SANDCASTLE_NURSERY_LTD - Accounts


Company registration number 07498879 (England and Wales)
SANDCASTLE NURSERY LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022
PAGES FOR FILING WITH REGISTRAR
SANDCASTLE NURSERY LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
SANDCASTLE NURSERY LTD
BALANCE SHEET
AS AT
30 JUNE 2022
30 June 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Intangible assets
3
432,511
432,511
Tangible assets
4
34,216
37,090
466,727
469,601
Current assets
Debtors
5
17,772
3,996
Cash at bank and in hand
181,902
106,101
199,674
110,097
Creditors: amounts falling due within one year
6
(83,674)
(55,328)
Net current assets
116,000
54,769
Total assets less current liabilities
582,727
524,370
Capital and reserves
Called up share capital
7
1,000
1,000
Profit and loss reserves
581,727
523,370
Total equity
582,727
524,370
SANDCASTLE NURSERY LTD
BALANCE SHEET (CONTINUED)
AS AT
30 JUNE 2022
30 June 2022
- 2 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 June 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 18 January 2023 and are signed on its behalf by:
Mrs J Winn
Mrs F Elam
Director
Director
Company Registration No. 07498879
SANDCASTLE NURSERY LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022
- 3 -
1
Accounting policies
Company information

Sandcastle Nursery Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 16 Burnham Road, HIGH WYCOMBE, HP14 4NY.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover represents amounts receivable for services.

Revenue represents amounts chargeable in respect of the provision of childcare services.

 

Revenue represents amounts receivable for services provided during the year, net of VAT. Revenue is recognised on a straight line basis over the period to which it relates.

 

Revenue includes government grants from local authorities. Deferred income is included for grant income received in advance for the following year.

1.3
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.4
Intangible fixed assets - goodwill

In the opinion of the directors, and by reference to an active market, the residual value of goodwill is in excess of the cost disclosed in note 3. On this basis the directors have not amortised the goodwill.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation.

Depreciation is recognised so as to write off the cost of assets over their useful lives on the following bases:

Land and buildings Leasehold
Amortised over the term of the lease
Fixtures, fittings & equipment
25% Reducing balance
Computer equipment
25% Reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

SANDCASTLE NURSERY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
1
Accounting policies
(Continued)
- 4 -
1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and represents cash in hand.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are measured at transaction price including transaction costs. Financial assets are classified as receivable within one year and are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, are recognised at transaction price. Financial liabilities are classified as payable within one year and are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities. Trade creditors are recognised at transaction price.

SANDCASTLE NURSERY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
1
Accounting policies
(Continued)
- 5 -
1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.10
Taxation

The tax expense represents the sum of the tax currently payable.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.14
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was

2022
2021
Number
Number
Total
40
33
SANDCASTLE NURSERY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
- 6 -
3
Intangible fixed assets
Goodwill
£
Cost
At 1 July 2021 and 30 June 2022
432,511
Amortisation and impairment
At 1 July 2021 and 30 June 2022
-
0
Carrying amount
At 30 June 2022
432,511
At 30 June 2021
432,511
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 July 2021
27,000
84,449
111,449
Additions
-
0
3,707
3,707
At 30 June 2022
27,000
88,156
115,156
Depreciation and impairment
At 1 July 2021
11,250
63,109
74,359
Depreciation charged in the year
1,125
5,456
6,581
At 30 June 2022
12,375
68,565
80,940
Carrying amount
At 30 June 2022
14,625
19,591
34,216
At 30 June 2021
15,750
21,340
37,090
5
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
-
0
2,925
Other debtors
17,772
1,071
17,772
3,996
SANDCASTLE NURSERY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
- 7 -
6
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans and overdrafts
4,222
-
0
Trade creditors
19,370
3,586
Corporation tax
26,109
16,207
Other creditors
33,973
35,535
83,674
55,328
7
Called up share capital
2022
2021
£
£
Ordinary share capital
Issued and fully paid
1000 Ordinary of £1 each
1,000
1,000
2022-06-302021-07-01false18 January 2023CCH SoftwareCCH Accounts Production 2022.300No description of principal activityMrs J WinnD A WinnMrs F ElamMr D A Winn074988792021-07-012022-06-30074988792022-06-30074988792021-06-3007498879core:NetGoodwill2022-06-3007498879core:NetGoodwill2021-06-3007498879core:LandBuildings2022-06-3007498879core:OtherPropertyPlantEquipment2022-06-3007498879core:LandBuildings2021-06-3007498879core:OtherPropertyPlantEquipment2021-06-3007498879core:CurrentFinancialInstrumentscore:WithinOneYear2022-06-3007498879core:CurrentFinancialInstrumentscore:WithinOneYear2021-06-3007498879core:CurrentFinancialInstruments2022-06-3007498879core:CurrentFinancialInstruments2021-06-3007498879core:ShareCapital2022-06-3007498879core:ShareCapital2021-06-3007498879core:RetainedEarningsAccumulatedLosses2022-06-3007498879core:RetainedEarningsAccumulatedLosses2021-06-3007498879bus:Director12021-07-012022-06-3007498879bus:Director22021-07-012022-06-3007498879core:Goodwill2021-07-012022-06-3007498879core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-07-012022-06-3007498879core:FurnitureFittings2021-07-012022-06-3007498879core:ComputerEquipment2021-07-012022-06-30074988792020-07-012021-06-3007498879core:NetGoodwill2021-06-3007498879core:LandBuildings2021-06-3007498879core:OtherPropertyPlantEquipment2021-06-30074988792021-06-3007498879core:LandBuildings2021-07-012022-06-3007498879core:OtherPropertyPlantEquipment2021-07-012022-06-3007498879core:WithinOneYear2022-06-3007498879core:WithinOneYear2021-06-3007498879bus:PrivateLimitedCompanyLtd2021-07-012022-06-3007498879bus:SmallCompaniesRegimeForAccounts2021-07-012022-06-3007498879bus:FRS1022021-07-012022-06-3007498879bus:AuditExemptWithAccountantsReport2021-07-012022-06-3007498879bus:Director32021-07-012022-06-3007498879bus:CompanySecretary12021-07-012022-06-3007498879bus:FullAccounts2021-07-012022-06-30xbrli:purexbrli:sharesiso4217:GBP