APPLECROSS_PROPERTY_PARTN - Accounts


Limited Liability Partnership registration number SO301157 (Scotland)
APPLECROSS PROPERTY PARTNERSHIP LLP
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 5 APRIL 2022
PAGES FOR FILING WITH REGISTRAR
APPLECROSS PROPERTY PARTNERSHIP LLP
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
APPLECROSS PROPERTY PARTNERSHIP LLP
BALANCE SHEET
AS AT
5 APRIL 2022
05 April 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
2
1,445
2,529
Investment properties
3
3,860,000
3,860,000
3,861,445
3,862,529
Current assets
Debtors
4
4,270
3,978
Cash at bank and in hand
37,333
10,521
41,603
14,499
Creditors: amounts falling due within one year
5
(3,226)
(3,706)
Net current assets
38,377
10,793
Total assets less current liabilities
3,899,822
3,873,322
Creditors: amounts falling due after more than one year
6
(2,589,723)
(2,589,723)
Net assets attributable to members
1,310,099
1,283,599
Represented by:
Loans and other debts due to members within one year
7
Amounts due in respect of profits
1,310,087
1,283,587
Members' other interests
7
Members' capital classified as equity
12
12
1,310,099
1,283,599
Total members' interests
7
Loans and other debts due to members
1,310,087
1,283,587
Members' other interests
12
12
1,310,099
1,283,599

The members of the limited liability partnership have elected not to include a copy of the profit and loss account within the financial statements.

APPLECROSS PROPERTY PARTNERSHIP LLP
BALANCE SHEET (CONTINUED)
AS AT 5 APRIL 2022
- 2 -

For the financial year ended 5 April 2022 the limited liability partnership was entitled to exemption from audit under section 477 of the Companies Act 2006 (as applied by the Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008) relating to small limited liability partnerships.

The members acknowledge their responsibilities for complying with the requirements of the Act (as applied to limited liability partnerships) with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to limited liability partnerships subject to the small limited liability partnerships regime.

The financial statements were approved by the members and authorised for issue on 25 May 2022 and are signed on their behalf by:
25 May 2022
Mr G Aggett
Designated member
Limited Liability Partnership Registration No. SO301157
APPLECROSS PROPERTY PARTNERSHIP LLP
NOTES TO THE  FINANCIAL STATEMENTS
FOR THE YEAR ENDED 5 APRIL 2022
- 3 -
1
Accounting policies
Limited liability partnership information

Applecross Property Partnership LLP is a limited liability partnership incorporated in Scotland. The registered office is 4a Glenfinlas Street, Edinburgh, Midlothian, EH3 6AQ.

 

The limited liability partnership's principal activities are disclosed in the Members' Report.

1.1
Accounting convention

These financial statements have been prepared in accordance with the Statement of Recommended Practice "Accounting by Limited Liability Partnerships" issued in December 2018, together with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the limited liability partnership. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

The accounts have been prepared on a going concern basis. Based on the current financial projections the members are satisfied the LLP has sufficient working capital to allow it to continue operations for the foreseeable future. The members have considered a period of at least twelve months from the date of approval of the accounts.

1.3
Turnover
Turnover represents rents receivable from letting during the year.
1.4
Members' participating interests

Members' participation rights are the rights of a member against the LLP that arise under the members' agreement (for example, in respect of amounts subscribed or otherwise contributed remuneration and profits).

 

Members' participation rights in the earnings or assets of the LLP are analysed between those that are, from the LLP's perspective, either a financial liability or equity, in accordance with section 22 of FRS 102. A member's participation rights including amounts subscribed or otherwise contributed by members, for example members' capital, are classed as liabilities unless the LLP has an unconditional right to refuse payment to members, in which case they are classified as equity.

Once an unavoidable obligation has been created in favour of members through allocation of profits or other means, any undrawn profits remaining at the reporting date are shown as ‘Loans and other debts due to members’ to the extent they exceed debts due from a specific member.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Furniture & fittings
25% straight line
APPLECROSS PROPERTY PARTNERSHIP LLP
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 5 APRIL 2022
1
Accounting policies
(Continued)
- 4 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.6
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in the profit and loss account.

 

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The limited liability partnership has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the limited liability partnership's statement of financial position when the limited liability partnership becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

APPLECROSS PROPERTY PARTNERSHIP LLP
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 5 APRIL 2022
1
Accounting policies
(Continued)
- 5 -
Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the limited liability partnership transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the limited liability partnership after deducting all of its liabilities.

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the limited liability partnership’s obligations expire or are discharged or cancelled.

APPLECROSS PROPERTY PARTNERSHIP LLP
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 5 APRIL 2022
- 6 -
2
Tangible fixed assets
Plant and machinery etc
£
Cost
At 6 April 2021 and 5 April 2022
55,706
Depreciation and impairment
At 6 April 2021
53,177
Depreciation charged in the year
1,084
At 5 April 2022
54,261
Carrying amount
At 5 April 2022
1,445
At 5 April 2021
2,529
3
Investment property
2022
£
Fair value
At 6 April 2021 and 5 April 2022
3,860,000

The fair value of the investment property has been arrived at on the basis of a valuation carried out at 8 August 2019 by Graham and Sibbald, who are not connected with the limited liability partnership. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties. In the opinion of the members that valuation was appropriate as at 5 April 2022.

 

On an historical cost basis these would have been included at an original cost of £3,610,400 (2021 - £3,610,400).

4
Debtors
2022
2021
Amounts falling due within one year:
£
£
Other debtors
4,270
3,978
5
Creditors: amounts falling due within one year
2022
2021
£
£
Other creditors
3,226
3,706
APPLECROSS PROPERTY PARTNERSHIP LLP
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 5 APRIL 2022
- 7 -
6
Creditors: amounts falling due after more than one year
2022
2021
£
£
Bank loans and overdrafts
2,589,723
2,589,723

The bank loan is secured. Bank loans and overdrafts comprise two loans of £1,803,112 and £786,611 at interest rates of 3.93%, and a variable rate of 3.5% above the LIBOR, respectively.

APPLECROSS PROPERTY PARTNERSHIP LLP
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 5 APRIL 2022
- 8 -
7
Reconciliation of Members' Interests
EQUITY
DEBT
TOTAL
Members' other interests
Loans and other debts due to members less any amounts due from members in debtors
MEMBERS'
INTERESTS
Members' capital
Other reserves
Total
Other amounts
Total
Total
2022
£
£
£
£
£
£
Members' interests at 6 April 2021
12
-
12
1,283,587
1,283,587
1,283,599
Profit for the financial year available for discretionary division among members
-
26,500
26,500
-
-
26,500
Members' interests after profit for the year
12
26,500
26,512
1,283,587
1,283,587
1,310,099
Allocation of profit for the financial year
-
(26,500)
(26,500)
26,500
26,500
-
Members' interests at 5 April 2022
12
-
12
1,310,087
1,310,087
1,310,099
In the event of a winding up the amounts included in "Loans and other debts due to members" will rank equally with unsecured creditors.
APPLECROSS PROPERTY PARTNERSHIP LLP
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 5 APRIL 2022
- 9 -
8
Loans and other debts due to members

In the event of a winding up the amounts included in "Loans and other debts due to members" will rank equally with unsecured creditors.

2022-04-052021-04-06false25 May 2022CCH SoftwareCCH Accounts Production 2022.30000SO3011572021-04-062022-04-05SO3011572022-04-05SO301157bus:PartnerLLP22021-04-062022-04-05SO301157bus:LimitedLiabilityPartnershipLLP2021-04-062022-04-05SO301157bus:SmallCompaniesRegimeForAccounts2021-04-062022-04-05SO301157bus:FRS1022021-04-062022-04-05SO301157bus:AuditExemptWithAccountantsReport2021-04-062022-04-05SO301157bus:FullAccounts2021-04-062022-04-05SO3011572020-04-062021-04-05xbrli:purexbrli:shares