Abbreviated Company Accounts - SWAT UK LIMITED

Abbreviated Company Accounts - SWAT UK LIMITED


Registered Number 03041771

SWAT UK LIMITED

Abbreviated Accounts

31 December 2014

SWAT UK LIMITED Registered Number 03041771

Abbreviated Balance Sheet as at 31 December 2014

Notes 2014 2013
£ £
Fixed assets
Intangible assets 2 14,563 43,723
Tangible assets 3 580,416 556,036
594,979 599,759
Current assets
Stocks 5,436 3,248
Debtors 482,325 627,647
Cash at bank and in hand 1,008,491 931,818
1,496,252 1,562,713
Creditors: amounts falling due within one year (1,114,346) (1,084,351)
Net current assets (liabilities) 381,906 478,362
Total assets less current liabilities 976,885 1,078,121
Provisions for liabilities (62,061) (57,080)
Total net assets (liabilities) 914,824 1,021,041
Capital and reserves
Called up share capital 13,695 13,695
Share premium account 34,400 34,400
Revaluation reserve 296,022 302,063
Other reserves 2 2
Profit and loss account 570,705 670,881
Shareholders' funds 914,824 1,021,041
  • For the year ending 31 December 2014 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.
  • The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
  • The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
  • These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

Approved by the Board on 25 September 2015

And signed on their behalf by:
M J Sturgess, Director

SWAT UK LIMITED Registered Number 03041771

Notes to the Abbreviated Accounts for the period ended 31 December 2014

1Accounting Policies

Basis of measurement and preparation of accounts
Basis of preparation of the financial statements
The financial statements have been prepared on a going concern basis under the historical cost convention as modified by the revaluation of freehold property and in accordance with the Companies Act 2006 and Financial Reporting Standards for Smaller Entities (effective April 2008). The principal accounting policies, which have been applied consistently, are set out below.



Turnover
Turnover represents amounts invoiced in respect of services, net of value added tax.
Turnover is recognised when the right to consideration is obtained through performance of the service.



Tangible fixed assets and depreciation

Tangible fixed assets are stated at historic cost or valuation less accumulated depreciation. Cost includes the original purchase price of the asset and the costs attributable to bringing the asset to its working condition for it's intended use.


Depreciation is calculated on a monthly basis to write down the cost of tangible fixed assets over their expected useful economic lives as follows:


Computer equipment and software 36% straight line per annum
Other equipment 30% reducing balance per annum
Fixtures and fittings 15% reducing balance per annum
Freehold property 2% straight line per annum
Motor vehicles 25% - 40% straight line per annum
Leasehold improvements Period of lease

The value of land is considered to be immaterial given the restrictive covenant over the use of freehold property. Hence the full cost of freehold land and buildings is being depreciated.


Freehold Property

Freehold property is stated at market value.

Stock

Stock is stated at the lower of cost and net realisable value.

Deferred taxation
Deferred taxation is provided on the liability method to take account of timing differences between the treatment of certain items for accounts purposes and their treatments for tax purposes. Full provision is made for all material deferred tax liabilities except that deferred tax is not provided in respect of valuation gains unless there is a binding contract to sell the property.

Pension Costs

The company operates “personal pension plans” whereby the company agrees to pay for eligible employees, a defined contribution into the employee’s own personal pension scheme. The pension charge represents contributions payable by the company for the year. The company’s liability is limited to the amount of contribution. The liability for meeting future pension payments rest solely with the employee’s personal pension scheme.





Dilapidations

Dilapidations are provided for at the directors' best estimate of the amounts payable to return the
leasehold property to its original condition at the end of the lease.

Goodwill and amortisation
Goodwill represents the excess of the cost of acquisitions over the fair value of the trade and assets acquired at the date of acquisition. Goodwill is amortised on a straight line basis over the directors’ estimate of its useful economic life. The estimated economic life of goodwill is 5 years.


Leasing and hire purchase commitments
Where assets are financed by leasing agreements that give rights approximating to ownership, the assets are treated as if they had been purchased outright and capitalised in the balance sheet and depreciated over their useful lives. The corresponding lease or hire purchase obligation is treated in the balance sheet as a liability. The interest element of the rental obligations is charged to the profit and loss account over the period of the lease and represents a constant proportion of the balance of capital repayments outstanding.

2Intangible fixed assets
£
Cost
At 1 January 2014 480,816
Additions -
Disposals -
Revaluations -
Transfers -
At 31 December 2014 480,816
Amortisation
At 1 January 2014 437,093
Charge for the year 29,160
On disposals -
At 31 December 2014 466,253
Net book values
At 31 December 2014 14,563
At 31 December 2013 43,723
3Tangible fixed assets
£
Cost
At 1 January 2014 1,287,996
Additions 116,767
Disposals (53,515)
Revaluations -
Transfers -
At 31 December 2014 1,351,248
Depreciation
At 1 January 2014 731,960
Charge for the year 88,595
On disposals (49,723)
At 31 December 2014 770,832
Net book values
At 31 December 2014 580,416
At 31 December 2013 556,036