501

Members' interests after profit for the year
(421,753)
(421,753)

Other division of profits
25,183
25,183

Amounts introduced by members
151,504
151,504

Drawings
 
(70,582)
(70,582)

Amounts due to members
34,470
34,470

Amounts due from members
 
(350,118)
(350,118)

Balance at 31 March 2022 
(315,648)
(315,648)

There are no existing restrictions or limitations which impact the ability of the members of the LLP to reduce the amount of Members' other interests.

Page 3

 
SALTER REX LLP
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

1.


General information

Salter Rex LLP is a Limited Liability Partnership, incorporated in England and Wales, registration number OC371523 . The address of the registered office is 14th Floor, 33 Cavendish Square, London, W1G 0PW.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006 and the requirements of the Statement of Recommended Practice "Accounting by Limited Liability Partnerships".

The following principal accounting policies have been applied:

 
2.2

Going concern

The financial statements are prepared on a going concern basis. The basis is considered appropriate as the members have indicated that they will continue to provide support until such time as the LLP is able to meet all of it liabilities as they fall due. 

 
2.3

Revenue

Revenue represents amounts receivable for services net of VAT and trade discounts. Property management income is recognised when the service is provided whilst fees relating to Estate Agency and Surveying are recognised on exchange of contracts and completion of the work, respectively.

 
2.4

Operating leases: the LLP as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

The LLP has taken advantage of the optional exemption available on transition to FRS 102 which allows lease incentives on leases entered into before the date of transition to the standard 01 April 2016 to continue to be charged over the period to the first market rent review rather than the term of the lease.

 
2.5

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. 
Grants of a revenue nature are recognised in the Statement of Comprehensive Income in the same period as the related expenditure.

 
2.6

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 4

 
SALTER REX LLP
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

2.Accounting policies (continued)

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Long-term leasehold property
-
Straight line basis over the period of the lease
Fixtures and fittings
-
3-10 years straight line
Office equipment
-
5-10 years straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.8

Debtors

Short term debtors are measured at transaction price, less any impairment.

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

 
2.10

Creditors

Short term creditors are measured at the transaction price.

 
2.11

Financial instruments

The LLP only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of Comprehensive Income.

Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Page 5

 
SALTER REX LLP
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

2.Accounting policies (continued)

  
2.12

Client Monies

Monies held on behalf of clients have been excluded from both the assets and liabilities. The balance held at the period end was £3,532,867 (2021: £1,844,671).


3.


Employees

The average monthly number of employees, including directors, during the year was 24 (2021 - 27).


4.


Tangible fixed assets





Long-term leasehold property
Fixtures and fittings
Office equipment
Total

£
£
£
£



Cost or valuation


At 1 April 2021
5,000
89,927
64,934
159,861


Additions
-
2,628
4,470
7,098


Disposals
-
(5,447)
(43,820)
(49,267)



At 31 March 2022

5,000
87,108
25,584
117,692



Depreciation


At 1 April 2021
5,000
64,952
56,029
125,981


Charge for the year on owned assets
-
8,323
3,588
11,911


Disposals
-
(5,242)
(43,820)
(49,062)



At 31 March 2022

5,000
68,033
15,797
88,830



Net book value



At 31 March 2022
-
19,075
9,787
28,862



At 31 March 2021
-
24,975
8,905
33,880

Page 6

 
SALTER REX LLP
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

5.


Debtors

2022
2021
£
£


Trade debtors
131,326
186,768

Other debtors
-
350,548

Prepayments and accrued income
95,422
51,936

Amounts due from members
350,118
474,190

576,866
1,063,442



6.


Cash and cash equivalents

2022
2021
£
£

Cash at bank and in hand
13,298
33,121



7.


Creditors: Amounts falling due within one year

2022
2021
£
£

Trade creditors
73,018
60,997

Other taxation and social security
68,015
77,218

Other creditors
406,207
12,924

Accruals and deferred income
37,316
939,368

584,556
1,090,507


Page 7

 
SALTER REX LLP
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

8.


Commitments under operating leases

At 31 March 2022 the LLP had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2022
2021
£
£


Not later than 1 year
118,398
128,844

Later than 1 year and not later than 5 years
225,924
325,026

Later than 5 years
107,250
123,750

451,572
577,620

Included in the above operating lease later than 5 years are amounts due of £107,250 for a lease expiring in 2033.

 
Page 8