Offsite Factory Homes Limited - Period Ending 2022-09-30

Offsite Factory Homes Limited - Period Ending 2022-09-30


Offsite Factory Homes Limited 9802237 false 2021-10-01 2022-09-30 2022-09-30 The principal activity of the company is the construction of modular structures. Digita Accounts Production Advanced 6.30.9574.0 true 9802237 2021-10-01 2022-09-30 9802237 2022-09-30 9802237 bus:Director1 1 2022-09-30 9802237 core:RetainedEarningsAccumulatedLosses 2022-09-30 9802237 core:ShareCapital 2022-09-30 9802237 core:CurrentFinancialInstruments 2022-09-30 9802237 core:CurrentFinancialInstruments core:WithinOneYear 2022-09-30 9802237 core:Non-currentFinancialInstruments 2022-09-30 9802237 core:Non-currentFinancialInstruments core:AfterOneYear 2022-09-30 9802237 core:OtherResidualIntangibleAssets 2022-09-30 9802237 core:OtherPropertyPlantEquipment 2022-09-30 9802237 bus:SmallEntities 2021-10-01 2022-09-30 9802237 bus:AuditExemptWithAccountantsReport 2021-10-01 2022-09-30 9802237 bus:FullAccounts 2021-10-01 2022-09-30 9802237 bus:SmallCompaniesRegimeForAccounts 2021-10-01 2022-09-30 9802237 bus:RegisteredOffice 2021-10-01 2022-09-30 9802237 bus:Director1 2021-10-01 2022-09-30 9802237 bus:Director1 1 2021-10-01 2022-09-30 9802237 bus:PrivateLimitedCompanyLtd 2021-10-01 2022-09-30 9802237 bus:Agent1 2021-10-01 2022-09-30 9802237 core:RetainedEarningsAccumulatedLosses 2021-10-01 2022-09-30 9802237 core:ShareCapital 2021-10-01 2022-09-30 9802237 core:OtherResidualIntangibleAssets 2021-10-01 2022-09-30 9802237 core:PatentsTrademarksLicencesConcessionsSimilar 2021-10-01 2022-09-30 9802237 core:OtherPropertyPlantEquipment 2021-10-01 2022-09-30 9802237 core:PlantMachinery 2021-10-01 2022-09-30 9802237 countries:EnglandWales 2021-10-01 2022-09-30 9802237 2021-09-30 9802237 bus:Director1 1 2021-09-30 9802237 core:RetainedEarningsAccumulatedLosses 2021-09-30 9802237 core:ShareCapital 2021-09-30 9802237 core:OtherResidualIntangibleAssets 2021-09-30 9802237 core:CostValuation 2021-09-30 9802237 core:OtherPropertyPlantEquipment 2021-09-30 9802237 2020-10-01 2021-09-30 9802237 2021-09-30 9802237 bus:Director1 1 2021-09-30 9802237 core:RetainedEarningsAccumulatedLosses 2021-09-30 9802237 core:ShareCapital 2021-09-30 9802237 core:CurrentFinancialInstruments 2021-09-30 9802237 core:CurrentFinancialInstruments core:WithinOneYear 2021-09-30 9802237 core:Non-currentFinancialInstruments 2021-09-30 9802237 core:Non-currentFinancialInstruments core:AfterOneYear 2021-09-30 9802237 core:OtherResidualIntangibleAssets 2021-09-30 9802237 core:OtherPropertyPlantEquipment 2021-09-30 9802237 bus:Director1 1 2020-10-01 2021-09-30 9802237 core:RetainedEarningsAccumulatedLosses 2020-10-01 2021-09-30 9802237 core:ShareCapital 2020-10-01 2021-09-30 9802237 2020-09-30 9802237 bus:Director1 1 2020-09-30 9802237 core:RetainedEarningsAccumulatedLosses 2020-09-30 9802237 core:ShareCapital 2020-09-30 iso4217:GBP xbrli:pure

Registration number: 9802237

Offsite Factory Homes Limited

Annual Report and Unaudited Financial Statements (Filleted)

for the Year Ended 30 September 2022

image-name
 

Offsite Factory Homes Limited

Contents

Company Information

1

Accountants' Report

2

Balance Sheet

3 to 4

Statement of Changes in Equity

5

Notes to the Unaudited Financial Statements

6 to 12

 

Offsite Factory Homes Limited

Company Information

Director

Mr. A P Fox

Registered office

20 - 22 Wenlock Road
London
N1 7GU

Accountants

Ritchie Phillips LLP
Chartered Accountants
Ground Floor South Suite
Afon House
Worthing Road
Horsham
West Sussex
RH12 1TL

 

Chartered Accountants' Report to the Director on the Preparation of the Unaudited Statutory Accounts of
Offsite Factory Homes Limited
for the Year Ended 30 September 2022

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Offsite Factory Homes Limited for the year ended 30 September 2022 as set out on pages 3 to 12 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at
http://www.icaew.com/regulation.

This report is made solely to the Board of Directors of Offsite Factory Homes Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of Offsite Factory Homes Limited and state those matters that we have agreed to state to the Board of Directors of Offsite Factory Homes Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Offsite Factory Homes Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Offsite Factory Homes Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Offsite Factory Homes Limited. You consider that Offsite Factory Homes Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Offsite Factory Homes Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Ritchie Phillips LLP
Chartered Accountants
Ground Floor South Suite
Afon House
Worthing Road
Horsham
West Sussex
RH12 1TL

17 January 2023

 

Offsite Factory Homes Limited

(Registration number: 9802237)
Balance Sheet as at 30 September 2022

Note

2022
£

2021
£

Fixed assets

 

Intangible assets

4

800

1,600

Tangible assets

5

7,141

1,120

Investments

6

1,000

1,000

 

8,941

3,720

Current assets

 

Stocks

7

31,050

-

Debtors

8

285,176

50,399

Cash at bank and in hand

 

314,335

6,049

 

630,561

56,448

Creditors: Amounts falling due within one year

9

(401,824)

(29,229)

Net current assets

 

228,737

27,219

Total assets less current liabilities

 

237,678

30,939

Creditors: Amounts falling due after more than one year

9

(38,333)

(43,333)

Provisions for liabilities

(1,357)

(213)

Net assets/(liabilities)

 

197,988

(12,607)

Capital and reserves

 

Called up share capital

1

1

Retained earnings

197,987

(12,608)

Shareholders' funds/(deficit)

 

197,988

(12,607)

For the financial year ending 30 September 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

 

Offsite Factory Homes Limited

(Registration number: 9802237)
Balance Sheet as at 30 September 2022

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 17 January 2023
 

.........................................
Mr. A P Fox
Director

 

Offsite Factory Homes Limited

Statement of Changes in Equity for the Year Ended 30 September 2022

Share capital
£

Retained earnings
£

Total
£

At 1 October 2021

1

(12,608)

(12,607)

Profit for the year

-

285,595

285,595

Dividends

-

(75,000)

(75,000)

At 30 September 2022

1

197,987

197,988

Share capital
£

Retained earnings
£

Total
£

At 1 October 2020

1

(14,069)

(14,068)

Profit for the year

-

1,461

1,461

At 30 September 2021

1

(12,608)

(12,607)

 

Offsite Factory Homes Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2022

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
20 - 22 Wenlock Road
London
N1 7GU
England

The principal place of business is:
115 Tanbridge Park
Horsham
West Sussex
RH12 1SF
United Kingdom

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Offsite Factory Homes Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2022

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

Straight line basis over 4 years

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Trademark

20% straight line

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand .

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Offsite Factory Homes Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2022

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 1 (2021 - 1).

 

Offsite Factory Homes Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2022

4

Intangible assets

Other intangible assets
 £

Total
£

Cost or valuation

At 1 October 2021

4,000

4,000

At 30 September 2022

4,000

4,000

Amortisation

At 1 October 2021

2,400

2,400

Amortisation charge

800

800

At 30 September 2022

3,200

3,200

Carrying amount

At 30 September 2022

800

800

At 30 September 2021

1,600

1,600

5

Tangible assets

Other tangible assets
£

Total
£

Cost or valuation

At 1 October 2021

23,878

23,878

Additions

8,674

8,674

At 30 September 2022

32,552

32,552

Depreciation

At 1 October 2021

22,758

22,758

Charge for the year

2,653

2,653

At 30 September 2022

25,411

25,411

Carrying amount

At 30 September 2022

7,141

7,141

At 30 September 2021

1,120

1,120

 

Offsite Factory Homes Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2022

6

Investments

2022
£

2021
£

Investments in associates

1,000

1,000

Associates

£

Cost

At 1 October 2021

1,000

Provision

Carrying amount

At 30 September 2022

1,000

At 30 September 2021

1,000

7

Stocks

2022
£

2021
£

Raw materials and consumables

31,050

-

8

Debtors

Current

2022
£

2021
£

Trade debtors

-

840

Prepayments

17,005

510

Other debtors

268,171

49,049

 

285,176

50,399

 

Offsite Factory Homes Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2022

9

Creditors

Creditors: amounts falling due within one year

Note

2022
£

2021
£

Due within one year

 

Loans and borrowings

10

5,000

5,000

Trade creditors

 

54,449

6,720

Taxation and social security

 

98,436

4,738

Accruals and deferred income

 

3,833

2,500

Other creditors

 

240,106

10,271

 

401,824

29,229

Creditors: amounts falling due after more than one year

Note

2022
£

2021
£

Due after one year

 

Loans and borrowings

10

38,333

43,333

10

Loans and borrowings

2022
£

2021
£

Non-current loans and borrowings

Bank borrowings

38,333

43,333

2022
£

2021
£

Current loans and borrowings

Bank borrowings

5,000

5,000

 

Offsite Factory Homes Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2022

11

Related party transactions

Transactions with the director

2022

At 1 October 2021
£

Advances to director
£

At 30 September 2022
£

Mr. A P Fox

Mr. A P Fox

31,356

172,547

203,903

       
     

 

2021

At 1 October 2020
£

Advances to director
£

At 30 September 2021
£

Mr. A P Fox

Mr. A P Fox

20,393

11,143

31,356

       
     

 

12

Commitments

Operating leases

The company has future operating lease commitments of £14,453 (2021- £9,200).