ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2021.0.152 2021.0.152 2022-06-302022-06-30falsefalse2021-07-01No description of principal activity11trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 06201353 2021-07-01 2022-06-30 06201353 2020-07-01 2021-06-30 06201353 2022-06-30 06201353 2021-06-30 06201353 2020-07-01 06201353 1 2021-07-01 2022-06-30 06201353 d:Director1 2021-07-01 2022-06-30 06201353 d:RegisteredOffice 2021-07-01 2022-06-30 06201353 c:FreeholdInvestmentProperty 2021-07-01 2022-06-30 06201353 c:FreeholdInvestmentProperty 2022-06-30 06201353 c:FreeholdInvestmentProperty 2021-06-30 06201353 c:FreeholdInvestmentProperty 2 2021-07-01 2022-06-30 06201353 c:CurrentFinancialInstruments 2022-06-30 06201353 c:CurrentFinancialInstruments 2021-06-30 06201353 c:CurrentFinancialInstruments c:WithinOneYear 2022-06-30 06201353 c:CurrentFinancialInstruments c:WithinOneYear 2021-06-30 06201353 c:ShareCapital 2022-06-30 06201353 c:ShareCapital 2021-06-30 06201353 c:ShareCapital 2020-07-01 06201353 c:CapitalRedemptionReserve 2022-06-30 06201353 c:CapitalRedemptionReserve 2021-06-30 06201353 c:CapitalRedemptionReserve 2020-07-01 06201353 c:RetainedEarningsAccumulatedLosses 2021-07-01 2022-06-30 06201353 c:RetainedEarningsAccumulatedLosses 2022-06-30 06201353 c:RetainedEarningsAccumulatedLosses 2020-07-01 2021-06-30 06201353 c:RetainedEarningsAccumulatedLosses 2021-06-30 06201353 c:RetainedEarningsAccumulatedLosses 2020-07-01 06201353 d:FRS102 2021-07-01 2022-06-30 06201353 d:Audited 2021-07-01 2022-06-30 06201353 d:FullAccounts 2021-07-01 2022-06-30 06201353 d:PrivateLimitedCompanyLtd 2021-07-01 2022-06-30 06201353 d:SmallCompaniesRegimeForAccounts 2021-07-01 2022-06-30 06201353 c:AcceleratedTaxDepreciationDeferredTax 2022-06-30 06201353 6 2021-07-01 2022-06-30 iso4217:GBP xbrli:pure
Company registration number: 06201353







FINANCIAL STATEMENTS
FOR THE YEAR ENDED
30 JUNE 2022


AMPLICON GROUP LIMITED






































img46b7.png                        

 


AMPLICON GROUP LIMITED
 



CONTENTS



Page
Company Information
1
Statement of Financial Position
2
Statement of Changes in Equity
3
Notes to the Financial Statements
4 - 8

 


AMPLICON GROUP LIMITED
 


 
COMPANY INFORMATION


Director
Miss G M Citroni 




Registered number
06201353



Registered office
Unit 11 Centenary Industrial Estate
Hollingdean Road

Brighton

East Sussex

BN2 4AW




Independent auditor
Menzies LLP
Chartered Accountants & Statutory Auditor

Ashcombe House

5 The Crescent

Leatherhead

Surrey

KT22 8DY




Page 1

 


AMPLICON GROUP LIMITED
REGISTERED NUMBER:06201353



STATEMENT OF FINANCIAL POSITION
AS AT 30 JUNE 2022

2022
2021
Note
£
£

Fixed assets
  

Investments
 4 
743,657
743,657

Investment property
 5 
6,425,000
6,515,000

  
7,168,657
7,258,657

Current assets
  

Debtors: amounts falling due within one year
 6 
2,648,145
2,313,936

Cash at bank and in hand
  
64,473
39,194

  
2,712,618
2,353,130

Creditors: amounts falling due within one year
 7 
(4,535,306)
(4,654,477)

Net current liabilities
  
 
 
(1,822,688)
 
 
(2,301,347)

Total assets less current liabilities
  
5,345,969
4,957,310

Provisions for liabilities
  

Deferred tax
 8 
(596,085)
(554,054)

  
 
 
(596,085)
 
 
(554,054)

Net assets
  
4,749,884
4,403,256


Capital and reserves
  

Alloted, called up and fully paid share capital
  
750
750

Capital redemption reserve
  
264,725
264,725

Profit and loss account
  
4,484,409
4,137,781

  
4,749,884
4,403,256


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 


................................................
Miss G M Citroni
Director

Date: 21 December 2022

The notes on pages 4 to 8 form part of these financial statements.
Page 2

 


AMPLICON GROUP LIMITED
 



STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 JUNE 2022


Called up share capital
Capital redemption reserve
Profit and loss account
Total equity

£
£
£
£


At 1 July 2020
750
264,725
2,988,865
3,254,340


Comprehensive income for the year

Profit for the year
-
-
1,485,916
1,485,916

Dividends: Equity capital
-
-
(337,000)
(337,000)



At 1 July 2021
750
264,725
4,137,781
4,403,256


Comprehensive income for the year

Profit for the year
-
-
388,628
388,628

Dividends: Equity capital
-
-
(42,000)
(42,000)


At 30 June 2022
750
264,725
4,484,409
4,749,884


The notes on pages 4 to 8 form part of these financial statements.
Page 3

 


AMPLICON GROUP LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022

1.


General information

Amplicon Group Limited is a private company limited by shares incorporated in England and Wales.  The address of the registered office is disclosed on the company information page, which is also its principal place of business.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

  
2.2

Exemption from preparing consolidated financial statements

The company, and the group headed by it, qualify as small as set out in section 383 of the Companies Act 2006 and the parent and group are considered elible for the exemption to prepare consolidated accounts.

 
2.3

Revenue

Turnover represents rental income from investment property.
Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

 
2.4

Investment property

Investment property is carried at fair value determined by external valuers as required and internally and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Statement of Income and Retained Earnings.

 
2.5

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.6

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Page 4

 


AMPLICON GROUP LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022

2.Accounting policies (continued)

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of Financial Position date, except that:
 
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


3.


Employees

The average monthly number of employees, including the director, during the year was 1 (2021 - 1).

Page 5

 


AMPLICON GROUP LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022

4.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 1 July 2021
743,657



At 30 June 2022

743,657






Net book value



At 30 June 2022
743,657



At 30 June 2021
743,657

Page 6

 


AMPLICON GROUP LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022

5.


Investment properties


Investment properties

£



Valuation


At 1 July 2021
6,515,000


Disposals
(340,000)


Surplus on revaluation
250,000



At 30 June 2022
6,425,000

The residential and commercial investment properties have been valued externally post year end in October 2022. The directors have carried out a valuation of the properties as at the year end and believe that the value of both the residential and commercial investment properties at the year end is in line with the post year end external property valuations. 



At 30 June 2022


2022
2021
£
£


Historic cost
3,527,975
3,879,212

3,527,975
3,879,212


6.


Debtors

2022
2021
£
£


Amounts owed by group undertakings
12,623
-

Other debtors
2,635,522
2,313,936

2,648,145
2,313,936



7.


Creditors: Amounts falling due within one year

2022
2021
£
£

Amounts owed to group undertakings
4,484,866
4,602,675

Corporation tax
40,383
42,224

Other creditors
867
388

Accruals and deferred income
9,190
9,190

4,535,306
4,654,477


Page 7

 


AMPLICON GROUP LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022

8.


Deferred taxation



2022


£






At beginning of year
554,054


Charged to profit or loss
42,031



At end of year
596,085

The provision for deferred taxation is made up as follows:

2022
£


Revaluation of Investment Properties
596,085

596,085


9.


Related party transactions

At the year end, the director was owed  £867 by the Company (2021: £388). 
Included in amounts owed to group undertakings is an amount of £4,848,866 (2021: £4,602,675) payable to Amplicon Liveline Limited, a subsidiary company. 
Included in amounts owed by group undertakings is an amount of £12,623 (2021: £nil) owed by Amplicon Electronics Limited, a subsidary company.
Included in other debtors is an amount of £2,635,522  (2021: £2,313,986) owed by LGMC Asset Management Limited, a Company under common control. 
All the above loans are interest free and repayable on demand. 


10.


Post balance sheet events

Post year end the Company and its subsidiaries are in the process of undertaking a group restructuring. As part of this restructuring on 30 November 2022 Amplicon Group Limited was acquired by Amplicon Group Holdings Limited for a consideration of £15,401,378.


11.


Auditor's information

The auditor's report on the financial statements for the year ended 30 June 2022 was unqualified.

The audit report was signed on 21 December 2022 by Caroline Milton FCA (Senior Statutory Auditor) on behalf of Menzies LLP.

Page 8