Uxrule Limited Filleted accounts for Companies House (small and micro)

7 false false false false false false false false false true false false false false false false No description of principal activity 2020-01-01 Sage Accounts Production Advanced 2021 - FRS102_2021 xbrli:pure xbrli:shares iso4217:GBP 03388394 2020-01-01 2020-12-31 03388394 2020-12-31 03388394 2019-12-31 03388394 2019-01-01 2019-12-31 03388394 2019-12-31 03388394 core:FurnitureFittings 2020-01-01 2020-12-31 03388394 bus:Director1 2020-01-01 2020-12-31 03388394 core:FurnitureFittings 2019-12-31 03388394 core:LandBuildings core:OwnedOrFreeholdAssets 2020-12-31 03388394 core:FurnitureFittings 2020-12-31 03388394 core:WithinOneYear 2020-12-31 03388394 core:WithinOneYear 2019-12-31 03388394 core:AfterOneYear 2020-12-31 03388394 core:AfterOneYear 2019-12-31 03388394 core:UKTax 2019-01-01 2019-12-31 03388394 core:ShareCapital 2020-12-31 03388394 core:ShareCapital 2019-12-31 03388394 core:RetainedEarningsAccumulatedLosses 2020-12-31 03388394 core:RetainedEarningsAccumulatedLosses 2019-12-31 03388394 core:LandBuildings core:OwnedOrFreeholdAssets 2019-12-31 03388394 core:FurnitureFittings 2019-12-31 03388394 bus:SmallEntities 2020-01-01 2020-12-31 03388394 bus:AuditExemptWithAccountantsReport 2020-01-01 2020-12-31 03388394 bus:FullAccounts 2020-01-01 2020-12-31 03388394 bus:SmallCompaniesRegimeForAccounts 2020-01-01 2020-12-31 03388394 bus:PrivateLimitedCompanyLtd 2020-01-01 2020-12-31 03388394 core:AfterOneYear 2020-01-01 2020-12-31 03388394 core:EntitiesControlledByKeyManagementPersonnel 2020-01-01 2020-12-31

COMPANY REGISTRATION NUMBER: 03388394

UXRULE LIMITED

Filleted Unaudited Financial Statements

For the year ended

31 December 2020

UXRULE LIMITED

Financial Statements

Year ended 31 December 2020

CONTENTS	PAGES

Balance Sheet	1 to 2

Notes to the Financial Statements	3 to 6

UXRULE LIMITED

Balance Sheet

31 December 2020

	2020		2019
Note	£	£	£	£

Fixed assets

Tangible assets	6		2,001,162		2,001,549

Current assets

Debtors	7	844,565	861,025
Cash at bank and in hand		354,232	386,312
		-------------	-------------
		1,198,797	1,247,337

Creditors: amounts falling due within one year	8	( 127,125)		( 151,458)
		-------------		-------------
Net current assets			1,071,672		1,095,879
			-------------		-------------
Total assets less current liabilities			3,072,834		3,097,428

Creditors: amounts falling due after more than one year	9		( 906,824)		( 945,238)

Provisions

Deferred tax	( 7,178)	( 7,178)
	-------------	-------------
Net assets	2,158,832	2,145,012
	-------------	-------------

UXRULE LIMITED

Balance Sheet (continued)

31 December 2020

	2020		2019
Note	£	£	£	£

Capital and reserves

Called up share capital	100	100
Profit and loss account	2,158,732	2,144,912
	-------------	-------------
Shareholders funds	2,158,832	2,145,012
	-------------	-------------

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.

In accordance with section 444 of the Companies Act 2006, the profit and loss account has not been delivered.

For the year ending 31 December 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;

- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .

These financial statements were approved by the board of directors and authorised for issue on 16 December 2021 , and are signed on behalf of the board by:

Mr S Berger

Director

Company registration number: 03388394

UXRULE LIMITED

Notes to the Financial Statements

Year ended 31 December 2020

1. General information

The company is a private company limited by shares, registered in England and Wales. The address of the registered office is New Burlington House, 1075 Finchley Road, NW11 0PU, London.

2. Statement of compliance

These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.

3. Accounting policies

Basis of preparation

The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.

The financial statements are prepared in sterling, which is the functional currency of the entity.

Judgements and key sources of estimation uncertainty

In the application of the Company's accounting policies, the Directors are required to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates. The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods. The Directors do not consider there are any critical judgements or sources of estimation uncertainty requiring disclosure beyond the accounting policies listed below.

Turnover

The turnover shown in the profit and loss account represents amounts invoiced during the year.

Taxation

The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.

Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.

Investment properties

Investment properties are properties which are held either to earn rental income or for capital appreciation or for both. Investment properties are recognised initially at cost. Subsequent to initial recognition - - Investment properties whose fair value can be measured reliably are held at fair value. Any gains or losses arising from changes in the fair value are recognised in the profit and loss account in the period that they arise; and - No depreciation is provided in respect of investment properties applying the fair value model. Investment property fair value is determined by the directors, based on their understanding of property market conditions and the specific property concerned, using a sales valuation approach, derived from recent comparable transactions and market yields, adjusted by applying discounts to reflect status of occupation and condition. Acquisitions and disposals of properties Acquisitions and disposals are considered to have taken place at the date of legal completion and are included in the financial statements accordingly.

Depreciation

Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:

	Fixtures and fittings	-	25% reducing balance

Government grants

Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the company will comply with the conditions attaching to them and the grants will be received. Government grants are recognised using the accrual model. Under the accrual model, government grants relating to revenue are recognised on a systematic basis over the periods in which the company recognises the related costs for which the grant is intended to compensate. Grants that are receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the entity with no future related costs are recognised in income in the period in which it it becomes receivable.

Financial instruments

Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. The Company has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value. Trade and other debtors are recognised at the settlement amount due. Prepayments are valued at the amount prepaid. Creditors and provisions are recognised where the company has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

4. Employee numbers

The average number of persons employed by the company during the year amounted to 7 (2019: 8 ).

5. Tax on profit

Major components of tax income

	2020	2019
	£	£

Current tax:

UK current tax income	–	( 12,882)

Deferred tax:

Origination and reversal of timing differences	–	7,178
	----	-------
Tax on profit	–	( 5,704)
	----	-------

6. Tangible assets

	Freehold investment properties	Fixtures and fittings	Total
	£	£	£
Fair value or cost
At 1 January 2020 and 31 December 2020	2,000,000	15,539	2,015,539
	-------------	---------	-------------
Depreciation
At 1 January 2020	–	13,990	13,990
Charge for the year	–	387	387
	-------------	---------	-------------
At 31 December 2020	–	14,377	14,377
	-------------	---------	-------------
Carrying amount
At 31 December 2020	2,000,000	1,162	2,001,162
	-------------	---------	-------------
At 31 December 2019	2,000,000	1,549	2,001,549
	-------------	---------	-------------

The Company's investment properties were valued by the directors at 31 December 2020 based on their understanding of property market conditions and the specific properties concerned. Residential properties are valued using a sales valuation approach, derived from recent comparable transactions on the market, adjusted by applying discounts to reflect status of occupation and condition. Commercial properties are valued using the income capitalisation method, requiring the application of an appropriate market based yield to net operating income. The historical cost of the properties is £376,129.

7. Debtors

	2020	2019
	£	£
Trade debtors	27,947	26,857
Amounts owed by group undertakings	179,076	171,200
Other debtors	637,542	662,968
	----------	----------
	844,565	861,025
	----------	----------

8. Creditors: amounts falling due within one year

	2020	2019
	£	£
Bank loans and overdrafts	40,800	39,000
Trade creditors	23,552	23,500
Social security and other taxes	–	599
Other creditors	62,773	88,359
	----------	----------
	127,125	151,458
	----------	----------

9. Creditors: amounts falling due after more than one year

	2020	2019
	£	£
Bank loans and overdrafts	906,824	945,238
	----------	----------

The Bank loan is secured by a charge over the Company's investment properties.

10. Related party transactions

Included in Other debtors are loans aggregating £488,481 due from companies connected with the directors and shareholders. The loans are interest-free and repayable on demand.

11. Parent undertaking

The Company is a wholly owned subsidiary of Laranda Limited, a Company incorporated in Great Britain and registered in England.