Parson's Green Nursery Limited - Accounts to registrar (filleted) - small 18.2

Parson's Green Nursery Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v22.1.4.3 09086946 Board of Directors 1.8.21 31.7.22 31.7.22 false true false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure090869462021-07-31090869462022-07-31090869462021-08-012022-07-31090869462020-07-31090869462020-08-012021-07-31090869462021-07-3109086946ns16:EnglandWales2021-08-012022-07-3109086946ns15:PoundSterling2021-08-012022-07-3109086946ns11:Director12021-08-012022-07-3109086946ns11:PrivateLimitedCompanyLtd2021-08-012022-07-3109086946ns11:SmallEntities2021-08-012022-07-3109086946ns11:AuditExempt-NoAccountantsReport2021-08-012022-07-3109086946ns11:SmallCompaniesRegimeForDirectorsReport2021-08-012022-07-3109086946ns11:SmallCompaniesRegimeForAccounts2021-08-012022-07-3109086946ns11:FullAccounts2021-08-012022-07-3109086946ns11:Director22021-08-012022-07-3109086946ns11:Director32021-08-012022-07-3109086946ns11:RegisteredOffice2021-08-012022-07-3109086946ns6:CurrentFinancialInstruments2022-07-3109086946ns6:CurrentFinancialInstruments2021-07-3109086946ns6:Non-currentFinancialInstruments2022-07-3109086946ns6:Non-currentFinancialInstruments2021-07-3109086946ns6:ShareCapital2022-07-3109086946ns6:ShareCapital2021-07-3109086946ns6:FurtherSpecificReserve3ComponentTotalEquity2022-07-3109086946ns6:FurtherSpecificReserve3ComponentTotalEquity2021-07-3109086946ns6:RetainedEarningsAccumulatedLosses2022-07-3109086946ns6:RetainedEarningsAccumulatedLosses2021-07-3109086946ns6:ShortLeaseholdAssetsns6:LandBuildings2021-08-012022-07-3109086946ns6:FurnitureFittings2021-08-012022-07-3109086946ns6:MotorVehicles2021-08-012022-07-3109086946ns6:ComputerEquipment2021-08-012022-07-3109086946ns6:LandBuildings2021-07-3109086946ns6:ShortLeaseholdAssetsns6:LandBuildings2021-07-3109086946ns6:FurnitureFittings2021-07-3109086946ns6:LandBuildings2021-08-012022-07-3109086946ns6:LandBuildings2022-07-3109086946ns6:ShortLeaseholdAssetsns6:LandBuildings2022-07-3109086946ns6:FurnitureFittings2022-07-3109086946ns6:LandBuildings2021-07-3109086946ns6:ShortLeaseholdAssetsns6:LandBuildings2021-07-3109086946ns6:FurnitureFittings2021-07-3109086946ns6:MotorVehicles2021-07-3109086946ns6:ComputerEquipment2021-07-3109086946ns6:MotorVehicles2022-07-3109086946ns6:ComputerEquipment2022-07-3109086946ns6:MotorVehicles2021-07-3109086946ns6:ComputerEquipment2021-07-3109086946ns6:WithinOneYearns6:CurrentFinancialInstruments2022-07-3109086946ns6:WithinOneYearns6:CurrentFinancialInstruments2021-07-31
REGISTERED NUMBER: 09086946 (England and Wales)


















PARSON'S GREEN NURSERY LIMITED

UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2022






PARSON'S GREEN NURSERY LIMITED (REGISTERED NUMBER: 09086946)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2022




Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 3


PARSON'S GREEN NURSERY LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 JULY 2022







DIRECTORS: Ms C A Trefgarne
Mrs C F Trefgarne
Mr A M J Stansfield





REGISTERED OFFICE: 1 Plato Place
72-74 St Dionis Road
Fulham
London
SW6 4TU





REGISTERED NUMBER: 09086946 (England and Wales)





ACCOUNTANTS: Chanter, Browne & Curry
1 Plato Place
72-74 St Dionis Road
Fulham
London
SW6 4TU

PARSON'S GREEN NURSERY LIMITED (REGISTERED NUMBER: 09086946)

STATEMENT OF FINANCIAL POSITION
31 JULY 2022

2022 2021
Notes £    £    £    £   
FIXED ASSETS
Property, plant and equipment 4 2,724,603 2,737,098
Investment property 5 470,000 485,000
3,194,603 3,222,098

CURRENT ASSETS
Debtors 6 5,833 9,221
Cash at bank 931,026 872,404
936,859 881,625
CREDITORS
Amounts falling due within one year 7 660,776 2,469,600
NET CURRENT ASSETS/(LIABILITIES) 276,083 (1,587,975 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

3,470,686

1,634,123

CREDITORS
Amounts falling due after more than one year 8 (1,856,910 ) -

PROVISIONS FOR LIABILITIES - DEFERRED
TAXATION

(4,889

)

(15,136

)
NET ASSETS 1,608,887 1,618,987

CAPITAL AND RESERVES
Called up share capital 100 100
Non-distributable reserve 10,689 22,839
Retained earnings 1,598,098 1,596,048
SHAREHOLDERS' FUNDS 1,608,887 1,618,987

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 July 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 July 2022 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 26 October 2022 and were signed on its behalf by:



Mr A M J Stansfield - Director


PARSON'S GREEN NURSERY LIMITED (REGISTERED NUMBER: 09086946)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2022

1. STATUTORY INFORMATION

Parson's Green Nursery Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

BASIS OF PREPARING THE FINANCIAL STATEMENTS
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

TURNOVER
Fees received are recognised as income in the period(s) to which they relate.

TANGIBLE FIXED ASSETS
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Short leasehold - Straight line over 12 years
Fixtures and fittings - 25% on cost
Motor vehicles - 25% on cost
Computer equipment - 25% on cost

Tangible fixed assets are stated at cost less accumulated depreciation. Cost includes costs directly attributable to making the asset capable of operating as intended.

INVESTMENT PROPERTY
Investment property is shown at most recent directors' valuation. Any aggregate or deficit arising from changes in fair value is recognised in profit or loss.

TAXATION
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

DEFERRED TAX
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

LEASING COMMITMENTS
Rentals paid under operating leases are charged to to profit or loss on a straight line basis over the remaining period of the lease.

PENSION COSTS AND OTHER POST-RETIREMENT BENEFITS
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 38 (2021 - 33 ) .

PARSON'S GREEN NURSERY LIMITED (REGISTERED NUMBER: 09086946)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JULY 2022

4. PROPERTY, PLANT AND EQUIPMENT
Fixtures
Freehold Short and
property leasehold fittings
£    £    £   
COST
At 1 August 2021 2,656,256 89,465 50,654
Additions - - 2,823
Disposals - (34,229 ) (2,000 )
At 31 July 2022 2,656,256 55,236 51,477
DEPRECIATION
At 1 August 2021 - 34,229 30,994
Charge for year - 4,603 7,582
Eliminated on disposal - (34,229 ) (2,000 )
At 31 July 2022 - 4,603 36,576
NET BOOK VALUE
At 31 July 2022 2,656,256 50,633 14,901
At 31 July 2021 2,656,256 55,236 19,660

Motor Computer
vehicles equipment Totals
£    £    £   
COST
At 1 August 2021 39,000 13,896 2,849,271
Additions - 3,067 5,890
Disposals - - (36,229 )
At 31 July 2022 39,000 16,963 2,818,932
DEPRECIATION
At 1 August 2021 34,126 12,824 112,173
Charge for year 4,874 1,326 18,385
Eliminated on disposal - - (36,229 )
At 31 July 2022 39,000 14,150 94,329
NET BOOK VALUE
At 31 July 2022 - 2,813 2,724,603
At 31 July 2021 4,874 1,072 2,737,098

5. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 August 2021 485,000
Revaluations (15,000 )
At 31 July 2022 470,000
NET BOOK VALUE
At 31 July 2022 470,000
At 31 July 2021 485,000

PARSON'S GREEN NURSERY LIMITED (REGISTERED NUMBER: 09086946)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JULY 2022

5. INVESTMENT PROPERTY - continued

Fair value at 31 July 2022 is represented by:
£   
Valuation in 2020 456,804
Valuation in 2021 28,196
Valuation in 2022 (15,000 )
470,000

If Investment property had not been revalued it would have been included at the following historical cost:

2022 2021
£    £   
Cost 456,804 456,804

Investment property was valued on an open market basis on 13 October 2022 by the directors .

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Other debtors 5,833 9,221

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Bank loans and overdrafts (see note 9) - 1,982,823
Trade creditors 238,468 237,129
Taxation and social security 209,513 93,175
Other creditors 212,795 156,473
660,776 2,469,600

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2022 2021
£    £   
Bank loans (see note 9) 1,856,910 -

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 1,856,910 -

9. LOANS

There is a bank loan secured on the company's property at 630 Fulham Road and its associated assets. The amount of £1,856,910 falls due 180 months after the loan is drawn (3 March 2037) and is payable by installments.

10. OTHER FINANCIAL COMMITMENTS

The company has a new 12 year operating lease of business premises which started on 1 August 2021. The company has operating lease commitments of £1,027,500 in respect of the lease of business premises.