Chemicals Limited - Accounts to registrar (filleted) - small 18.2

Chemicals Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v21.4.0.171 01993054 director 1.4.20 31.3.21 31.3.21 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure019930542020-03-31019930542021-03-31019930542020-04-012021-03-31019930542019-03-31019930542019-04-012020-03-31019930542020-03-3101993054ns16:EnglandWales2020-04-012021-03-3101993054ns15:PoundSterling2020-04-012021-03-3101993054ns11:Director12020-04-012021-03-3101993054ns11:PrivateLimitedCompanyLtd2020-04-012021-03-3101993054ns11:SmallEntities2020-04-012021-03-3101993054ns11:AuditExempt-NoAccountantsReport2020-04-012021-03-3101993054ns11:SmallCompaniesRegimeForDirectorsReport2020-04-012021-03-3101993054ns11:SmallCompaniesRegimeForAccounts2020-04-012021-03-3101993054ns11:FullAccounts2020-04-012021-03-3101993054ns11:RegisteredOffice2020-04-012021-03-3101993054ns6:CurrentFinancialInstruments2021-03-3101993054ns6:CurrentFinancialInstruments2020-03-3101993054ns6:Non-currentFinancialInstruments2021-03-3101993054ns6:Non-currentFinancialInstruments2020-03-3101993054ns6:ShareCapital2021-03-3101993054ns6:ShareCapital2020-03-3101993054ns6:RetainedEarningsAccumulatedLosses2021-03-3101993054ns6:RetainedEarningsAccumulatedLosses2020-03-3101993054ns6:LandBuildings2020-03-3101993054ns6:PlantMachinery2020-03-3101993054ns6:FurnitureFittings2020-03-3101993054ns6:LandBuildings2020-04-012021-03-3101993054ns6:PlantMachinery2020-04-012021-03-3101993054ns6:FurnitureFittings2020-04-012021-03-3101993054ns6:LandBuildings2021-03-3101993054ns6:PlantMachinery2021-03-3101993054ns6:FurnitureFittings2021-03-3101993054ns6:LandBuildings2020-03-3101993054ns6:PlantMachinery2020-03-3101993054ns6:FurnitureFittings2020-03-3101993054ns6:MotorVehicles2020-03-3101993054ns6:ComputerEquipment2020-03-3101993054ns6:MotorVehicles2020-04-012021-03-3101993054ns6:ComputerEquipment2020-04-012021-03-3101993054ns6:MotorVehicles2021-03-3101993054ns6:ComputerEquipment2021-03-3101993054ns6:MotorVehicles2020-03-3101993054ns6:ComputerEquipment2020-03-3101993054ns6:LeasedAssetsHeldAsLesseens6:MotorVehicles2020-03-3101993054ns6:LeasedAssetsHeldAsLesseens6:MotorVehicles2020-04-012021-03-3101993054ns6:LeasedAssetsHeldAsLesseens6:MotorVehicles2021-03-3101993054ns6:LeasedAssetsHeldAsLesseens6:MotorVehicles2020-03-3101993054ns6:CurrentFinancialInstrumentsns6:WithinOneYear2021-03-3101993054ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-03-3101993054ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2021-03-3101993054ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2020-03-3101993054ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2021-03-3101993054ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2020-03-3101993054ns6:MoreThanFiveYearsns6:Non-currentFinancialInstruments2021-03-3101993054ns6:MoreThanFiveYearsns6:Non-currentFinancialInstruments2020-03-3101993054ns6:CurrentFinancialInstrumentsns6:HirePurchaseContractsns6:WithinOneYear2021-03-3101993054ns6:CurrentFinancialInstrumentsns6:HirePurchaseContractsns6:WithinOneYear2020-03-3101993054ns6:HirePurchaseContractsns6:BetweenOneFiveYears2021-03-3101993054ns6:HirePurchaseContractsns6:BetweenOneFiveYears2020-03-3101993054ns6:HirePurchaseContracts2021-03-3101993054ns6:HirePurchaseContracts2020-03-3101993054ns6:WithinOneYear2021-03-3101993054ns6:WithinOneYear2020-03-3101993054ns6:BetweenOneFiveYears2021-03-3101993054ns6:BetweenOneFiveYears2020-03-3101993054ns6:AllPeriods2021-03-3101993054ns6:AllPeriods2020-03-3101993054ns6:Secured2021-03-3101993054ns6:Secured2020-03-3101993054ns6:DeferredTaxation2020-03-3101993054ns6:DeferredTaxation2020-04-012021-03-3101993054ns6:DeferredTaxation2021-03-31
REGISTERED NUMBER: 01993054 (England and Wales)















CHEMICALS LIMITED

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2021






CHEMICALS LIMITED (REGISTERED NUMBER: 01993054)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


CHEMICALS LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MARCH 2021







DIRECTOR: J W Foster





REGISTERED OFFICE: Clarke Nicklin House
Brooks Drive
Cheadle Royal Business Park
Cheadle
Cheshire
SK8 3TD





REGISTERED NUMBER: 01993054 (England and Wales)





ACCOUNTANTS: Clarke Nicklin LLP
Chartered Accountants
Clarke Nicklin House
Brooks Drive
Cheadle Royal Business Park
Cheadle
Cheshire
SK8 3TD

CHEMICALS LIMITED (REGISTERED NUMBER: 01993054)

BALANCE SHEET
31 MARCH 2021

2021 2020
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 132,381 156,945

CURRENT ASSETS
Stocks 175,000 235,000
Debtors 5 606,944 372,856
Cash at bank and in hand 175,809 46,451
957,753 654,307
CREDITORS
Amounts falling due within one year 6 479,775 498,998
NET CURRENT ASSETS 477,978 155,309
TOTAL ASSETS LESS CURRENT
LIABILITIES

610,359

312,254

CREDITORS
Amounts falling due after more than one
year

7

(170,000

)

(25,580

)

PROVISIONS FOR LIABILITIES 10 (15,583 ) (12,610 )
NET ASSETS 424,776 274,064

CAPITAL AND RESERVES
Called up share capital 11 316 316
Retained earnings 424,460 273,748
SHAREHOLDERS' FUNDS 424,776 274,064

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2021.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2021 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

CHEMICALS LIMITED (REGISTERED NUMBER: 01993054)

BALANCE SHEET - continued
31 MARCH 2021


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the director and authorised for issue on 15 December 2021 and were signed by:





J W Foster - Director


CHEMICALS LIMITED (REGISTERED NUMBER: 01993054)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021


1. STATUTORY INFORMATION

Chemicals Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents net invoiced sales of goods, exclusive of value added tax, with invoices issued upon dispatch of goods.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.

Freehold property- 4% straight line
Plant and machinery- 20% reducing balance
Fixtures and fittings- 25% reducing balance
Motor vehicles- 25% reducing balance
Computer equipment- 25% reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

CHEMICALS LIMITED (REGISTERED NUMBER: 01993054)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2021


2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Debt factoring
The company uses a debt factoring facility and has adopted separate presentation whereby gross debts are included as an asset and the amount due from the factoring company is included within creditors. The interest and charges are recognised as they accrue and are included in the profit and loss account.

Government grants
Grant income receivable under the Coronavirus Job Retention Scheme ("CJRS") is recognised in the Statement of Income and Retained Earnings on a straight line basis over the furlough period for each relevant employee.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 9 (2020 - 10 ) .

4. TANGIBLE FIXED ASSETS
Fixtures
Freehold Plant and and
property machinery fittings
£    £    £   
COST
At 1 April 2020 79,173 227,115 68,014
Additions - 21,900 8,642
Disposals - - -
At 31 March 2021 79,173 249,015 76,656
DEPRECIATION
At 1 April 2020 26,627 181,202 57,798
Charge for year 3,167 13,562 4,715
Eliminated on disposal - - -
At 31 March 2021 29,794 194,764 62,513
NET BOOK VALUE
At 31 March 2021 49,379 54,251 14,143
At 31 March 2020 52,546 45,913 10,216

CHEMICALS LIMITED (REGISTERED NUMBER: 01993054)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2021


4. TANGIBLE FIXED ASSETS - continued

Motor Computer
vehicles equipment Totals
£    £    £   
COST
At 1 April 2020 86,039 79,390 539,731
Additions - 7,833 38,375
Disposals (55,810 ) - (55,810 )
At 31 March 2021 30,229 87,223 522,296
DEPRECIATION
At 1 April 2020 48,609 68,550 382,786
Charge for year 3,254 4,668 29,366
Eliminated on disposal (22,237 ) - (22,237 )
At 31 March 2021 29,626 73,218 389,915
NET BOOK VALUE
At 31 March 2021 603 14,005 132,381
At 31 March 2020 37,430 10,840 156,945

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Motor
vehicles
£   
COST
At 1 April 2020 55,810
Disposals (55,810 )
At 31 March 2021 -
DEPRECIATION
At 1 April 2020 19,185
Charge for year 3,052
Eliminated on disposal (22,237 )
At 31 March 2021 -
NET BOOK VALUE
At 31 March 2021 -
At 31 March 2020 36,625

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Trade debtors 589,796 361,071
Other debtors 15,845 9,419
Prepayments and accrued income 1,303 2,366
606,944 372,856

CHEMICALS LIMITED (REGISTERED NUMBER: 01993054)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2021


6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Bank loans and overdrafts 30,000 -
Hire purchase contracts (see note 8) - 26,539
Trade creditors 345,913 208,292
Corporation tax 41,970 26,184
Social security and other taxes 1,394 18,638
VAT 38,050 27,541
Other creditors 422 10,095
Factoring advance - 175,548
Directors' current accounts 2,067 2,771
Accrued expenses 19,959 3,390
479,775 498,998

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2021 2020
£    £   
Bank loans - 1-2 years 40,000 -
Bank loans - 2-5 years 120,000 -
Bank loans - after 5 years 10,000 -
Hire purchase contracts (see note 8) - 25,580
170,000 25,580

Amounts falling due in more than five years:

Repayable by instalments
Bank loans - after 5 years 10,000 -

8. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase contracts
2021 2020
£    £   
Net obligations repayable:
Within one year - 26,539
Between one and five years - 25,580
- 52,119

CHEMICALS LIMITED (REGISTERED NUMBER: 01993054)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2021


8. LEASING AGREEMENTS - continued

Non-cancellable operating leases
2021 2020
£    £   
Within one year 24,163 15,874
Between one and five years 27,723 21,863
51,886 37,737

9. SECURED DEBTS

The following secured debts are included within creditors:

2021 2020
£    £   
Bank loans 200,000 -
Hire purchase contracts - 52,119
Factoring advance - 175,548
200,000 227,667

10. PROVISIONS FOR LIABILITIES
2021 2020
£    £   
Deferred tax 15,583 12,610

Deferred
tax
£   
Balance at 1 April 2020 12,610
Charge to Statement of Income and Retained Earnings during year 2,973
Balance at 31 March 2021 15,583

The deferred tax liability relates to accelerated capital allowances.




CHEMICALS LIMITED (REGISTERED NUMBER: 01993054)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2021


11. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2020 2019
value: £ £
135 Ordinary £1 135 135
135 Ordinary A £1 135 135
30 Ordinary B £1 30 30
16 Ordinary C £1 16 16
316 316


12. RELATED PARTY DISCLOSURES

During the year dividends of £43,000 (2020: £40,000) were paid to Mrs S Foster, the wife of the director J W Foster and £31,000 (2020: £26,500) to Mr J D W Foster, the son of the director J W Foster.

13. ULTIMATE CONTROLLING PARTY

The company is controlled by J W Foster.