GREYCLIFFERCG LTD - Period Ending 2021-03-31

GREYCLIFFERCG LTD - Period Ending 2021-03-31


GREYCLIFFERCG LTD 11824086 false 2020-04-01 2021-03-31 2021-03-31 The principal activity of the company is residential care for the elderly and disabled. Digita Accounts Production Advanced 6.29.9459.0 true 11824086 2020-04-01 2021-03-31 11824086 2021-03-31 11824086 core:AcceleratedTaxDepreciationDeferredTax 2021-03-31 11824086 core:RetainedEarningsAccumulatedLosses 2021-03-31 11824086 core:ShareCapital 2021-03-31 11824086 core:CurrentFinancialInstruments 2021-03-31 11824086 core:CurrentFinancialInstruments core:WithinOneYear 2021-03-31 11824086 core:Non-currentFinancialInstruments 2021-03-31 11824086 core:Non-currentFinancialInstruments core:AfterOneYear 2021-03-31 11824086 core:FurnitureFittingsToolsEquipment 2021-03-31 11824086 core:LandBuildings 2021-03-31 11824086 bus:SmallEntities 2020-04-01 2021-03-31 11824086 bus:AuditExemptWithAccountantsReport 2020-04-01 2021-03-31 11824086 bus:FullAccounts 2020-04-01 2021-03-31 11824086 bus:SmallCompaniesRegimeForAccounts 2020-04-01 2021-03-31 11824086 bus:RegisteredOffice 2020-04-01 2021-03-31 11824086 bus:Director1 2020-04-01 2021-03-31 11824086 bus:Director2 2020-04-01 2021-03-31 11824086 bus:PrivateLimitedCompanyLtd 2020-04-01 2021-03-31 11824086 core:FurnitureFittings 2020-04-01 2021-03-31 11824086 core:FurnitureFittingsToolsEquipment 2020-04-01 2021-03-31 11824086 core:LandBuildings 2020-04-01 2021-03-31 11824086 countries:AllCountries 2020-04-01 2021-03-31 11824086 2020-03-31 11824086 core:FurnitureFittingsToolsEquipment 2020-03-31 11824086 core:LandBuildings 2020-03-31 11824086 2019-04-01 2020-03-31 11824086 2020-03-31 11824086 core:AcceleratedTaxDepreciationDeferredTax 2020-03-31 11824086 core:RetainedEarningsAccumulatedLosses 2020-03-31 11824086 core:ShareCapital 2020-03-31 11824086 core:CurrentFinancialInstruments 2020-03-31 11824086 core:CurrentFinancialInstruments core:WithinOneYear 2020-03-31 11824086 core:Non-currentFinancialInstruments 2020-03-31 11824086 core:Non-currentFinancialInstruments core:AfterOneYear 2020-03-31 11824086 core:FurnitureFittingsToolsEquipment 2020-03-31 11824086 core:LandBuildings 2020-03-31 iso4217:GBP xbrli:pure

Registration number: 11824086

Prepared for the registrar

GREYCLIFFERCG LTD

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2021

 

GREYCLIFFERCG LTD

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 7

 

GREYCLIFFERCG LTD

Company Information

Directors

P D Nery

Y K J Tong

Registered office

Windsor House
Bayshill Road
Cheltenham
GL50 3AT

Accountants

Hazlewoods LLP
Windsor House
Bayshill Road
Cheltenham
GL50 3AT

 

GREYCLIFFERCG LTD

(Registration number: 11824086)
Balance Sheet as at 31 March 2021

Note

2021
 £

2020
 £

Fixed assets

 

Tangible assets

4

1,751,053

1,713,473

Current assets

 

Debtors

5

12,701

1,906

Cash at bank and in hand

 

224,076

49,782

 

236,777

51,688

Creditors: Amounts falling due within one year

6

(263,616)

(282,121)

Net current liabilities

 

(26,839)

(230,433)

Total assets less current liabilities

 

1,724,214

1,483,040

Creditors: Amounts falling due after more than one year

6

(1,259,907)

(1,354,521)

Deferred tax liabilities

7

(8,765)

(1,596)

Net assets

 

455,542

126,923

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

455,442

126,823

Total equity

 

455,542

126,923

For the financial year ending 31 March 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 13 December 2021 and signed on its behalf by:
 


 

Y K J Tong
Director

 

GREYCLIFFERCG LTD

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2021

 

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Windsor House
Bayshill Road
Cheltenham
GL50 3AT

 

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except for, where disclosed in these accounting policies, certain items that are shown at fair value.

The presentational currency of the financial statements is Pounds Sterling, being the functional currency of the primary economic environment in which the company operates. Monetary amounts in these financial statements are rounded to the nearest Pound.

Judgements and estimation uncertainty

These financial statements do not contain any significant judgements or estimation uncertainty.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts and after eliminating sales within the company. The company recognises revenue when: The amount of revenue can be reliably measured, it is probable that future economic benefits will flow to the entity, and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in the profit and loss account, except that a charge attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

GREYCLIFFERCG LTD

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2021

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Freehold property

Nil

Fixtures, fittings and equipment

15% reducing balance

No depreciation is provided on freehold property as it is the company's policy to maintain these assets so that they keep their previously assessed standard of performance.
 

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. All trade debtors are repayable within one year and hence are included at the undiscounted cost of cash expected to be received. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the debtors.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and all are repayable within one year and hence are included at the undiscounted amount of cash expected to be paid.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

GREYCLIFFERCG LTD

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2021

Financial instruments


Classification
Financial instruments are classified and accounted for according to the substance of the contractual arrangement, as financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. Where shares are issued, any component that creates a financial liability of the company is presented as a liability on the balance sheet. The corresponding dividends relating to the liability component are charged as interest expenses in the profit and loss account.

 Recognition and measurement
All financial assets and liabilities are initially measured at transaction price (including transaction costs), except for those financial assets classified as at fair value through profit or loss, which are initially measured at fair value (which is normally the transaction price excluding transaction costs), unless the arrangement constitutes a financing transaction. If an arrangement constitutes a financing transaction, the financial asset or financial liability is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

 Impairment
Assets, other than those measured at fair value, are assessed for indicators of impairment at each balance sheet date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss as described below.

A non financial asset is impaired where there is objective evidence that, as a result of one or more events that occurred after initial recognition, the estimated recoverable value of the asset has been reduced. The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use.

The recoverable amount of goodwill is derived from measurement of the present value of the future cash flows of the cash-generating units ('CGUs') of which the goodwill is a part. Any impairment loss in respect of a CGU is allocated first to the goodwill attached to that CGU, and then to other assets within that CGU on a pro-rata basis.

Where indicators exist for a decrease in impairment loss, the prior impairment loss is tested to determine reversal. An impairment loss is reversed on an individual impaired asset to the extent that the revised recoverable value does not lead to a revised carrying amount higher than the carrying value had no impairment been recognised. Where a reversal of impairment occurs in respect of a CGU, the reversal is applied first to the assets (other than goodwill) of the CGU on a pro-rata basis and then to any goodwill allocated to that CGU.

For financial assets carried at amortised cost, the amount of an impairment is the difference between the asset’s carrying amount and the present value of estimated future cash flows, discounted at the financial asset’s original effective interest rate.

For financial assets carried at cost less impairment, the impairment loss is the difference between the asset’s carrying amount and the best estimate of the amount that would be received for the asset if it were to be sold at the reporting date.

Where indicators exist for a decrease in impairment loss, and the decrease can be related objectively to an event occurring after the impairment was recognised, the prior impairment loss is tested to determine reversal. An impairment loss is reversed on an individual impaired financial asset to the extent that the revised recoverable value does not lead to a revised carrying amount higher than the carrying value had no impairment been recognised.

 

 

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was as follows:

2021
 No.

2020
 No.

Average number of employees

25

27

 

GREYCLIFFERCG LTD

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2021

 

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Total
£

Cost

At 1 April 2020

1,705,072

8,552

1,713,624

Additions

-

40,625

40,625

At 31 March 2021

1,705,072

49,177

1,754,249

Depreciation

At 1 April 2020

-

151

151

Charge for the year

-

3,045

3,045

At 31 March 2021

-

3,196

3,196

Carrying amount

At 31 March 2021

1,705,072

45,981

1,751,053

At 31 March 2020

1,705,072

8,401

1,713,473

 

5

Debtors

2021
 £

2020
 £

Trade debtors

10,795

-

Prepayments

1,906

1,906

12,701

1,906

 

GREYCLIFFERCG LTD

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2021

 

6

Creditors

Note

2021
 £

2020
 £

Due within one year

 

Loans and borrowings

8

75,553

71,800

Amounts due to related parties

79,624

153,328

Other creditors

 

36,130

12,093

Accrued expenses

 

7,103

11,589

Corporation tax liability

37,133

28,152

Deferred income

 

28,073

5,159

 

263,616

282,121

Note

2021
£

2020
£

Due after one year

 

Loans and borrowings

8

1,259,907

1,354,521

 

7

Deferred tax

Deferred tax assets and liabilities

2021

Liability
£

Fixed asset timing differences

8,765

   

2020

Liability
£

Fixed asset timing differences

1,596

   
 

8

Loans and borrowings

2021
£

2020
£

Current loans and borrowings

Bank borrowings

75,553

71,800

2021
£

2020
£

Non-current loans and borrowings

Bank borrowings

1,259,907

1,354,521

 

9

Disclosure under Section 444(5B) CA 2006

As permitted by Section 444 CA 2006, these accounts do not contain a copy of the company's Profit and Loss account or a copy of the Directors' Report. These accounts are unaudited.